associated petroleum terminals (immingham) limited

Live MatureMidHealthy

associated petroleum terminals (immingham) limited Company Information

Share ASSOCIATED PETROLEUM TERMINALS (IMMINGHAM) LIMITED

Company Number

00564394

Shareholders

prax lindsey oil refinery limited

phillips 66 limited

Group Structure

View All

Industry

Cargo handling for water transport activities of division 50

 

Registered Address

queens road, immingham, grimsby, north east lincolnshire, DN40 2PN

associated petroleum terminals (immingham) limited Estimated Valuation

£14.4m

Pomanda estimates the enterprise value of ASSOCIATED PETROLEUM TERMINALS (IMMINGHAM) LIMITED at £14.4m based on a Turnover of £16.8m and 0.86x industry multiple (adjusted for size and gross margin).

associated petroleum terminals (immingham) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASSOCIATED PETROLEUM TERMINALS (IMMINGHAM) LIMITED at £0 based on an EBITDA of £-11k and a 4.08x industry multiple (adjusted for size and gross margin).

associated petroleum terminals (immingham) limited Estimated Valuation

£92.2k

Pomanda estimates the enterprise value of ASSOCIATED PETROLEUM TERMINALS (IMMINGHAM) LIMITED at £92.2k based on Net Assets of £52k and 1.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Associated Petroleum Terminals (immingham) Limited Overview

Associated Petroleum Terminals (immingham) Limited is a live company located in grimsby, DN40 2PN with a Companies House number of 00564394. It operates in the cargo handling for water transport activities sector, SIC Code 52241. Founded in April 1956, it's largest shareholder is prax lindsey oil refinery limited with a 50% stake. Associated Petroleum Terminals (immingham) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £16.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Associated Petroleum Terminals (immingham) Limited Health Check

Pomanda's financial health check has awarded Associated Petroleum Terminals (Immingham) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £16.8m, make it larger than the average company (£13.4m)

£16.8m - Associated Petroleum Terminals (immingham) Limited

£13.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.3%)

8% - Associated Petroleum Terminals (immingham) Limited

6.3% - Industry AVG

production

Production

with a gross margin of 22.7%, this company has a comparable cost of product (22.7%)

22.7% - Associated Petroleum Terminals (immingham) Limited

22.7% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (5.8%)

-0.1% - Associated Petroleum Terminals (immingham) Limited

5.8% - Industry AVG

employees

Employees

with 58 employees, this is above the industry average (36)

58 - Associated Petroleum Terminals (immingham) Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £90.2k, the company has a higher pay structure (£43k)

£90.2k - Associated Petroleum Terminals (immingham) Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £289.7k, this is equally as efficient (£271.7k)

£289.7k - Associated Petroleum Terminals (immingham) Limited

£271.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (39 days)

3 days - Associated Petroleum Terminals (immingham) Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is close to average (33 days)

36 days - Associated Petroleum Terminals (immingham) Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 23 days, this is more than average (1 days)

23 days - Associated Petroleum Terminals (immingham) Limited

1 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is average cash available to meet short term requirements (7 weeks)

6 weeks - Associated Petroleum Terminals (immingham) Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.5%, this is a higher level of debt than the average (59.3%)

