
Group Structure
View All
Industry
Activities of professional membership organisations
Registered Address
150 lord street, southport, merseyside, PR9 0NP
Website
http://iocp.org.uk/index.phpPomanda estimates the enterprise value of THE INSTITUTE OF PODIATRISTS at £338.8k based on a Turnover of £645.3k and 0.53x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THE INSTITUTE OF PODIATRISTS at £42.1k based on an EBITDA of £14k and a 3.02x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THE INSTITUTE OF PODIATRISTS at £1.3m based on Net Assets of £425.7k and 2.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Institute Of Podiatrists is a live company located in merseyside, PR9 0NP with a Companies House number of 00555128. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in September 1955, it's largest shareholder is unknown. The Institute Of Podiatrists is a mature, small sized company, Pomanda has estimated its turnover at £645.3k with high growth in recent years.
Pomanda's financial health check has awarded The Institute Of Podiatrists a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £645.3k, make it smaller than the average company (£874.1k)
- The Institute Of Podiatrists
£874.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (10.1%)
- The Institute Of Podiatrists
10.1% - Industry AVG
Production
with a gross margin of 69.5%, this company has a comparable cost of product (69.5%)
- The Institute Of Podiatrists
69.5% - Industry AVG
Profitability
an operating margin of 1.3% make it more profitable than the average company (0.4%)
- The Institute Of Podiatrists
0.4% - Industry AVG
Employees
with 4 employees, this is below the industry average (13)
4 - The Institute Of Podiatrists
13 - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
- The Institute Of Podiatrists
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £161.3k, this is more efficient (£107k)
- The Institute Of Podiatrists
£107k - Industry AVG
Debtor Days
it gets paid by customers after 34 days, this is later than average (22 days)
- The Institute Of Podiatrists
22 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- The Institute Of Podiatrists
- - Industry AVG
Stock Days
it holds stock equivalent to 10 days, this is less than average (20 days)
- The Institute Of Podiatrists
20 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 125 weeks, this is more cash available to meet short term requirements (93 weeks)
125 weeks - The Institute Of Podiatrists
93 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.2%, this is a higher level of debt than the average (26.9%)
36.2% - The Institute Of Podiatrists
26.9% - Industry AVG
The Institute Of Podiatrists's latest turnover from December 2024 is estimated at £645.3 thousand and the company has net assets of £425.7 thousand. According to their latest financial statements, The Institute Of Podiatrists has 4 employees and maintains cash reserves of £582.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 245,108 | 257,202 | 272,921 | 248,261 | 250,872 | 306,618 | 348,133 | 341,151 | 354,371 | |||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | 237 | 158 | 544 | 669 | 1,072 | 276 | ||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | 50,830 | 75,173 | 69,310 | 52,360 | 21,307 | 14,763 | 7,640 | -51,671 | -62,821 | |||||||
Tax | -11,284 | -2,051 | -1,073 | -1,026 | -311 | -6 | -10 | |||||||||
Profit After Tax | 39,546 | 73,122 | 68,237 | 51,334 | 20,996 | 14,757 | 7,630 | -51,671 | -62,821 | |||||||
Dividends Paid | ||||||||||||||||
Retained Profit | 39,546 | 73,122 | 68,237 | 51,334 | 20,996 | 14,757 | 7,630 | -51,671 | -62,821 | |||||||
