leonard's garage limited

Live MatureMicroDeclining

leonard's garage limited Company Information

Share LEONARD'S GARAGE LIMITED

Company Number

00582659

Shareholders

mr malcolm david roger leonard

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

west point, second floor, mucklow office park, halesowen, west midlands, B62 8DY

Website

-

leonard's garage limited Estimated Valuation

£126.9k

Pomanda estimates the enterprise value of LEONARD'S GARAGE LIMITED at £126.9k based on a Turnover of £53.4k and 2.38x industry multiple (adjusted for size and gross margin).

leonard's garage limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEONARD'S GARAGE LIMITED at £0 based on an EBITDA of £-17.8k and a 4.77x industry multiple (adjusted for size and gross margin).

leonard's garage limited Estimated Valuation

£880.6k

Pomanda estimates the enterprise value of LEONARD'S GARAGE LIMITED at £880.6k based on Net Assets of £499.2k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leonard's Garage Limited Overview

Leonard's Garage Limited is a live company located in halesowen, B62 8DY with a Companies House number of 00582659. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1957, it's largest shareholder is mr malcolm david roger leonard with a 100% stake. Leonard's Garage Limited is a mature, micro sized company, Pomanda has estimated its turnover at £53.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leonard's Garage Limited Health Check

Pomanda's financial health check has awarded Leonard'S Garage Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £53.4k, make it smaller than the average company (£921.1k)

£53.4k - Leonard's Garage Limited

£921.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.4%)

-5% - Leonard's Garage Limited

5.4% - Industry AVG

production

Production

with a gross margin of 31.5%, this company has a higher cost of product (72.9%)

31.5% - Leonard's Garage Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of -33.2% make it less profitable than the average company (27.4%)

-33.2% - Leonard's Garage Limited

27.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Leonard's Garage Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Leonard's Garage Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.4k, this is less efficient (£187k)

£53.4k - Leonard's Garage Limited

£187k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is near the average (31 days)

29 days - Leonard's Garage Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 893 days, this is slower than average (37 days)

893 days - Leonard's Garage Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Leonard's Garage Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Leonard's Garage Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.2%, this is a lower level of debt than the average (69.5%)

15.2% - Leonard's Garage Limited

69.5% - Industry AVG

LEONARD'S GARAGE LIMITED financials

EXPORTms excel logo

Leonard'S Garage Limited's latest turnover from April 2024 is estimated at £53.4 thousand and the company has net assets of £499.2 thousand. According to their latest financial statements, Leonard'S Garage Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Nov 2009
Turnover53,41873,09356,74062,32074,547172,465194,08044,42622,63917,68511,5257,3583,72115,215
Other Income Or Grants
Cost Of Sales36,56851,18440,62044,97652,556121,484134,29029,92915,40012,7498,3705,4442,71911,084
Gross Profit16,85021,90916,12017,34421,99150,98159,79014,4977,2384,9363,1551,9141,0024,130
Admin Expenses34,61343,00952,07737,04552,36777,13780,19519,58217,06011,91013,50218,43414,472-985,510-1,101,053
Operating Profit-17,763-21,100-35,957-19,701-30,376-26,156-20,405-5,085-9,822-6,974-10,347-16,520-13,470989,6401,101,053
Interest Payable
Interest Receivable261032952561872,068
Pre-Tax Profit-17,763-21,100-35,957-19,701-30,376-26,156-20,405-5,083-9,816-6,964-10,315-16,425-13,214989,8271,103,121
Tax-257,355-308,874
Profit After Tax-17,763-21,100-35,957-19,701-30,376-26,156-20,405-5,083-9,816-6,964-10,315-16,425-13,214732,472794,247
Dividends Paid
Retained Profit-17,763-21,100-35,957-19,701-30,376-26,156-20,405-5,083-9,816-6,964-10,315-16,425-13,214732,472794,247
Employee Costs33,78562,09460,32554,34955,72955,33253,10951,71026,29526,34025,20024,17124,11123,477
Number Of Employees12222222111111
EBITDA*-17,763-21,100-35,957-19,701-30,376-26,156-20,405-5,085-9,822-6,974-10,347-16,520-13,470989,6401,101,053