98.5% - Associated Petroleum Terminals (immingham) Limited

59.3% - Industry AVG

ASSOCIATED PETROLEUM TERMINALS (IMMINGHAM) LIMITED financials

EXPORTms excel logo

Associated Petroleum Terminals (Immingham) Limited's latest turnover from December 2023 is £16.8 million and the company has net assets of £52 thousand. According to their latest financial statements, Associated Petroleum Terminals (Immingham) Limited has 58 employees and maintains cash reserves of £421 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover16,804,00015,758,00013,578,00013,236,00011,910,00012,039,00012,696,00013,670,00014,009,00013,186,00011,374,00010,402,00014,534,0007,586,0007,531,000
Other Income Or Grants
Cost Of Sales12,986,06411,977,12810,320,18310,018,9559,070,1449,368,9889,886,67610,388,48710,786,26210,270,7178,783,4108,053,80111,129,7295,784,955
Gross Profit3,817,9363,780,8723,257,8173,217,0452,839,8562,670,0122,809,3243,281,5133,222,7382,915,2832,590,5902,348,1993,404,2711,801,045
Admin Expenses3,828,9363,759,8723,198,8173,152,0452,761,8562,670,0122,809,3243,281,5133,226,7532,921,7532,592,2702,348,7243,404,8161,802,175552
Operating Profit-11,00021,00059,00065,00078,000-4,015-6,470-1,680-525-545-1,130-552
Interest Payable21,00059,00065,00078,000
Interest Receivable11,000
Pre-Tax Profit41,000
Tax5,000-41,000
Profit After Tax5,000
Dividends Paid
Retained Profit5,000
Employee Costs5,231,0005,869,0005,583,0005,385,0004,652,0005,167,0004,611,0004,963,0004,404,0004,509,0004,471,0004,568,00010,466,0003,477,0003,509,000
Number Of Employees585855565553555151555757576767
EBITDA*-11,00021,00059,00065,00078,000-4,015-6,470-1,680-525-545-1,130-552

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress843,000828,000768,000677,000704,000632,000531,00091,00070,00064,00075,00070,00080,00058,00058,000
Trade Debtors167,000393,00087,00086,000196,000412,000231,000271,000131,00033,00084,000219,000109,000162,000242,000
Group Debtors2,022,0001,017,0002,505,0006,481,0005,145,0004,519,0001,248,0001,151,00028,000793,0001,068,0004,791,000950,0001,164,000
Misc Debtors46,00046,00072,00073,000205,000179,00065,000239,000
Cash421,000282,0001,158,000398,00028,000618,0002,450,0001,967,0002,139,000449,000223,000231,000221,000
misc current assets
total current assets3,499,0002,566,0003,432,0008,475,0006,648,0005,770,0002,693,0003,963,0002,168,0002,264,0001,640,0001,580,0004,980,0001,401,0001,685,000
total assets3,499,0002,566,0003,432,0008,475,0006,648,0005,770,0002,693,0003,963,0002,168,0002,264,0001,640,0001,580,0004,980,0001,401,0001,685,000
Bank overdraft79,0001,000
Bank loan
Trade Creditors 1,303,0001,190,000632,0001,414,0001,233,0002,962,000819,000515,0007,00084,000214,000231,000159,00080,0001,309,000
Group/Directors Accounts961,000929,000725,0002,229,000285,000605,0007,0002,080,00029,00012,000
other short term finances
hp & lease commitments
other current liabilities2,144,0001,324,0001,143,0001,744,000908,0001,141,0001,211,0001,868,0001,572,0001,423,0001,339,0002,737,0001,289,000361,000
total current liabilities3,447,0002,514,0001,854,0004,119,0003,070,0002,962,0002,685,0003,955,0002,160,0002,261,0001,637,0001,577,0004,977,0001,398,0001,682,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,526,0004,304,0003,526,0002,756,000
total liabilities3,447,0002,514,0003,380,0008,423,0006,596,0005,718,0002,685,0003,955,0002,160,0002,261,0001,637,0001,577,0004,977,0001,398,0001,682,000
net assets52,00052,00052,00052,00052,00052,0008,0008,0008,0003,0003,0003,0003,0003,0003,000
total shareholders funds52,00052,00052,00052,00052,00052,0008,0008,0008,0003,0003,0003,0003,0003,0003,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-11,00021,00059,00065,00078,000-4,015-6,470-1,680-525-545-1,130-552
Depreciation
Amortisation
Tax5,000-41,000
Stock15,00060,00091,000-27,00072,000101,000440,00021,0006,000-11,0005,000-10,00022,00058,000
Debtors779,000-1,208,000-3,976,0001,094,000436,0003,566,000122,0001,291,00070,000-1,055,000-171,000-3,613,0003,788,000-294,0001,406,000
Creditors113,000558,000-782,000181,000-1,729,0002,143,000304,000508,000-77,000-130,000-17,00072,00079,000-1,229,0001,309,000
Accruals and Deferred Income820,000181,000-601,000836,000908,000-1,141,000-70,000-657,000296,000149,00084,000-1,398,0001,448,000928,000361,000
Deferred Taxes & Provisions
Cash flow from operations128,0001,908,0002,561,00015,000-1,251,000-2,665,000-328,000-1,461,000143,9851,078,530190,3202,296,475-2,283,545-8,130205,448
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-961,00032,000929,000-725,000-1,504,0001,944,000-320,000605,000-7,000-2,073,0002,051,00017,00012,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue44,0003,000
interest11,000-21,000-59,000-65,000-78,000
cash flow from financing11,000-21,000-1,020,000-33,000851,000-681,000-1,504,0001,944,000-320,000605,000-7,000-2,073,0002,051,00017,00015,000
cash and cash equivalents
cash139,000282,000-1,158,000760,000370,000-590,000-1,832,000483,000-172,0001,690,000226,000223,000-231,00010,000221,000
overdraft-79,00079,000-1,0001,000
change in cash139,000361,000-1,237,000760,000370,000-590,000-1,832,000483,000-172,0001,690,000226,000224,000-232,00010,000221,000

