Exhaust Ejector Co.limited(the)

POWER SEARCH PRICING

SOLUTIONS

exhaust ejector co.limited(the) Company Information

Company Number

00539526

Next Accounts

Jun 2025

Directors

Simon Conway

Shareholders

s.c.j. conway

sarah elizabeth hawkes

Group Structure

View All

Industry

Manufacture of other transport equipment n.e.c.

Registered Address

11 wade house rd, shelf, nr halifax, yorkshire, HX3 7PE

Website

http://eeco-ltd.com

exhaust ejector co.limited(the) Estimated Valuation

£226.3k

Pomanda estimates the enterprise value of EXHAUST EJECTOR CO.LIMITED(THE) at £226.3k based on a Turnover of £647.9k and 0.35x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Exhaust Ejector Co.limited(the) is a live company located in nr halifax, HX3 7PE with a Companies House number of 00539526. It operates in the manufacture of other transport equipment n.e.c. sector, SIC Code 30990. Founded in October 1954, it's largest shareholder is s.c.j. conway with a 81.8% stake. Exhaust Ejector Co.limited(the) is a mature, small sized company, Pomanda has estimated its turnover at £647.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Exhaust Ejector Co.Limited(The) a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £647.9k, make it smaller than the average company (£17.5m)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (4.9%)

EXPORT

Exhaust Ejector Co.Limited(The)'s latest turnover from September 2023 is estimated at £647.9 thousand and the company has net assets of £43 thousand. According to their latest financial statements, Exhaust Ejector Co.Limited(The) has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	647,892	732,794	729,429	812,341	735,210	596,075	542,489	380,371	233,528	301,092	323,951	340,318	329,403	267,761	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	530,180	603,678	599,964	675,158	625,159	498,027	432,742	307,851	196,827	256,507	271,955	288,374	280,700	227,800	0
Gross Profit	117,712	129,116	129,465	137,183	110,050	98,047	109,747	72,520	36,701	44,585	51,996	51,943	48,702	39,961	0
Admin Expenses	159,682	153,714	136,903	94,355	67,297	88,863	-91,809	88,913	7,798	33,466	28,701	40,940	115,694	97,594	40,200
Operating Profit	-41,970	-24,598	-7,438	42,828	42,753	9,184	201,556	-16,393	28,903	11,119	23,295	11,003	-66,992	-57,633	-40,200
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	1	2	1	2	1	1	1	1
Pre-Tax Profit	-41,970	-24,598	-7,438	42,828	42,753	9,184	201,556	-16,392	28,905	11,120	23,296	11,004	-66,991	-57,632	-40,199
Tax	0	0	0	-8,137	-8,123	-1,745	-38,296	0	-5,781	-2,335	-5,358	-2,641	0	0	0
Profit After Tax	-41,970	-24,598	-7,438	34,691	34,630	7,439	163,260	-16,392	23,124	8,785	17,938	8,363	-66,991	-57,632	-40,199
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-41,970	-24,598	-7,438	34,691	34,630	7,439	163,260	-16,392	23,124	8,785	17,938	8,363	-66,991	-57,632	-40,199
Employee Costs	361,743	342,251	321,973	343,998	398,635	463,768	295,779	297,083	62,086	60,935	61,587	63,700	59,500	58,177	0
Number Of Employees	9	9	9	9	11	13	9	9	2	2	2	2	2	2	0
EBITDA*	-41,970	-24,598	-7,438	42,828	42,753	9,184	201,556	-10,604	34,655	16,562	28,950	16,895	-60,840	-51,196	-33,444

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	66,170	61,204	65,943	70,814	75,833	81,017	86,383	91,952	97,741	95,872	101,315	106,970	112,862	119,014	125,451
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	66,170	61,204	65,943	70,814	75,833	81,017	86,383	91,952	97,741	95,872	101,315	106,970	112,862	119,014	125,451
Stock & work in progress	0	0	0	0	0	0	0	22,655	23,223	23,629	21,905	28,203	28,366	25,205	22,672
Trade Debtors	79,979	122,424	169,202	176,149	95,900	47,815	75,850	43,363	51,286	77,245	77,967	77,512	65,874	66,227	221,264
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	15,722	14,787	17,087	17,141	16,365	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	423	200	249	378	200	200	236
misc current assets	0	0	0	0	0	15,225	13,307	0	0	0	0	0	0	0	0
total current assets	95,701	137,211	186,289	193,290	112,265	63,040	89,157	66,018	74,932	101,074	100,121	106,093	94,440	91,632	244,172
total assets	161,871	198,415	252,232	264,104	188,098	144,057	175,540	157,970	172,673	196,946	201,436	213,063	207,302	210,646	369,623
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	107,220	101,794	89,220	89,947	94,132	84,721	123,643	118,515	104,826	140,223	139,845	165,319	178,591	123,445	235,022
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	107,220	101,794	89,220	89,947	94,132	84,721	123,643	118,515	104,826	140,223	139,845	165,319	178,591	123,445	235,022
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	11,641	11,641	53,434	57,141	11,641	11,641	11,641	11,159	23,159	35,159	48,812	52,903	42,233	33,732	23,500
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	11,641	11,641	53,434	57,141	11,641	11,641	11,641	11,159	23,159	35,159	48,812	52,903	42,233	33,732	23,500
total liabilities	118,861	113,435	142,654	147,088	105,773	96,362	135,284	129,674	127,985	175,382	188,657	218,222	220,824	157,177	258,522
net assets	43,010	84,980	109,578	117,016	82,325	47,695	40,256	28,296	44,688	21,564	12,779	-5,159	-13,522	53,469	111,101
total shareholders funds	43,010	84,980	109,578	117,016	82,325	47,695	40,256	28,296	44,688	21,564	12,779	-5,159	-13,522	53,469	111,101

