Pomanda estimates the enterprise value of ONSLOW CHAMBERS LIMITED at £813.4k based on a Turnover of £256.1k and 3.18x industry multiple (adjusted for size and gross margin).
onslow chambers limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ONSLOW CHAMBERS LIMITED at £0 based on an EBITDA of £-202.2k and a 6.18x industry multiple (adjusted for size and gross margin).
onslow chambers limitedEstimated Valuation
£3.8m
Pomanda estimates the enterprise value of ONSLOW CHAMBERS LIMITED at £3.8m based on Net Assets of £2.3m and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Onslow Chambers LimitedOverview
Onslow Chambers Limited is a live company located in london, EC4A 3DW with a Companies House number of 00540008. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1954, it's largest shareholder is
simon davie
with a 100% stake. Onslow Chambers Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£256.1k with
high
growth in recent years.
Pomanda's financial health check has awarded Onslow Chambers Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £256.1k, make it smaller than the average company (£845k)
£256.1k - Onslow Chambers Limited
£845k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (2.9%)
20% - Onslow Chambers Limited
2.9% - Industry AVG
Production
with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)
73.1% - Onslow Chambers Limited
73.1% - Industry AVG
Profitability
an operating margin of -79.6% make it less profitable than the average company (27.1%)
-79.6% - Onslow Chambers Limited
27.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Onslow Chambers Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)
£32.2k - Onslow Chambers Limited
£32.2k - Industry AVG
Efficiency
resulting in sales per employee of £85.4k, this is less efficient (£179.7k)
£85.4k - Onslow Chambers Limited
£179.7k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (32 days)
13 days - Onslow Chambers Limited
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Onslow Chambers Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Onslow Chambers Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 432 weeks, this is more cash available to meet short term requirements (12 weeks)
432 weeks - Onslow Chambers Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.1%, this is a lower level of debt than the average (67.9%)
14.1% - Onslow Chambers Limited
67.9% - Industry AVG
ONSLOW CHAMBERS LIMITED financials
EXPORT
Onslow Chambers Limited's latest turnover from November 2023 is estimated at £256.1 thousand and the company has net assets of £2.3 million. According to their latest financial statements, Onslow Chambers Limited has 3 employees and maintains cash reserves of £633.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Turnover
256,143
238,455
196,234
149,850
266,318
75,347
79,347
179,387
110,978
118,230
128,149
344,423
137,756
123,016
Other Income Or Grants
Cost Of Sales
68,869
65,944
58,350
42,007
80,123
46,077
35,018
47,078
36,250
42,830
43,596
114,388
46,058
38,764
Gross Profit
187,274
172,511
137,883
107,843
186,196
29,270
44,329
132,309
74,728
75,399
84,553
230,035
91,698
84,253
Admin Expenses
391,132
236,856
285,325
-283,923
128,739
30,827
-1,646
-2,259,915
80,244
43,619
81,797
221,954
93,094
102,190
-529,828
Operating Profit
-203,858
-64,345
-147,442
391,766
57,457
-1,557
45,975
2,392,224
-5,516
31,780
2,756
8,081
-1,396
-17,937
529,828
Interest Payable
1
1
8,008
8,008
5,976
12,058
21,033
14,951
Interest Receivable
28,757
14,704
544
293
526
2
211
313
219
935
1,730
1,794
1,754
840
Pre-Tax Profit
-175,101
-49,641
-146,898
392,058
57,981
-12,967
41,650
2,392,435
-5,203
26,023
-8,368
-11,222
-14,553
-16,183
530,668
Tax
-74,491
-11,016
-1,967
-15,896
-478,487
-5,465
-148,587
Profit After Tax
-175,101
-49,641
-146,898
317,567
46,965
-14,934
25,754
1,913,948
-5,203
20,558
-8,368
-11,222
-14,553
-16,183
382,081
Dividends Paid
Retained Profit
-175,101
-49,641
-146,898
317,567
46,965
-14,934
25,754
1,913,948
-5,203
20,558
-8,368
-11,222
-14,553
-16,183
382,081
Employee Costs
96,604
92,361
85,454
54,917
56,608
53,653
51,359
52,433
26,381
25,000
23,999
73,117
23,637
24,226
Number Of Employees
3
3
3
2
2
2
2
2
1
1
1
3
1
1
EBITDA*
-202,241
-62,728
-145,731
391,766
58,129
-1,463
46,069
2,392,327
-5,419
31,910
2,929
8,312
-1,088
-17,527
530,374
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Tangible Assets
1,651,040
2,402,657
2,404,274
2,405,985
2,402,498
2,400,281
2,400,375
2,400,411
478,167
478,264
478,394
482,567
482,798
483,106
478,516
Intangible Assets
Investments & Other
354,923
101,731
92,535
77,245
317,033
335,558
354,662
341,795
346,012
367,746
370,226
370,226
372,414
372,644
397,338
Debtors (Due After 1 year)
Total Fixed Assets
2,005,963
2,504,388
2,496,809
2,483,230
2,719,531
2,735,839
2,755,037
2,742,206
824,179
846,010
848,620
852,793
855,212
855,750
875,854
Stock & work in progress
Trade Debtors
9,197
9,834
7,967
7,044
19,782
6,285
8,760
9,283
11,734
11,449
13,168
9,380
11,921
10,373
9,045
Group Debtors
Misc Debtors
8,515
5,423
4,704
