green star manufacturing company limited Company Information
Company Number
00568853
Next Accounts
Sep 2025
Shareholders
barry greenhalgh trust
maureen greenhalgh trust
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
brimley barn ashburton, newton abbot, TQ13 7NQ
Website
-green star manufacturing company limited Estimated Valuation
Pomanda estimates the enterprise value of GREEN STAR MANUFACTURING COMPANY LIMITED at £178.2k based on a Turnover of £78.6k and 2.27x industry multiple (adjusted for size and gross margin).
green star manufacturing company limited Estimated Valuation
Pomanda estimates the enterprise value of GREEN STAR MANUFACTURING COMPANY LIMITED at £0 based on an EBITDA of £-827 and a 4.56x industry multiple (adjusted for size and gross margin).
green star manufacturing company limited Estimated Valuation
Pomanda estimates the enterprise value of GREEN STAR MANUFACTURING COMPANY LIMITED at £383.6k based on Net Assets of £217.5k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Green Star Manufacturing Company Limited Overview
Green Star Manufacturing Company Limited is a live company located in newton abbot, TQ13 7NQ with a Companies House number of 00568853. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 1956, it's largest shareholder is barry greenhalgh trust with a 44.9% stake. Green Star Manufacturing Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £78.6k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Green Star Manufacturing Company Limited Health Check
Pomanda's financial health check has awarded Green Star Manufacturing Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £78.6k, make it smaller than the average company (£1.1m)
- Green Star Manufacturing Company Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (3.6%)
- Green Star Manufacturing Company Limited
3.6% - Industry AVG
Production
with a gross margin of 26.5%, this company has a higher cost of product (70.9%)
- Green Star Manufacturing Company Limited
70.9% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (21.4%)
- Green Star Manufacturing Company Limited
21.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Green Star Manufacturing Company Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- Green Star Manufacturing Company Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £39.3k, this is less efficient (£204.1k)
- Green Star Manufacturing Company Limited
£204.1k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (33 days)
- Green Star Manufacturing Company Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 37 days, this is close to average (34 days)
- Green Star Manufacturing Company Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Green Star Manufacturing Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Green Star Manufacturing Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.9%, this is a lower level of debt than the average (71.3%)
2.9% - Green Star Manufacturing Company Limited
71.3% - Industry AVG
GREEN STAR MANUFACTURING COMPANY LIMITED financials
Green Star Manufacturing Company Limited's latest turnover from December 2023 is estimated at £78.6 thousand and the company has net assets of £217.5 thousand. According to their latest financial statements, Green Star Manufacturing Company Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 18,981 | ||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 1,566 | ||||||||||||||
Interest Payable | 0 | ||||||||||||||
Interest Receivable | 0 | ||||||||||||||
Pre-Tax Profit | 1,566 | ||||||||||||||
Tax | -345 | ||||||||||||||
Profit After Tax | 1,221 | ||||||||||||||
Dividends Paid | 0 | ||||||||||||||
Retained Profit | 1,221 | ||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* | 2,138 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 211,682 | 215,767 | 233,566 | 242,503 | 242,503 | 242,503 | 245,503 | 245,503 | 76,503 | 76,503 | 76,503 | 323,495 | 323,846 | 324,260 | 324,747 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169,000 | 169,000 | 169,000 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 211,682 | 215,767 | 233,566 | 242,503 | 242,503 | 242,503 | 245,503 | 245,503 | 245,503 | 245,503 | 245,503 | 323,495 | 323,846 | 324,260 | 324,747 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 12,374 | 8,760 | 4,553 | 3,054 | 3,526 | 4,208 | 1,875 | 1,446 | 0 | 0 | 0 | 0 | 0 | 344 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,622 | 1,854 | 2,575 | 406 | 3,067 | 806 | 55 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 12,374 | 8,760 | 4,553 | 3,054 | 3,526 | 4,208 | 1,875 | 1,446 | 2,622 | 1,854 | 2,575 | 406 | 3,067 | 1,150 | 55 |
