
Company Number
00560563
Next Accounts
89 days late
Shareholders
paul samuel holder
sally holder
Group Structure
View All
Industry
Maintenance and repair of motor vehicles
Registered Address
25-35 birkbeck road, sidcup, kent, DA14 4DD
Website
www.nevesgarage.co.ukPomanda estimates the enterprise value of NEVES GARAGE LIMITED at £1k based on a Turnover of £4.9k and 0.2x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NEVES GARAGE LIMITED at £0 based on an EBITDA of £-19.3k and a 3.03x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NEVES GARAGE LIMITED at £0 based on Net Assets of £-29k and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Neves Garage Limited is a live company located in kent, DA14 4DD with a Companies House number of 00560563. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in January 1956, it's largest shareholder is paul samuel holder with a 50% stake. Neves Garage Limited is a mature, micro sized company, Pomanda has estimated its turnover at £4.9k with declining growth in recent years.
Pomanda's financial health check has awarded Neves Garage Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £4.9k, make it smaller than the average company (£455.4k)
- Neves Garage Limited
£455.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -69%, show it is growing at a slower rate (6.3%)
- Neves Garage Limited
6.3% - Industry AVG
Production
with a gross margin of 21.7%, this company has a higher cost of product (34.8%)
- Neves Garage Limited
34.8% - Industry AVG
Profitability
an operating margin of -389.7% make it less profitable than the average company (5.6%)
- Neves Garage Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Neves Garage Limited
6 - Industry AVG
Pay Structure
on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)
- Neves Garage Limited
£27.1k - Industry AVG
Efficiency
resulting in sales per employee of £4.9k, this is less efficient (£98.3k)
- Neves Garage Limited
£98.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Neves Garage Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 135 days, this is slower than average (43 days)
- Neves Garage Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Neves Garage Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Neves Garage Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Neves Garage Limited
- - Industry AVG
Neves Garage Limited's latest turnover from April 2023 is estimated at £4.9 thousand and the company has net assets of -£29 thousand. According to their latest financial statements, we estimate that Neves Garage Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 5 | 5 | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 14,988 | 19,595 | 9,467 | 4,334 | 4,284 | 4,153 | 4,894 | 5,903 | 6,305 | 6,759 | 8,218 | 6,886 | 8,100 | |
Intangible Assets | ||||||||||||||
Investments & Other | ||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 14,988 | 19,595 | 9,467 | 4,334 | 4,284 | 4,153 | 4,894 | 5,903 | 6,305 | 6,759 | 8,218 | 6,886 | 8,100 | |
Stock & work in progress | 125 | 175 | 125 | 2,925 | 4,475 | 2,225 | 2,000 | 2,000 | ||||||
Trade Debtors | 26,401 | 60,638 | 12,998 | 26,190 | 12,882 | 5,974 | 9,864 | 14,640 | 33,711 | 26,187 | 26,837 | 11,469 | 7,979 | |
Group Debtors | ||||||||||||||
Misc Debtors | 2,735 | |||||||||||||
Cash | 137 | 666 | 827 | 2,271 | 989 | 3,028 | 2,718 | 293 | ||||||
misc current assets | ||||||||||||||
total current assets | 26,401 | 60,638 | 12,998 | 26,190 | 12,882 | 8,971 | 10,705 | 15,592 | 38,907 | 31,651 | 32,090 | 16,187 | 10,272 | |
total assets | 41,389 | 80,233 | 22,465 | 30,524 | 17,166 | 13,124 | 15,599 | 21,495 | 45,212 | 38,410 | 40,308 | 23,073 | 18,372 | |
Bank overdraft | 97 | |||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 1,441 | 22,776 | 27,327 | 38,209 | 43,149 | 33,405 | 24,055 | 21,479 | 41,387 | 64,540 | 57,871 | 72,177 | 67,930 | 76,613 |
Group/Directors Accounts | ||||||||||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 3,950 | 8,956 | ||||||||||||
total current liabilities | 1,441 | 22,776 | 27,327 | 38,209 | 43,149 | 33,405 | 28,005 | 30,532 | 41,387 | 64,540 | 57,871 | 72,177 | 67,930 | 76,613 |
loans | ||||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | 990 | 1,770 | 3,246 | |||||||||||
other liabilities | 26,572 | 26,572 | 50,000 | |||||||||||
provisions | 1,041 | 1,199 | ||||||||||||
total long term liabilities | 27,562 | 28,342 | 50,000 | 3,246 | 1,041 | 1,199 | ||||||||
total liabilities | 29,003 | 51,118 | 77,327 | 38,209 | 46,395 | 33,405 | 28,005 | 30,532 | 41,387 | 64,540 | 57,871 | 72,177 | 68,971 | 77,812 |
net assets | -29,003 | -9,729 | 2,906 | -15,744 | -15,871 | -16,239 | -14,881 | -14,933 | -19,892 | -19,328 | -19,461 | -31,869 | -45,898 | -59,440 |
total shareholders funds | -29,003 | -9,729 | 2,906 | -15,744 | -15,871 | -16,239 | -14,881 | -14,933 | -19,892 | -19,328 | -19,461 | -31,869 | -45,898 | -59,440 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 842 | 1,009 | 1,237 | 1,371 | 1 | 1,214 | 1,214 | |||||||
Amortisation | ||||||||||||||
Tax | ||||||||||||||
Stock | -125 | -50 | 50 | -2,800 | -1,550 | 2,250 | 225 | 2,000 | ||||||
Debtors | -26,401 | -34,237 | 47,640 | -13,192 | 13,308 | 4,173 | -1,155 | -4,776 | -19,071 | 7,524 | -650 | 15,368 | 3,490 | 7,979 |
Creditors | -21,335 | -4,551 | -10,882 | -4,940 | 9,744 | 9,350 | 2,576 | -19,908 | -23,153 | 6,669 | -14,306 | 4,247 | -8,683 | 76,613 |
Accruals and Deferred Income | -780 | 1,770 | -3,246 | 3,246 | -3,950 | -5,006 | 8,956 | |||||||
Deferred Taxes & Provisions | -1,041 | -158 | 1,199 | |||||||||||
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | ||||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | ||||||||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | ||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | -23,428 | 50,000 | ||||||||||||
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -137 | -529 | -161 | -1,444 | 1,282 | -2,039 | 310 | 2,425 | 293 | |||||
overdraft | -97 | 97 | ||||||||||||
change in cash | -137 | -432 | -258 | -1,444 | 1,282 | -2,039 | 310 | 2,425 | 293 |
Perform a competitor analysis for neves garage limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in DA14 area or any other competitors across 12 key performance metrics.
NEVES GARAGE LIMITED group structure
Neves Garage Limited has no subsidiary companies.
Ultimate parent company
NEVES GARAGE LIMITED
00560563
Neves Garage Limited currently has 2 directors. The longest serving directors include Mr Paul Holder (Dec 1991) and Miss Sally Holder (Nov 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Holder | England | 57 years | Dec 1991 | - | Director |
Miss Sally Holder | 67 years | Nov 2011 | - | Director |
P&L
April 2023turnover
4.9k
-96%
operating profit
-19.3k
0%
gross margin
21.8%
+9.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-29k
+1.98%
total assets
0
-1%
cash
0
0%
net assets
Total assets minus all liabilities
company number
00560563
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
January 1956
age
69
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
25-35 birkbeck road, sidcup, kent, DA14 4DD
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to neves garage limited. Currently there are 4 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NEVES GARAGE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|