moog reading limited

Live MatureLargeDeclining

moog reading limited Company Information

Share MOOG READING LIMITED

Company Number

00586505

Shareholders

moog controls ltd

Group Structure

View All

Industry

Manufacture of other electronic and electric wires and cables

 

Registered Address

30 suttons park avenue, suttons business park, reading, berkshire, RG6 1AW

moog reading limited Estimated Valuation

£9.2m

Pomanda estimates the enterprise value of MOOG READING LIMITED at £9.2m based on a Turnover of £20.4m and 0.45x industry multiple (adjusted for size and gross margin).

moog reading limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MOOG READING LIMITED at £0 based on an EBITDA of £-1.1m and a 3.54x industry multiple (adjusted for size and gross margin).

moog reading limited Estimated Valuation

£21.4m

Pomanda estimates the enterprise value of MOOG READING LIMITED at £21.4m based on Net Assets of £10.9m and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Moog Reading Limited Overview

Moog Reading Limited is a live company located in reading, RG6 1AW with a Companies House number of 00586505. It operates in the manufacture of other electronic and electric wires and cables sector, SIC Code 27320. Founded in July 1957, it's largest shareholder is moog controls ltd with a 100% stake. Moog Reading Limited is a mature, large sized company, Pomanda has estimated its turnover at £20.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Moog Reading Limited Health Check

Pomanda's financial health check has awarded Moog Reading Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £20.4m, make it in line with the average company (£17.6m)

£20.4m - Moog Reading Limited

£17.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.1%)

-3% - Moog Reading Limited

3.1% - Industry AVG

production

Production

with a gross margin of 8.3%, this company has a higher cost of product (23.4%)

8.3% - Moog Reading Limited

23.4% - Industry AVG

profitability

Profitability

an operating margin of -9.5% make it less profitable than the average company (5.4%)

-9.5% - Moog Reading Limited

5.4% - Industry AVG

employees

Employees

with 127 employees, this is above the industry average (70)

127 - Moog Reading Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.6k, the company has an equivalent pay structure (£44.2k)

£50.6k - Moog Reading Limited

£44.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161k, this is less efficient (£286.6k)

£161k - Moog Reading Limited

£286.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 190 days, this is later than average (62 days)

190 days - Moog Reading Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (35 days)

23 days - Moog Reading Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 103 days, this is in line with average (91 days)

103 days - Moog Reading Limited

91 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)

1 weeks - Moog Reading Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.9%, this is a similar level of debt than the average (51.2%)

51.9% - Moog Reading Limited

51.2% - Industry AVG

MOOG READING LIMITED financials

EXPORTms excel logo

Moog Reading Limited's latest turnover from September 2023 is £20.4 million and the company has net assets of £10.9 million. According to their latest financial statements, Moog Reading Limited has 127 employees and maintains cash reserves of £167.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Oct 2022Oct 2021Oct 2020Sep 2019Sep 2018Sep 2017Oct 2016Oct 2015Sep 2014Sep 2013Sep 2012Oct 2011Oct 2010Oct 2009
Turnover20,441,48218,376,85120,906,82022,198,15321,779,85121,872,49418,058,67413,438,46611,825,93212,157,22514,016,11515,538,68517,447,78717,357,40310,653,080
Other Income Or Grants
Cost Of Sales18,751,98115,696,39516,966,74420,926,14516,487,51416,467,37413,553,77110,633,4229,670,11710,607,59612,532,46412,893,65613,377,18713,388,2828,858,551
Gross Profit1,689,5012,680,4563,940,0761,272,0085,292,3375,405,1204,504,9032,805,0442,155,8151,549,6291,483,6512,645,0294,070,6003,969,1211,794,529
Admin Expenses3,626,5694,562,1232,796,3932,187,3782,966,0502,295,2002,268,8332,036,8551,639,5651,219,9951,349,2391,464,5061,218,3971,125,3131,019,635
Operating Profit-1,937,068-1,881,6671,143,683-915,3702,326,2873,109,9202,236,070768,189516,250329,634134,4121,180,5232,852,2032,843,808774,894
Interest Payable306,397813,217780,338805,380655,741633,910601,086562,649563,151568,138323,33064,653374761
Interest Receivable5,000,0004,40215274,17731268580542081163415,329
Pre-Tax Profit-2,243,465-5,518,967367,747-1,720,5981,670,5532,476,0101,634,984209,717-46,589-237,819-188,1131,116,2902,852,6402,844,442789,462
Tax-90343,992-128,350436,209-327,576-480,186-331,086-66,3355,24344,78926,530-273,410-763,423-803,261-215,691
Profit After Tax-2,244,368-5,474,975239,397-1,284,3891,342,9771,995,8241,303,898143,382-41,346-193,030-161,583842,8802,089,2172,041,181573,771
Dividends Paid
Retained Profit-2,244,368-5,474,975239,397-1,284,3891,342,9771,995,8241,303,898143,382-41,346-193,030-161,583842,8802,089,2172,041,181573,771
Employee Costs6,428,9695,570,0286,294,7416,459,8036,124,8325,735,7575,213,5824,184,6163,432,4643,335,2383,423,3763,305,8382,794,5042,518,7292,422,844
Number Of Employees1271171231201141119996949210097848481
EBITDA*-1,056,516-902,6001,896,729-179,3402,761,7943,416,5992,534,4251,044,867788,895601,823426,4271,352,5152,981,5643,006,350915,417

