downes property limited

downes property limited Company Information

Share DOWNES PROPERTY LIMITED
Live 
MatureMicroLow

Company Number

00577683

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Ian Downes

Janet Downes

View All

Shareholders

ian james robert downes

daniel alexander downes

View All

Group Structure

View All

Contact

Registered Address

st. james house, 65 mere green road, sutton coldfield, west midlands, B75 5BY

downes property limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of DOWNES PROPERTY LIMITED at £1.1m based on a Turnover of £313.1k and 3.4x industry multiple (adjusted for size and gross margin).

downes property limited Estimated Valuation

£228k

Pomanda estimates the enterprise value of DOWNES PROPERTY LIMITED at £228k based on an EBITDA of £31.6k and a 7.22x industry multiple (adjusted for size and gross margin).

downes property limited Estimated Valuation

£7.2m

Pomanda estimates the enterprise value of DOWNES PROPERTY LIMITED at £7.2m based on Net Assets of £4.6m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Downes Property Limited Overview

Downes Property Limited is a live company located in sutton coldfield, B75 5BY with a Companies House number of 00577683. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1957, it's largest shareholder is ian james robert downes with a 65% stake. Downes Property Limited is a mature, micro sized company, Pomanda has estimated its turnover at £313.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Downes Property Limited Health Check

Pomanda's financial health check has awarded Downes Property Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £313.1k, make it smaller than the average company (£940.2k)

£313.1k - Downes Property Limited

£940.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4.8%)

1% - Downes Property Limited

4.8% - Industry AVG

production

Production

with a gross margin of 76%, this company has a comparable cost of product (76%)

76% - Downes Property Limited

76% - Industry AVG

profitability

Profitability

an operating margin of 9.9% make it less profitable than the average company (29.8%)

9.9% - Downes Property Limited

29.8% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Downes Property Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Downes Property Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.3k, this is less efficient (£181.4k)

£78.3k - Downes Property Limited

£181.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is earlier than average (30 days)

21 days - Downes Property Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (39 days)

22 days - Downes Property Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Downes Property Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 83 weeks, this is more cash available to meet short term requirements (12 weeks)

83 weeks - Downes Property Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.8%, this is a lower level of debt than the average (64.8%)

4.8% - Downes Property Limited

64.8% - Industry AVG

DOWNES PROPERTY LIMITED financials

EXPORTms excel logo

Downes Property Limited's latest turnover from March 2024 is estimated at £313.1 thousand and the company has net assets of £4.6 million. According to their latest financial statements, Downes Property Limited has 4 employees and maintains cash reserves of £354.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover313,142316,242298,789304,749163,653208,085205,956158,663240,379387,092231,561208,477298,857209,800161,695
Other Income Or Grants000000000000000
Cost Of Sales75,03881,36976,22275,74542,07454,42251,57040,00767,825129,59475,03363,41491,18467,04649,678
Gross Profit238,104234,874222,567229,004121,579153,663154,386118,656172,554257,498156,528145,063207,673142,755112,017
Admin Expenses207,274201,171199,888206,004144,229124,525108,74572,229121,035-421,012199,389200,349132,554151,255-3,691,250
Operating Profit30,83033,70322,67923,000-22,65029,13845,64146,42751,519678,510-42,861-55,28675,119-8,5003,803,267
Interest Payable000000000000000
Interest Receivable19,60015,7212,4953173271,7695742336051,2231,7782,0082,0222,6971,750
Pre-Tax Profit50,42949,42325,17423,317-22,32330,90646,21546,66052,124679,733-41,083-53,27877,141-5,8033,805,017
Tax-12,607-9,390-4,783-4,4300-5,872-8,781-9,332-10,425-142,74400-20,0570-1,065,405
Profit After Tax37,82240,03320,39118,887-22,32325,03437,43437,32841,699536,989-41,083-53,27857,084-5,8032,739,612
Dividends Paid000000000000000
Retained Profit37,82240,03320,39118,887-22,32325,03437,43437,32841,699536,989-41,083-53,27857,084-5,8032,739,612
Employee Costs129,974121,493115,328107,380109,573108,376103,814102,270104,46478,00049,60047,76271,60546,58148,798
Number Of Employees444444444322322
EBITDA*31,59934,71624,01624,766-20,31532,50850,01746,42751,855678,747-42,582-54,95775,506-7,8363,804,011

