i.a. de jaeger limited

Live MatureMicroHealthy

i.a. de jaeger limited Company Information

Share I.A. DE JAEGER LIMITED

Company Number

00580458

Shareholders

ms anne lucie marie parks

ms collette rose marie humphreys

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

1 warminster road, beckington, frome, somerset, BA11 6SP

Website

-

i.a. de jaeger limited Estimated Valuation

£246.9k

Pomanda estimates the enterprise value of I.A. DE JAEGER LIMITED at £246.9k based on a Turnover of £120k and 2.06x industry multiple (adjusted for size and gross margin).

i.a. de jaeger limited Estimated Valuation

£24.6k

Pomanda estimates the enterprise value of I.A. DE JAEGER LIMITED at £24.6k based on an EBITDA of £5.6k and a 4.41x industry multiple (adjusted for size and gross margin).

i.a. de jaeger limited Estimated Valuation

£868.4k

Pomanda estimates the enterprise value of I.A. DE JAEGER LIMITED at £868.4k based on Net Assets of £551.4k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

I.a. De Jaeger Limited Overview

I.a. De Jaeger Limited is a live company located in frome, BA11 6SP with a Companies House number of 00580458. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 1957, it's largest shareholder is ms anne lucie marie parks with a 19.6% stake. I.a. De Jaeger Limited is a mature, micro sized company, Pomanda has estimated its turnover at £120k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

I.a. De Jaeger Limited Health Check

Pomanda's financial health check has awarded I.A. De Jaeger Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £120k, make it smaller than the average company (£813.6k)

£120k - I.a. De Jaeger Limited

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.1%)

6% - I.a. De Jaeger Limited

3.1% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (67.5%)

25.9% - I.a. De Jaeger Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of 4.7% make it less profitable than the average company (26.4%)

4.7% - I.a. De Jaeger Limited

26.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - I.a. De Jaeger Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - I.a. De Jaeger Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60k, this is less efficient (£195k)

£60k - I.a. De Jaeger Limited

£195k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (26 days)

94 days - I.a. De Jaeger Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (32 days)

62 days - I.a. De Jaeger Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - I.a. De Jaeger Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - I.a. De Jaeger Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.7%, this is a lower level of debt than the average (63.4%)

2.7% - I.a. De Jaeger Limited

63.4% - Industry AVG

I.A. DE JAEGER LIMITED financials

EXPORTms excel logo

I.A. De Jaeger Limited's latest turnover from March 2024 is estimated at £120 thousand and the company has net assets of £551.4 thousand. According to their latest financial statements, I.A. De Jaeger Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover119,957118,42297,860101,34989,808102,85199,235149,80018,01117,96415,59114,34220,76838,82546,550
Other Income Or Grants
Cost Of Sales88,84287,23372,80478,38371,17077,12074,150113,46413,32013,69812,30411,27616,35231,39338,242
Gross Profit31,11431,18925,05622,96618,63825,73225,08536,3374,6924,2663,2873,0674,4167,4328,308
Admin Expenses25,53834,30725,84610,22627,72624,85532,804-45,0264,679-8,7321,236-13,1963,61536,93513,306
Operating Profit5,576-3,118-79012,740-9,088877-7,71981,3631312,9982,05116,263801-29,503-4,998
Interest Payable
Interest Receivable31110785831695702732
Pre-Tax Profit5,576-3,118-79012,740-9,088877-7,71981,39412313,0762,10916,2931,496-28,801-4,266
Tax-1,394-2,421-167-16,279-24-2,746-485-3,910-389
Profit After Tax4,182-3,118-79010,319-9,088710-7,71965,1159810,3301,62412,3831,107-28,801-4,266
Dividends Paid
Retained Profit4,182-3,118-79010,319-9,088710-7,71965,1159810,3301,62412,3831,107-28,801-4,266
Employee Costs76,86172,09673,52071,30377,61477,33870,54635,00037,68435,04435,69432,91732,60330,96710,000
Number Of Employees222222211111111
EBITDA*5,576-3,118-79012,740-9,088877-7,71981,3631312,9982,05116,263801-29,503-4,998