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-41,970	-24,598	-7,438	42,828	42,753	9,184	201,556	-16,393	28,903	11,119	23,295	11,003	-66,992	-57,633	-40,200
Depreciation	0	0	0	0	0	0	0	5,789	5,752	5,443	5,655	5,892	6,152	6,437	6,756
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-8,137	-8,123	-1,745	-38,296	0	-5,781	-2,335	-5,358	-2,641	0	0	0
Stock	0	0	0	0	0	0	-22,655	-568	-406	1,724	-6,298	-163	3,161	2,533	22,672
Debtors	-41,510	-49,078	-7,001	81,025	64,450	-28,035	32,487	-7,923	-25,959	-722	455	11,638	-353	-155,037	221,264
Creditors	5,426	12,574	-727	-4,185	9,411	-38,922	5,128	13,689	-35,397	378	-25,474	-13,272	55,146	-111,577	235,022
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	4,966	37,054	-1,164	-50,519	-20,409	-3,448	158,556	11,576	19,842	13,603	3,961	-10,493	-8,502	-10,269	-42,358
Investing Activities
capital expenditure	-4,966	4,739	4,871	5,019	5,184	5,366	5,569	0	-7,621	0	0	0	0	0	-132,207
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-4,966	4,739	4,871	5,019	5,184	5,366	5,569	0	-7,621	0	0	0	0	0	-132,207
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-41,793	-3,707	45,500	0	0	482	-12,000	-12,000	-13,653	-4,091	10,670	8,501	10,232	23,500
share issue	0	0	0	0	0	0	-151,300	0	0	0	0	0	0	0	151,300
interest	0	0	0	0	0	0	0	1	2	1	2	1	1	1	1
cash flow from financing	0	-41,793	-3,707	45,500	0	0	-150,818	-11,999	-11,998	-13,652	-4,089	10,671	8,502	10,233	174,801
cash and cash equivalents
cash	0	0	0	0	0	0	0	-423	223	-49	-129	178	0	-36	236
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-423	223	-49	-129	178	0	-36	236

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for exhaust ejector co.limited(the). Get real-time insights into exhaust ejector co.limited(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for exhaust ejector co.limited(the) by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in HX3 area or any other competitors across 12 key performance metrics.

EXHAUST EJECTOR CO.LIMITED(THE) group structure

Exhaust Ejector Co.Limited(The) has no subsidiary companies.

Ultimate parent company

EXHAUST EJECTOR CO.LIMITED(THE)

00539526

EXHAUST EJECTOR CO.LIMITED(THE) Shareholders

s.c.j. conway	81.82%
sarah elizabeth hawkes	18.18%

Exhaust Ejector Co.Limited(The) currently has 1 director, Mr Simon Conway serving since Mar 1993.

officer	country	age	start	end	role
Mr Simon Conway		68 years	Mar 1993	-	Director

P&L

September 2023

turnover

647.9k

-12%

operating profit

-42k

gross margin

18.2%

+3.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

43k

-0.49%

total assets

161.9k

-0.18%

cash

net assets

Total assets minus all liabilities

Similar Companies

fuel exhausts limited

tow master limited

cabinlocator limited

cccampers ltd

oakrange engineering limited

1.5

company number

00539526

Type

Private limited with Share Capital

industry

30990 - Manufacture of other transport equipment n.e.c.

incorporation date

October 1954

ultimate parent company

None

previous names

N/A

address

11 wade house rd, shelf, nr halifax, yorkshire, HX3 7PE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to exhaust ejector co.limited(the). Currently there are 1 open charges and 6 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXHAUST EJECTOR CO.LIMITED(THE). This can take several minutes, an email will notify you when this has completed.

exhaust ejector co.limited(the) Company Information

exhaust ejector co.limited(the) Estimated Valuation

exhaust ejector co.limited(the) Estimated Valuation

exhaust ejector co.limited(the) Estimated Valuation

Exhaust Ejector Co.limited(the) Overview

Exhaust Ejector Co.limited(the) Health Check

EXHAUST EJECTOR CO.LIMITED(THE) financials

exhaust ejector co.limited(the) Credit Report and Business Information

Exhaust Ejector Co.limited(the) Competitor Analysis

exhaust ejector co.limited(the) Ownership

exhaust ejector co.limited(the) directors

exhaust ejector co.limited(the) company details

exhaust ejector co.limited(the) Charges & Mortgages

exhaust ejector co.limited(the) Capital Raised & Share Issues BETA

exhaust ejector co.limited(the) Companies House Filings - See Documents