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,5073,2764,2895,6267,3929,72713,09717,4734,443,1494,341,9764,541,8594,257,1384,207,4674,332,8544,333,518
Intangible Assets000000000000000
Investments & Other4,403,3334,403,3334,403,3334,328,3334,203,3334,278,3334,614,8954,473,9260000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,405,8404,406,6094,407,6224,333,9594,210,7254,288,0604,627,9924,491,3994,443,1494,341,9764,541,8594,257,1384,207,4674,332,8544,333,518
Stock & work in progress000000000000000
Trade Debtors18,25722,11826,10429,4996256253,1992,7924,1145,80882582510,6001,13112,197
Group Debtors000000000000000
Misc Debtors4,1342,7532,7535,9212256,7212251,542225000000
Cash354,387392,270347,525317,791316,226338,173133,45696,08090,446151,512337,587373,482429,738378,860699,840
misc current assets000000000000000
total current assets376,778417,141376,382353,211317,076345,519136,880100,41494,785157,320338,412374,307440,338379,991712,037
total assets4,782,6184,823,7504,784,0044,687,1704,527,8014,633,5794,764,8724,591,8134,537,9344,499,2964,880,2714,631,4454,647,8054,712,8455,045,555
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 4,5411,9281,6533,1204,541003,8380386,474268,241263,282276,364273,4880
Group/Directors Accounts00000000000000525,055
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities214,995274,312274,574271,364254,461267,207263,967261,340283,5130000075,340
total current liabilities219,536276,240276,227274,484259,002267,207263,967265,178283,513386,474268,241263,282276,364273,488600,395
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions7,50029,75030,05011,6001,4009,85038,50036,30036,200300150200200200200
total long term liabilities7,50029,75030,05011,6001,4009,85038,50036,30036,200300150200200200200
total liabilities227,036305,990306,277286,084260,402277,057302,467301,478319,713386,774268,391263,482276,564273,688600,595
net assets4,555,5824,517,7604,477,7274,401,0864,267,3994,356,5224,462,4054,290,3354,218,2214,112,5224,611,8804,367,9634,371,2414,439,1574,444,960
total shareholders funds4,555,5824,517,7604,477,7274,401,0864,267,3994,356,5224,462,4054,290,3354,218,2214,112,5224,611,8804,367,9634,371,2414,439,1574,444,960
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit30,83033,70322,67923,000-22,65029,13845,64146,42751,519678,510-42,861-55,28675,119-8,5003,803,267
Depreciation7691,0131,3371,7662,3353,3704,3760336237279329387664744
Amortisation000000000000000
Tax-12,607-9,390-4,783-4,4300-5,872-8,781-9,332-10,425-142,74400-20,0570-1,065,405
Stock000000000000000
Debtors-2,480-3,986-6,56334,570-6,4963,922-910-5-1,4694,9830-9,7759,469-11,06612,197
Creditors2,613275-1,467-1,4214,5410-3,8383,838-386,474118,2334,959-13,0822,876273,4880
Accruals and Deferred Income-59,317-2623,21016,903-12,7463,2402,627-22,173283,5130000-75,34075,340
Deferred Taxes & Provisions-22,250-30018,45010,200-8,450-28,6502,20010035,900150-50000200
Cash flow from operations-57,48229,02545,98911,448-30,474-2,69643,13518,865-24,162649,403-37,673-58,26448,856201,3782,801,949
Investing Activities
capital expenditure00000004,425,676-101,509199,646-285,000-50,000125,0000-4,334,262
Change in Investments0075,000125,000-75,000-336,562140,9694,473,9260000000
cash flow from investments00-75,000-125,00075,000336,562-140,969-48,250-101,509199,646-285,000-50,000125,0000-4,334,262
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-525,055525,055
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0056,250114,800-66,800-130,917134,63634,78664,000-1,036,347285,00050,000-125,00001,705,348
interest19,60015,7212,4953173271,7695742336051,2231,7782,0082,0222,6971,750
cash flow from financing19,60015,72158,745115,117-66,473-129,148135,21035,01964,605-1,035,124286,77852,008-122,978-522,3582,232,153
cash and cash equivalents
cash-37,88344,74529,7341,565-21,947204,71737,3765,634-61,066-186,075-35,895-56,25650,878-320,980699,840
overdraft000000000000000
change in cash-37,88344,74529,7341,565-21,947204,71737,3765,634-61,066-186,075-35,895-56,25650,878-320,980699,840

downes property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for downes property limited. Get real-time insights into downes property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Downes Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for downes property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B75 area or any other competitors across 12 key performance metrics.

downes property limited Ownership

DOWNES PROPERTY LIMITED group structure

Downes Property Limited has no subsidiary companies.

Ultimate parent company

DOWNES PROPERTY LIMITED

00577683

DOWNES PROPERTY LIMITED Shareholders

ian james robert downes 65%
daniel alexander downes 15%
mrs samantha jane cowgill 15%
mrs janet susan doens 5%

downes property limited directors

Downes Property Limited currently has 4 directors. The longest serving directors include Mr Ian Downes (May 1991) and Ms Janet Downes (May 1991).

officercountryagestartendrole
Mr Ian Downes75 years May 1991- Director
Ms Janet Downes80 years May 1991- Director
Mr Daniel DownesEngland52 years Jul 2005- Director
Ms Samantha Cowgill55 years Jul 2005- Director

P&L

March 2024

turnover

313.1k

-1%

operating profit

30.8k

0%

gross margin

76.1%

+2.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.6m

+0.01%

total assets

4.8m

-0.01%

cash

354.4k

-0.1%

net assets

Total assets minus all liabilities

downes property limited company details

company number

00577683

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1957

age

67

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

downes homes and property limited (November 2000)

downes homes limited (November 1997)

accountant

-

auditor

-

address

st. james house, 65 mere green road, sutton coldfield, west midlands, B75 5BY

Bank

BARCLAYS BANK PLC

Legal Advisor

-

downes property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 43 charges/mortgages relating to downes property limited. Currently there are 4 open charges and 39 have been satisfied in the past.

charges

downes property limited Companies House Filings - See Documents

datedescriptionview/download