associated petroleum terminals (immingham) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for associated petroleum terminals (immingham) limited. Get real-time insights into associated petroleum terminals (immingham) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Associated Petroleum Terminals (immingham) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for associated petroleum terminals (immingham) limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in DN40 area or any other competitors across 12 key performance metrics.

associated petroleum terminals (immingham) limited Ownership

ASSOCIATED PETROLEUM TERMINALS (IMMINGHAM) LIMITED group structure

Associated Petroleum Terminals (Immingham) Limited has 1 subsidiary company.

Ultimate parent company

ASSOCIATED PETROLEUM TERMINALS (IMMINGHAM) LIMITED

00564394

1 subsidiary

ASSOCIATED PETROLEUM TERMINALS (IMMINGHAM) LIMITED Shareholders

prax lindsey oil refinery limited 50%
phillips 66 limited 50%

associated petroleum terminals (immingham) limited directors

Associated Petroleum Terminals (Immingham) Limited currently has 6 directors. The longest serving directors include Mr Robert Sherwell (Mar 2017) and Mr Neil Watson (Jul 2022).

officercountryagestartendrole
Mr Robert SherwellEngland49 years Mar 2017- Director
Mr Neil Watson54 years Jul 2022- Director
Mr Paul Fursey53 years Jan 2023- Director
Mr Gerard Knight51 years Aug 2023- Director
Mr David Pullan58 years Apr 2024- Director
Mr Thomas Willson49 years Jun 2024- Director

P&L

December 2023

turnover

16.8m

+7%

operating profit

-11k

-152%

gross margin

22.8%

-5.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

52k

0%

total assets

3.5m

+0.36%

cash

421k

+0.49%

net assets

Total assets minus all liabilities

associated petroleum terminals (immingham) limited company details

company number

00564394

Type

Private limited with Share Capital

industry

52241 - Cargo handling for water transport activities of division 50

incorporation date

April 1956

age

69

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

SMAILES GOLDIE

address

queens road, immingham, grimsby, north east lincolnshire, DN40 2PN

Bank

-

Legal Advisor

-

associated petroleum terminals (immingham) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to associated petroleum terminals (immingham) limited.

associated petroleum terminals (immingham) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASSOCIATED PETROLEUM TERMINALS (IMMINGHAM) LIMITED. This can take several minutes, an email will notify you when this has completed.

associated petroleum terminals (immingham) limited Companies House Filings - See Documents

datedescriptionview/download