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets535,685535,685535,685535,685535,685535,685535,685535,685535,685535,685535,685535,685535,685257,001257,001
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets535,685535,685535,685535,685535,685535,685535,685535,685535,685535,685535,685535,685535,685257,001257,001
Stock & work in progress
Trade Debtors30,93830,50725,04329,05919,22525,77823,70639,4823,4553,4343,3963,2164,8161,9831,926
Group Debtors
Misc Debtors546249
Cash24,90419,03612,00811,1051,106276,763300,242
misc current assets
total current assets30,93830,50725,04329,05919,22525,77823,70639,48228,35922,47015,40414,3215,922279,292302,417
total assets566,623566,192560,728564,744554,910561,463559,391575,167564,044558,155551,089550,006541,607536,293559,418
Bank overdraft
Bank loan
Trade Creditors 15,26219,01310,43113,65714,14211,60710,24518,30222,29416,5035,3295,8595,843
Group/Directors Accounts14,43814,44918,4498,3889,120
other short term finances
hp & lease commitments
other current liabilities11,6975,289
total current liabilities15,26219,01310,43113,65714,14211,60710,24518,30222,29416,50319,76720,30824,29220,08514,409
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities15,26219,01310,43113,65714,14211,60710,24518,30222,29416,50319,76720,30824,29220,08514,409
net assets551,361547,179550,297551,087540,768549,856549,146556,865541,750541,652531,322529,698517,315516,208545,009
total shareholders funds551,361547,179550,297551,087540,768549,856549,146556,865541,750541,652531,322529,698517,315516,208545,009
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit5,576-3,118-79012,740-9,088877-7,71981,3631312,9982,05116,263801-29,503-4,998
Depreciation
Amortisation
Tax-1,394-2,421-167-16,279-24-2,746-485-3,910-389
Stock
Debtors4315,464-4,0169,834-6,5532,072-15,77636,0272138180-1,6002,2873542,175
Creditors-3,7518,582-3,226-4852,5351,362-8,057-3,9925,79111,174-530165,843
Accruals and Deferred Income-11,6976,4085,289
Deferred Taxes & Provisions
Cash flow from operations25,0655,75921,38885613,969-7,729-23,449-1,884
Investing Activities
capital expenditure-278,684-257,001
Change in Investments
cash flow from investments-278,684-257,001
Financing Activities
Bank loans
Group/Directors Accounts-14,438-11-4,00010,061-7329,120
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-50,000549,275
interest31110785831695702732
cash flow from financing-49,969110-14,36047-3,96910,756-30559,127
cash and cash equivalents
cash-24,9045,8687,0289039,999-275,657-23,479300,242
overdraft
change in cash-24,9045,8687,0289039,999-275,657-23,479300,242

i.a. de jaeger limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for i.a. de jaeger limited. Get real-time insights into i.a. de jaeger limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

I.a. De Jaeger Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for i.a. de jaeger limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BA11 area or any other competitors across 12 key performance metrics.

i.a. de jaeger limited Ownership

I.A. DE JAEGER LIMITED group structure

I.A. De Jaeger Limited has no subsidiary companies.

Ultimate parent company

I.A. DE JAEGER LIMITED

00580458

I.A. DE JAEGER LIMITED Shareholders

ms anne lucie marie parks 19.6%
ms collette rose marie humphreys 19.6%
mr paul ghislain jean marie de jaeger 19.6%
mr anthony ignace joseph marie de jaeger 19.6%
ms francoise marquerite marie esson 19.6%
mrs anne-marie de jaeger 2%

i.a. de jaeger limited directors

I.A. De Jaeger Limited currently has 2 directors. The longest serving directors include Mrs Anne De Jaeger (Dec 1990) and Mr Anthony De Jaeger (Apr 2016).

officercountryagestartendrole
Mrs Anne De JaegerEngland94 years Dec 1990- Director
Mr Anthony De Jaeger60 years Apr 2016- Director

P&L

March 2024

turnover

120k

+1%

operating profit

5.6k

0%

gross margin

26%

-1.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

551.4k

+0.01%

total assets

566.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

i.a. de jaeger limited company details

company number

00580458

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 1957

age

68

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

KRESTON REEVES LLP

auditor

-

address

1 warminster road, beckington, frome, somerset, BA11 6SP

Bank

TRUSTEE SAVINGS BANK

Legal Advisor

-

i.a. de jaeger limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to i.a. de jaeger limited. Currently there are 0 open charges and 1 have been satisfied in the past.

i.a. de jaeger limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for I.A. DE JAEGER LIMITED. This can take several minutes, an email will notify you when this has completed.

i.a. de jaeger limited Companies House Filings - See Documents

datedescriptionview/download