Shimpling Park Farms Limited

POWER SEARCH PRICING

SOLUTIONS

shimpling park farms limited Company Information

Company Number

00546481

Next Accounts

Dec 2025

Directors

John Pawsey

Shareholders

pawsey holdings company ltd

Group Structure

View All

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

Registered Address

shimpling park shimpling, bury st. edmunds, suffolk, IP29 4HY

Website

www.shimplingpark.com

shimpling park farms limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of SHIMPLING PARK FARMS LIMITED at £3.8m based on Net Assets of £2.5m and 1.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shimpling Park Farms Limited is a live company located in suffolk, IP29 4HY with a Companies House number of 00546481. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in March 1955, it's largest shareholder is pawsey holdings company ltd with a 100% stake. Shimpling Park Farms Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Shimpling Park Farms Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

4 Regular

7 Weak

Size

annual sales of £1.2m, make it smaller than the average company (£4.9m)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.6%)

EXPORT

Shimpling Park Farms Limited's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £2.5 million. According to their latest financial statements, Shimpling Park Farms Limited has 11 employees and maintains cash reserves of £106.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,181,708	1,195,622	1,345,217	1,117,485	946,998	965,751	775,285	795,840	732,001	1,207,714	1,685,419	1,036,661	2,987,479	1,550,883	1,082,731
Other Income Or Grants
Cost Of Sales	805,348	831,411	941,015	808,531	680,412	665,858	544,339	550,886	505,776	836,736	1,137,319	668,831	1,822,688	984,583	689,789
Gross Profit	376,359	364,211	404,201	308,954	266,586	299,893	230,946	244,954	226,225	370,978	548,099	367,830	1,164,791	566,300	392,943
Admin Expenses	491,917	239,223	22,990	227,459	79,115	-220,985	-361,346	21,129	136,248	392,662	393,812	74,888	2,789,057	212,128	-3,581,621
Operating Profit	-115,558	124,988	381,211	81,495	187,471	520,878	592,292	223,825	89,977	-21,684	154,287	292,942	-1,624,266	354,172	3,974,564
Interest Payable	148,651	138,759	94,096	86,762	87,021	96,294	79,285	71,810	83,522	83,522	85,634	103,997	60,124
Interest Receivable	10,210	13,023	2,671	341	297	1,834	751	191	433	931	1,833	1,771	1,009	589	137
Pre-Tax Profit	-254,000	-747	289,786	-4,926	100,747	426,419	513,757	152,206	6,889	-104,275	70,486	190,716	-1,683,381	354,761	3,974,701
Tax			-55,059		-19,142	-81,020	-97,614	-30,441	-1,378		-16,212	-45,772		-99,333	-1,112,916
Profit After Tax	-254,000	-747	234,727	-4,926	81,605	345,399	416,143	121,765	5,511	-104,275	54,274	144,944	-1,683,381	255,428	2,861,785
Dividends Paid
Retained Profit	-254,000	-747	234,727	-4,926	81,605	345,399	416,143	121,765	5,511	-104,275	54,274	144,944	-1,683,381	255,428	2,861,785
Employee Costs	404,481	385,303	261,791	286,663	243,499	271,248	232,997	224,767	145,819	261,438	366,906	232,692	648,722	346,499	273,673
Number Of Employees	11	11	8	9	8	9	8	8	5	9	13	8	24	13	10
EBITDA*	182,854	352,474	561,584	274,732	421,429	684,333	748,249	345,882	237,247	138,370	310,602	393,969	-1,520,735	480,568	4,086,405