Employee Costs | 82,865 | 92,341 | 116,471 | 154,982 | 160,410 | 190,115 | 186,820 | |||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 5 | 5 | 3 | 3 | 3 | 3 | 4 | 5 | 7 | 8 | 10 | 10 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 12,698 | 9,366 | 11,049 | 13,109 | 15,630 | 18,713 | 9,634 | 11,061 | 13,336 | 9,726 | 9,392 | 9,194 | 10,045 | 12,481 | 14,826 | 17,015 |
Intangible Assets | -8,935 | -9,927 | -10,919 | -11,911 | -12,903 | -13,895 | -14,887 | -15,879 | -16,871 | |||||||
Investments & Other | 7 | 7 | 7 | 3 | 3 | 3 | 3 | 3 | 1,580 | 1,580 | 1,580 | 1,580 | 1,580 | |||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | 12,705 | 9,373 | 11,056 | 13,112 | 15,633 | 18,716 | 9,637 | 2,129 | 3,409 | -1,193 | -2,519 | -2,129 | -2,270 | -826 | 527 | 1,724 |
Stock & work in progress | 5,862 | 11,611 | 7,254 | 7,425 | 2,388 | 3,913 | 3,765 | 3,194 | 2,288 | 3,961 | 3,822 | 4,567 | 3,317 | 6,908 | 8,227 | 7,109 |
Trade Debtors | 60,382 | 35,498 | 16,750 | 22,609 | 16,675 | 4,376 | 17,003 | 15,744 | 19,378 | 12,169 | 2,130 | 1,882 | 8,588 | 6,752 | 4,219 | 2,827 |
Group Debtors | ||||||||||||||||
Misc Debtors | 5,295 | 14,295 | 11,038 | 18,662 | 13,466 | 9,082 | 9,851 | 8,043 | 10,477 | 9,526 | 11,646 | 8,426 | 9,750 | 8,672 | 15,755 | 2,900 |
Cash | 582,583 | 545,278 | 597,841 | 615,880 | 585,746 | 538,946 | 481,268 | 416,550 | 355,643 | 267,321 | 225,922 | 188,925 | 172,323 | 168,453 | 100,057 | 142,218 |
misc current assets | ||||||||||||||||
total current assets | 654,122 | 606,682 | 632,883 | 664,576 | 618,275 | 556,317 | 511,887 | 443,531 | 387,786 | 292,977 | 243,520 | 203,800 | 193,978 | 190,785 | 128,258 | 155,054 |
total assets | 666,827 | 616,055 | 643,939 | 677,688 | 633,908 | 575,033 | 521,524 | 445,660 | 391,195 | 291,784 | 241,001 | 201,671 | 191,708 | 189,959 | 128,785 | 156,778 |
Bank overdraft | 4,454 | 4,380 | 2,853 | |||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | ||||||||||||||||
Group/Directors Accounts | ||||||||||||||||
other short term finances | ||||||||||||||||
hp & lease commitments | 457 | 828 | 725 | |||||||||||||
other current liabilities | 241,124 | 218,008 | 177,952 | 192,205 | 173,711 | 137,236 | 158,113 | 193,024 | 178,940 | 154,661 | 158,231 | 166,395 | 174,576 | 208,181 | 154,674 | 130,846 |
total current liabilities | 241,124 | 218,008 | 177,952 | 192,205 | 173,711 | 137,236 | 158,570 | 193,852 | 179,665 | 154,661 | 162,685 | 170,775 | 177,429 | 208,181 | 154,674 | 130,846 |
loans | 9,430 | 13,344 | 17,723 | |||||||||||||
hp & lease commitments | 457 | 1,285 | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | 20,497 | 20,476 | 20,439 | 20,589 | ||||||||||||
provisions | 1,557 | 1,557 | 1,557 | |||||||||||||
total long term liabilities | 1,557 | 1,557 | 2,014 | 1,285 | 9,430 | 13,344 | 38,220 | 20,476 | 20,439 | 20,589 | ||||||
total liabilities | 241,124 | 218,008 | 177,952 | 192,205 | 173,711 | 138,793 | 160,127 | 195,866 | 180,950 | 154,661 | 172,115 | 184,119 | 215,649 | 228,657 | 175,113 | 151,435 |
net assets | 425,703 | 398,047 | 465,987 | 485,483 | 460,197 | 436,240 | 361,397 | 249,794 | 210,245 | 137,123 | 68,886 | 17,552 | -23,941 | -38,698 | -46,328 | 5,343 |
total shareholders funds | 425,703 | 398,047 | 465,987 | 485,483 | 460,197 | 436,240 | 361,397 | 249,794 | 210,245 | 137,123 | 68,886 | 17,552 | -23,941 | -38,698 | -46,328 | 5,343 |
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 5,276 | 1,683 | 2,060 | 2,521 | 3,083 | 3,781 | 1,427 | 2,592 | 1,871 | 1,544 | 1,382 | 1,766 | 2,277 | 2,613 | 2,934 | 3,227 |
Amortisation | 992 | 992 | 992 | 992 | 992 | 992 | 992 | 992 | 992 | 992 | ||||||
Tax | -11,284 | -2,051 | -1,073 | -1,026 | -311 | -6 | -10 | |||||||||