3,122
14,822
12,311
2,870
7,086
Cash
633,739
461,750
518,519
568,554
17,478
122,666
117,700
97,306
71,130
53,882
33,716
340,148
351,936
365,720
335,877
misc current assets
total current assets
651,451
477,007
531,190
578,720
52,082
141,262
129,330
113,675
82,864
65,331
46,884
349,528
363,857
376,093
344,922
total assets
2,657,414
2,981,395
3,027,999
3,061,950
2,771,613
2,877,101
2,884,367
2,855,881
907,043
911,341
895,504
1,202,321
1,219,069
1,231,843
1,220,776
Bank overdraft
35
Bank loan
Trade Creditors
4,842
10,392
11,225
306,407
39,054
37,275
10,025
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
76,143
10,590
10,744
24,853
49,029
202,814
5,498
5,168
total current liabilities
76,143
10,590
10,744
24,853
49,064
202,814
5,498
5,168
4,842
10,392
11,225
306,407
39,054
37,275
10,025
loans
183,881
187,148
460,027
hp & lease commitments
Accruals and Deferred Income
other liabilities
186,399
186,399
186,448
179,993
460,027
460,027
provisions
299,505
513,938
510,747
383,691
386,710
385,413
388,661
386,256
total long term liabilities
299,505
513,938
510,747
383,691
386,710
385,413
575,060
572,655
186,448
179,993
183,881
187,148
460,027
460,027
460,027
total liabilities
375,648
524,528
521,491
408,544
435,774
588,227
580,558
577,823
191,290
190,385
195,106
493,555
499,081
497,302
470,052
net assets
2,281,766
2,456,867
2,506,508
2,653,406
2,335,839
2,288,874
2,303,809
2,278,058
715,753
720,956
700,398
708,766
719,988
734,541
750,724
total shareholders funds
2,281,766
2,456,867
2,506,508
2,653,406
2,335,839
2,288,874
2,303,809
2,278,058
715,753
720,956
700,398
708,766
719,988
734,541
750,724
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Operating Activities
Operating Profit
-203,858
-64,345
-147,442
391,766
57,457
-1,557
45,975
2,392,224
-5,516
31,780
2,756
8,081
-1,396
-17,937
529,828
Depreciation
1,617
1,617
1,711
672
94
94
103
97
130
173
231
308
410
546
Amortisation
Tax
-74,491
-11,016
-1,967
-15,896
-478,487
-5,465
-148,587
Stock
Debtors
2,455
2,586
2,505
-24,438
16,008
6,966
-4,739
4,635
285
-1,719
3,788
-2,541
1,548
1,328
9,045
Creditors
-4,842
-5,550
-833
-295,182
267,353
1,779
27,250
10,025
Accruals and Deferred Income
65,553
-154
-14,109
-24,176
-153,785
197,316
330
5,168
Deferred Taxes & Provisions
-214,433
3,191
127,056
-3,019
1,297
-3,248
2,405
386,256
Cash flow from operations
-353,576
-62,277
-35,289
314,518
-121,383
183,672
37,647
2,295,787
-11,254
27,331
-296,041
278,206
-857
8,395
382,767
Investing Activities
capital expenditure
750,000
-3,487
-2,889
-58
-1,922,347
4,000
-5,000
-479,062
Change in Investments
253,192
9,196
15,290
-239,788
-18,525
-19,104
12,867
-4,217
-21,734
-2,480
-2,188
-230
-24,694
397,338
cash flow from investments
496,808
-9,196
-15,290
236,301
15,636
19,104
-12,925
-1,918,130
21,734
2,480
4,000
2,188
230
19,694
-876,400
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-183,881
-3,267
-272,879
460,027
Hire Purchase and Lease Commitments
other long term liabilities
-186,399
-49
6,455
179,993
-460,027
460,027
share issue
-1
-3
-351,643
368,643
interest
28,757
14,704
544
292
525
-8,008
-8,006
211
313
-5,757
-11,123
-19,303
-13,157
1,754
840
cash flow from financing
28,757
14,704
544
292
525
-194,408
-8,009
-351,481
6,768
-9,645
-14,390
-292,182
-13,157
1,754
829,510
cash and cash equivalents
cash
171,989
-56,769
-50,035
551,076
-105,188
4,966
20,394
26,176
17,248
20,166
-306,432
-11,788
-13,784
29,843
335,877
overdraft
-35
35
change in cash
171,989
-56,769
-50,035
551,111
-105,223
4,966
20,394
26,176
17,248
20,166
-306,432
-11,788
-13,784
29,843
335,877
onslow chambers limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for onslow chambers limited. Get real-time insights into onslow chambers limited's credit score, group structure and payment trends.
Perform a competitor analysis for onslow chambers limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC4A area or any other competitors across 12 key performance metrics.
onslow chambers limited Ownership
ONSLOW CHAMBERS LIMITED group structure
Onslow Chambers Limited has no subsidiary companies.
Ultimate parent company
ONSLOW CHAMBERS LIMITED
00540008
ONSLOW CHAMBERS LIMITED Shareholders
The sole shareholder of Onslow Chambers Limited is Simon Davie.
simon davie
100%
onslow chambers limited directors
Onslow Chambers Limited currently has 2 directors.
The longest serving directors include
Mr Simon Davie (Jul 1991) and
Mrs Clarissa Ralston-Boyle (Nov 2024).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 1954
age
71
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
3rd floor, 12 gough square, london, EC4A 3DW
Bank
-
Legal Advisor
-
onslow chambers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to onslow chambers limited. Currently there are 3 open charges and 6 have been satisfied in the past.
onslow chambers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ONSLOW CHAMBERS LIMITED. This can take several minutes, an email will notify you when this has completed.
onslow chambers limitedCompanies House Filings - See Documents