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	3,625,962	3,482,908	3,541,218	3,380,425	3,444,825	3,477,088	3,217,099	2,045,090	1,889,962	1,939,874	1,959,160	1,761,166	1,804,824	1,905,120	1,883,076
Intangible Assets	2,861
Investments & Other							1	551,165	551,165	551,165	551,165	551,165	551,165	591,945	591,945
Debtors (Due After 1 year)
Total Fixed Assets	3,628,823	3,482,908	3,541,218	3,380,425	3,444,825	3,477,088	3,217,100	2,596,255	2,441,127	2,491,039	2,510,325	2,312,331	2,355,989	2,497,065	2,475,021
Stock & work in progress	429,678	546,520	381,659	502,782	574,699	475,430	370,383	305,452	324,191	301,383	324,230	253,699	504,579	359,754	290,191
Trade Debtors	98,310	88,358	235,193	95,937	96,139	140,606	102,804	103,221	120,436	200,708	303,845	176,986	668,770	327,396	241,048
Group Debtors
Misc Debtors	118,611	265,292	291,018	98,420	205,717	244,200	261,797	119,510	148,355
Cash	106,543	282,392	330,473	381,704	300,680	293,017	196,119	104,120	48,896	124,420	247,975	485,108	223,257	180,520	54,971
misc current assets
total current assets	753,142	1,182,562	1,238,343	1,078,843	1,177,235	1,153,253	931,103	632,303	641,878	626,511	876,050	915,793	1,396,606	867,670	586,210
total assets	4,381,965	4,665,470	4,779,561	4,459,268	4,622,060	4,630,341	4,148,203	3,228,558	3,083,005	3,117,550	3,386,375	3,228,124	3,752,595	3,364,735	3,061,231
Bank overdraft
Bank loan	33,706	32,382	49,260	50,000				886,402
Trade Creditors	122,325	79,082	91,371	113,812	82,594	51,716	46,701	99,034	46,247	141,151	221,121	134,267	309,060	126,895	89,828
Group/Directors Accounts	2,230	2,230	2,230	2,230	2,230	2,230	2,230	2,230	2,230
other short term finances
hp & lease commitments						122,660	64,080	64,115	48,848
other current liabilities	291,850	229,977	264,481	223,664	336,916	262,041	270,824	82,672	44,422
total current liabilities	450,111	343,671	407,342	389,706	421,740	438,647	383,835	1,134,453	141,747	141,151	221,121	134,267	309,060	126,895	89,828
loans	1,271,430	1,305,170	1,320,675	1,368,086	1,426,575	1,426,575	1,426,575	126,575	1,284,950	1,284,950	1,284,950	1,349,950	1,849,970
hp & lease commitments						153,507	115,000	179,115
Accruals and Deferred Income
other liabilities	22,249	44,875	89,750		63,679					35,063	101,572	19,733			13,246
provisions	123,597	203,176	192,469	166,878	170,542	153,693	110,273	92,038	81,696	87,285	105,356	105,072	119,407	80,301	56,046
total long term liabilities	1,417,276	1,553,221	1,602,894	1,534,964	1,660,796	1,733,775	1,651,848	397,728	1,366,646	1,407,298	1,491,878	1,474,755	1,969,377	80,301	69,292
total liabilities	1,867,387	1,896,892	2,010,236	1,924,670	2,082,536	2,172,422	2,035,683	1,532,181	1,508,393	1,548,449	1,712,999	1,609,022	2,278,437	207,196	159,120
net assets	2,514,578	2,768,578	2,769,325	2,534,598	2,539,524	2,457,919	2,112,520	1,696,377	1,574,612	1,569,101	1,673,376	1,619,102	1,474,158	3,157,539	2,902,111
total shareholders funds	2,514,578	2,768,578	2,769,325	2,534,598	2,539,524	2,457,919	2,112,520	1,696,377	1,574,612	1,569,101	1,673,376	1,619,102	1,474,158	3,157,539	2,902,111