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Nov 2009
Tangible Assets584,440584,440584,440584,699584,959584,440584,440705,455705,455705,455705,455705,455705,455705,455
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets584,440584,440584,440584,699584,959584,440584,440705,455705,455705,455705,455705,455705,455705,455
Stock & work in progress
Trade Debtors4,3057,4384,0899,83013,62845,51858,2472,1353583583,076
Group Debtors
Misc Debtors849,949
Cash1,2291,3212,58510,39427,63574,919827,181
misc current assets600
total current assets4,3057,4384,0899,91413,62845,51868,1962,7351,2291,3212,58510,39427,99375,277830,257
total assets588,745591,878588,529594,613598,587629,958652,636708,190706,684706,776708,040715,849733,448780,732830,257
Bank overdraft
Bank loan
Trade Creditors 89,54874,91850,46920,5964,8695,8642,38637,53524,35214,6288,9286,4227,59641,66629,416
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities89,54874,91850,46920,5964,8695,8642,38637,53524,35214,6288,9286,4227,59641,66629,416
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities89,54874,91850,46920,5964,8695,8642,38637,53524,35214,6288,9286,4227,59641,66629,416
net assets499,197516,960538,060574,017593,718624,094650,250670,655682,332692,148699,112709,427725,852739,066800,841
total shareholders funds499,197516,960538,060574,017593,718624,094650,250670,655682,332692,148699,112709,427725,852739,066800,841
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Nov 2009
Operating Activities
Operating Profit-17,763-21,100-35,957-19,701-30,376-26,156-20,405-5,085-9,822-6,974-10,347-16,520-13,470989,6401,101,053
Depreciation
Amortisation
Tax-257,355-308,874
Stock
Debtors-3,1333,349-5,825-3,714-31,890-22,67866,0612,135-3583583,076
Creditors14,63024,44929,87315,727-9953,478-35,14913,1839,7245,7002,506-1,174-34,07041,66629,416
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-259-260519-121,6155,963-98-1,274-7,841-17,336-47,540773,593818,519
Investing Activities
capital expenditure259260-519121,015-705,455
Change in Investments
cash flow from investments259260-519121,015-705,455
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-6,5946,5946,594
interest261032952561872,068
cash flow from financing-6,59261032952566,7818,662
cash and cash equivalents
cash-1,229-92-1,264-7,809-17,241-47,28474,919827,181
overdraft
change in cash-1,229-92-1,264-7,809-17,241-47,28474,919827,181

leonard's garage limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leonard's garage limited. Get real-time insights into leonard's garage limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leonard's Garage Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leonard's garage limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B62 area or any other competitors across 12 key performance metrics.

leonard's garage limited Ownership

LEONARD'S GARAGE LIMITED group structure

Leonard'S Garage Limited has no subsidiary companies.

Ultimate parent company

LEONARD'S GARAGE LIMITED

00582659

LEONARD'S GARAGE LIMITED Shareholders

mr malcolm david roger leonard 100%

leonard's garage limited directors

Leonard'S Garage Limited currently has 1 director, Mr Malcolm Leonard serving since Oct 1991.

officercountryagestartendrole
Mr Malcolm LeonardUnited Kingdom78 years Oct 1991- Director

P&L

April 2024

turnover

53.4k

-27%

operating profit

-17.8k

0%

gross margin

31.6%

+5.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

499.2k

-0.03%

total assets

588.7k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

leonard's garage limited company details

company number

00582659

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1957

age

68

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

west point, second floor, mucklow office park, halesowen, west midlands, B62 8DY

Bank

-

Legal Advisor

-

leonard's garage limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to leonard's garage limited. Currently there are 0 open charges and 4 have been satisfied in the past.

leonard's garage limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEONARD'S GARAGE LIMITED. This can take several minutes, an email will notify you when this has completed.

leonard's garage limited Companies House Filings - See Documents

datedescriptionview/download