total assets | 224,056 | 224,527 | 238,119 | 245,557 | 246,029 | 246,711 | 247,378 | 246,949 | 248,125 | 247,357 | 248,078 | 323,901 | 326,913 | 325,410 | 324,802 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 5,878 | 5,522 | 5,147 | 6,308 | 4,472 | 4,466 | 4,466 | 4,466 | 5,720 | 6,799 | 9,573 | 157,342 | 0 | 156,487 | 705 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151,920 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 345 |
total current liabilities | 5,878 | 5,522 | 5,147 | 6,308 | 4,472 | 4,466 | 4,466 | 4,466 | 5,720 | 6,799 | 9,573 | 157,342 | 0 | 156,487 | 152,970 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 720 | 720 | 720 | 720 | 720 | 720 | 720 | 720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160,667 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 720 | 720 | 720 | 720 | 720 | 720 | 720 | 720 | 0 | 0 | 0 | 0 | 160,667 | 0 | 0 |
total liabilities | 6,598 | 6,242 | 5,867 | 7,028 | 5,192 | 5,186 | 5,186 | 5,186 | 5,720 | 6,799 | 9,573 | 157,342 | 160,667 | 156,487 | 152,970 |
net assets | 217,458 | 218,285 | 232,252 | 238,529 | 240,837 | 241,525 | 242,192 | 241,763 | 242,405 | 240,558 | 238,505 | 166,559 | 166,246 | 168,923 | 171,832 |
total shareholders funds | 217,458 | 218,285 | 232,252 | 238,529 | 240,837 | 241,525 | 242,192 | 241,763 | 242,405 | 240,558 | 238,505 | 166,559 | 166,246 | 168,923 | 171,832 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 1,566 | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 351 | 414 | 487 | 572 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | -345 | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 3,614 | 4,207 | 1,499 | -472 | -682 | 2,333 | 429 | 1,446 | 0 | 0 | 0 | 0 | -344 | 344 | 0 |
Creditors | 356 | 375 | -1,161 | 1,836 | 6 | 0 | 0 | -1,254 | -1,079 | -2,774 | -147,769 | 157,342 | -156,487 | 155,782 | 705 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 720 | 0 | 0 | 0 | 0 | 0 | -345 | 345 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 2,843 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -169,000 | 0 | 0 | 169,000 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -151,920 | 151,920 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -160,667 | 160,667 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | ||||||||||||||
cash flow from financing | 322,531 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,622 | 768 | -721 | 2,169 | -2,661 | 2,261 | 751 | 55 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,622 | 768 | -721 | 2,169 | -2,661 | 2,261 | 751 | 55 |
green star manufacturing company limited Credit Report and Business Information
Green Star Manufacturing Company Limited Competitor Analysis
Perform a competitor analysis for green star manufacturing company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TQ13 area or any other competitors across 12 key performance metrics.
green star manufacturing company limited Ownership
GREEN STAR MANUFACTURING COMPANY LIMITED group structure
Green Star Manufacturing Company Limited has no subsidiary companies.
Ultimate parent company
GREEN STAR MANUFACTURING COMPANY LIMITED
00568853
green star manufacturing company limited directors
Green Star Manufacturing Company Limited currently has 2 directors. The longest serving directors include Ms Linda Greenhalgh (Apr 2017) and Ms Wendy Greenhalgh (Apr 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Linda Greenhalgh | England | 62 years | Apr 2017 | - | Director |
Ms Wendy Greenhalgh | England | 52 years | Apr 2017 | - | Director |
P&L
December 2023turnover
78.6k
+24%
operating profit
-827
0%
gross margin
26.5%
+7.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
217.5k
0%
total assets
224.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
green star manufacturing company limited company details
company number
00568853
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 1956
age
69
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
brimley barn ashburton, newton abbot, TQ13 7NQ
Bank
HSBC BANK PLC
Legal Advisor
-
green star manufacturing company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to green star manufacturing company limited.
green star manufacturing company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREEN STAR MANUFACTURING COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
green star manufacturing company limited Companies House Filings - See Documents
date | description | view/download |
---|