Stock | -5,749 | 4,357 | -171 | 5,037 | -1,525 | 148 | 571 | 906 | -1,673 | 139 | -745 | 1,250 | -3,591 | -1,319 | 1,118 | 7,109 |
Debtors | 15,884 | 22,005 | -13,483 | 11,130 | 16,683 | -13,396 | 3,067 | -6,068 | 8,160 | 7,919 | 3,468 | -8,030 | 2,914 | -4,550 | 14,247 | 5,727 |
Creditors | ||||||||||||||||
Accruals and Deferred Income | 23,116 | 40,056 | -14,253 | 18,494 | 36,475 | -20,877 | -34,911 | 14,084 | 24,279 | -3,570 | -8,164 | -8,181 | -33,605 | 53,507 | 23,828 | 130,846 |
Deferred Taxes & Provisions | -1,557 | 1,557 | ||||||||||||||
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 4 | 3 | -1,580 | 1,580 | ||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | ||||||||||||||||
Other Short Term Loans | ||||||||||||||||
Long term loans | -9,430 | -3,914 | -4,379 | 17,723 | ||||||||||||
Hire Purchase and Lease Commitments | -457 | -828 | -725 | 2,010 | ||||||||||||
other long term liabilities | -20,497 | 21 | 37 | -150 | 20,589 | |||||||||||
share issue | ||||||||||||||||
interest | -237 | -158 | -544 | -669 | -1,072 | -276 | ||||||||||
cash flow from financing | -959 | 1,852 | -9,974 | -4,583 | -5,451 | 17,468 | 37 | -150 | 88,753 | |||||||
cash and cash equivalents | ||||||||||||||||
cash | 37,305 | -52,563 | -18,039 | 30,134 | 46,800 | 57,678 | 64,718 | 60,907 | 88,322 | 41,399 | 36,997 | 16,602 | 3,870 | 68,396 | -42,161 | 142,218 |
overdraft | -4,454 | 74 | 1,527 | 2,853 | ||||||||||||
change in cash | 37,305 | -52,563 | -18,039 | 30,134 | 46,800 | 57,678 | 64,718 | 60,907 | 88,322 | 45,853 | 36,923 | 15,075 | 1,017 | 68,396 | -42,161 | 142,218 |
Perform a competitor analysis for the institute of podiatrists by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in PR9 area or any other competitors across 12 key performance metrics.
THE INSTITUTE OF PODIATRISTS group structure
The Institute Of Podiatrists has 3 subsidiary companies.
Ultimate parent company
THE INSTITUTE OF PODIATRISTS
00555128
3 subsidiaries
The Institute Of Podiatrists currently has 10 directors. The longest serving directors include Mr Somuz Miah (Feb 2013) and Mrs Helen Jephcote (Jan 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Somuz Miah | United Kingdom | 57 years | Feb 2013 | - | Director |
Mrs Helen Jephcote | United Kingdom | 66 years | Jan 2014 | - | Director |
Mr Abid Ali | 46 years | May 2015 | - | Director | |
Ms Beverley Wright | United Kingdom | 67 years | May 2015 | - | Director |
Mr Martin Harvey | 73 years | May 2016 | - | Director | |
Mrs Caroline McCartney | 50 years | May 2019 | - | Director | |
Mr Stephen Preston | 62 years | Jun 2021 | - | Director | |
Mr William Liggins | England | 77 years | May 2022 | - | Director |
Ms Gaynor Wooldridge | 61 years | Apr 2023 | - | Director | |
Mrs Helen Topham | 49 years | Apr 2024 | - | Director |
P&L
December 2024turnover
645.3k
+32%
operating profit
8.7k
0%
gross margin
69.6%
-1.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2024net assets
425.7k
+0.07%
total assets
666.8k
+0.08%
cash
582.6k
+0.07%
net assets
Total assets minus all liabilities
company number
00555128
Type
Private Ltd By Guarantee w/o Share Cap
industry
94120 - Activities of professional membership organisations
incorporation date
September 1955
age
70
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2024
previous names
the institute of chiropodists and podiatrists (March 2024)
institute of chiropodists(the) (January 1997)
accountant
ADVANCE CHARTERED CERTIFIED ACCOUNTANTS
auditor
-
address
150 lord street, southport, merseyside, PR9 0NP
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the institute of podiatrists.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE INSTITUTE OF PODIATRISTS. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|