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-115,558	124,988	381,211	81,495	187,471	520,878	592,292	223,825	89,977	-21,684	154,287	292,942	-1,624,266	354,172	3,974,564
Depreciation	298,094	227,486	180,373	193,237	233,958	163,455	155,957	122,057	147,270	160,054	156,315	101,027	103,531	126,396	111,841
Amortisation	318
Tax			-55,059		-19,142	-81,020	-97,614	-30,441	-1,378		-16,212	-45,772		-99,333	-1,112,916
Stock	-116,842	164,861	-121,123	-71,917	99,269	105,047	64,931	-18,739	22,808	-22,847	70,531	-250,880	144,825	69,563	290,191
Debtors	-136,729	-172,561	331,854	-107,499	-82,950	20,205	141,870	-46,060	68,083	-103,137	126,859	-491,784	341,374	86,348	241,048
Creditors	43,243	-12,289	-22,441	31,218	30,878	5,015	-52,333	52,787	-94,904	-79,970	86,854	-174,793	182,165	37,067	89,828
Accruals and Deferred Income	61,873	-34,504	40,817	-113,252	74,875	-8,783	188,152	38,250	44,422
Deferred Taxes & Provisions	-79,579	10,707	25,591	-3,664	16,849	43,420	18,235	10,342	-5,589	-18,071	284	-14,335	39,106	24,255	56,046
Cash flow from operations	461,962	324,088	339,761	368,450	508,570	517,713	597,888	481,619	88,907	166,313	184,138	901,733	-1,785,663	286,646	2,588,124
Investing Activities
capital expenditure	-444,327	-169,176	-341,166	-128,837	-201,695	-423,444	-1,327,966	-277,185	-97,358	-140,768	-354,309	-57,369	-3,235	-148,440	-1,994,917
Change in Investments						-1	-551,164						-40,780		591,945
cash flow from investments	-444,327	-169,176	-341,166	-128,837	-201,695	-423,443	-776,802	-277,185	-97,358	-140,768	-354,309	-57,369	37,545	-148,440	-2,586,862
Financing Activities
Bank loans	1,324	-16,878	-740	50,000			-886,402	886,402
Group/Directors Accounts									2,230
Other Short Term Loans
Long term loans	-33,740	-15,505	-47,411	-58,489			1,300,000	-1,158,375			-65,000	-500,020	1,849,970
Hire Purchase and Lease Commitments					-276,167	97,087	-64,150	194,382	48,848
other long term liabilities	-22,626	-44,875	89,750	-63,679	63,679				-35,063	-66,509	81,839	19,733		-13,246	13,246
share issue															40,326
interest	-138,441	-125,736	-91,425	-86,421	-86,724	-94,460	-78,534	-71,619	-83,089	-82,591	-83,801	-102,226	-59,115	589	137
cash flow from financing	-193,483	-202,994	-49,826	-158,589	-299,212	2,627	270,914	-149,210	-67,074	-149,100	-66,962	-582,513	1,790,855	-12,657	53,709
cash and cash equivalents
cash	-175,849	-48,081	-51,231	81,024	7,663	96,898	91,999	55,224	-75,524	-123,555	-237,133	261,851	42,737	125,549	54,971
overdraft
change in cash	-175,849	-48,081	-51,231	81,024	7,663	96,898	91,999	55,224	-75,524	-123,555	-237,133	261,851	42,737	125,549	54,971

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for shimpling park farms limited. Get real-time insights into shimpling park farms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for shimpling park farms limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in IP29 area or any other competitors across 12 key performance metrics.

SHIMPLING PARK FARMS LIMITED group structure

Shimpling Park Farms Limited has no subsidiary companies.

Ultimate parent company

PAWSEY HOLDINGS COMPANY LIMITED

07521941

1 parent

SHIMPLING PARK FARMS LIMITED

00546481

SHIMPLING PARK FARMS LIMITED Shareholders

pawsey holdings company ltd

100%

Shimpling Park Farms Limited currently has 1 director, Mr John Pawsey serving since Mar 2000.

officer	country	age	start	end	role
Mr John Pawsey	United Kingdom	61 years	Mar 2000	-	Director

P&L

March 2024

turnover

1.2m

-1%

operating profit

-115.6k

gross margin

31.9%

+4.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.5m

-0.09%

total assets

4.4m

-0.06%

cash

106.5k

-0.62%

net assets

Total assets minus all liabilities

Similar Companies

clopton hall farms limited

0.5

essex hay & straw company limited

3.5

wright's farms(middleton)limited

3.5

walton farms limited

a.w.squier limited

4.5

company number

00546481

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

March 1955

ultimate parent company

PAWSEY HOLDINGS COMPANY LIMITED

previous names

david alston (suffolk) limited (September 2011)

address

shimpling park shimpling, bury st. edmunds, suffolk, IP29 4HY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to shimpling park farms limited. Currently there are 3 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHIMPLING PARK FARMS LIMITED. This can take several minutes, an email will notify you when this has completed.

shimpling park farms limited Company Information

shimpling park farms limited Estimated Valuation

shimpling park farms limited Estimated Valuation

shimpling park farms limited Estimated Valuation

Shimpling Park Farms Limited Overview

Shimpling Park Farms Limited Health Check

SHIMPLING PARK FARMS LIMITED financials

shimpling park farms limited Credit Report and Business Information

Shimpling Park Farms Limited Competitor Analysis

shimpling park farms limited Ownership

shimpling park farms limited directors

shimpling park farms limited company details

shimpling park farms limited Charges & Mortgages

shimpling park farms limited Capital Raised & Share Issues BETA

shimpling park farms limited Companies House Filings - See Documents