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Oct 2022Oct 2021Oct 2020Sep 2019Sep 2018Sep 2017Oct 2016Oct 2015Sep 2014Sep 2013Sep 2012Oct 2011Oct 2010Oct 2009
Tangible Assets1,672,7794,432,1665,194,0005,539,8361,926,1161,394,8851,177,1101,211,4671,203,6851,280,4751,465,3141,656,470624,892689,504567,190
Intangible Assets2,371,470
Investments & Other22,051,38222,051,38222,051,38222,051,38222,051,38222,051,38222,051,38222,051,38222,051,38222,007,618
Debtors (Due After 1 year)
Total Fixed Assets4,044,2494,432,16627,245,38227,591,21823,977,49823,446,26723,228,49223,262,84923,255,06723,331,85723,516,69623,664,088624,892689,504567,190
Stock & work in progress5,340,3394,345,6673,774,7254,312,1546,822,9424,991,2754,262,2213,473,1912,537,4862,190,6462,575,9543,235,9022,795,4252,061,2381,810,433
Trade Debtors10,669,3189,935,4428,807,6946,753,4567,175,9785,065,9884,202,1232,311,7081,714,8131,790,1401,848,9491,716,1681,968,5471,718,3171,181,824
Group Debtors60,24210,907,949119,63686,968143,942359,34026,47949,988252,765703,6751,562,4184,791,0015,595,7724,382,7632,173,605
Misc Debtors2,300,2703,159,7251,036,829682,799555,840602,547315,367271,769343,565348,329323,462189,720263,257150,907114,840
Cash167,465584,142313,473451,010332,404419,834344,700438,6541,441,6361,079,738537,209609,671528,044726,461610,402
misc current assets159,085
total current assets18,537,63428,932,92514,052,35712,445,47215,031,10611,438,9849,150,8906,545,3106,290,2656,112,5286,847,99210,542,46211,151,0459,039,6865,891,104
total assets22,581,88333,365,09141,297,73940,036,69039,008,60434,885,25132,379,38229,808,15929,545,33229,444,38530,364,68834,206,55011,775,9379,729,1906,458,294
Bank overdraft
Bank loan
Trade Creditors 1,226,0644,492,2686,653,2444,959,7031,703,2631,350,4881,004,3151,086,531622,660960,701758,3691,375,9951,344,6891,150,2161,209,663
Group/Directors Accounts4,042,11011,000,0003,651,0001,367,4791,606,695170,8621,048,264196,895373,317222,658230,362260,59790,975
other short term finances
hp & lease commitments455,393428,271411,165375,800
other current liabilities1,799,024559,715243,602128,4691,623,3181,505,8931,244,4851,066,904626,964773,6711,616,0642,308,0701,888,4602,054,6601,248,254
total current liabilities7,522,59116,480,2547,308,0115,463,9726,977,5814,223,8603,855,4952,324,2972,297,8881,931,2672,747,7503,906,7233,463,5113,465,4732,548,892
loans11,000,00011,000,00011,000,00011,000,00011,000,00011,000,00011,000,00011,000,00011,000,00014,000,000
hp & lease commitments2,303,4722,701,5453,115,1903,477,608
Accruals and Deferred Income
other liabilities
provisions1,888,1431,071,2471,287,5181,747,487771,368744,713603,033866,906773,870998,198908,988430,294485,773526,281213,148
total long term liabilities4,191,6153,772,79215,402,70816,225,09511,771,36811,744,71311,603,03311,866,90611,773,87011,998,19811,908,98814,430,294485,773526,281213,148
total liabilities11,714,20620,253,04622,710,71921,689,06718,748,94915,968,57315,458,52814,191,20314,071,75813,929,46514,656,73818,337,0173,949,2843,991,7542,762,040
net assets10,867,67713,112,04518,587,02018,347,62320,259,65518,916,67816,920,85415,616,95615,473,57415,514,92015,707,95015,869,5337,826,6535,737,4363,696,254
total shareholders funds10,867,67713,112,04518,587,02018,347,62320,259,65518,916,67816,920,85415,616,95615,473,57415,514,92015,707,95015,869,5337,826,6535,737,4363,696,254
Sep 2023Oct 2022Oct 2021Oct 2020Sep 2019Sep 2018Sep 2017Oct 2016Oct 2015Sep 2014Sep 2013Sep 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-1,937,068-1,881,6671,143,683-915,3702,326,2873,109,9202,236,070768,189516,250329,634134,4121,180,5232,852,2032,843,808774,894
Depreciation880,552979,067753,046736,030435,507306,679298,355276,678272,645272,189292,015171,992129,361162,542140,523
Amortisation
Tax-90343,992-128,350436,209-327,576-480,186-331,086-66,3355,24344,78926,530-273,410-763,423-803,261-215,691
Stock994,672570,942-537,429-2,510,7881,831,667729,054789,030935,705346,840-385,308-659,948440,477734,187250,8051,810,433
Debtors-10,973,28614,038,9572,440,936-352,5371,847,8851,483,9061,910,504322,322-531,001-892,685-2,962,060-1,130,6871,575,5892,781,7183,470,269
Creditors-3,266,204-2,160,9761,693,5413,256,440352,775346,173-82,216463,871-338,041202,332-617,62631,306194,473-59,4471,209,663
Accruals and Deferred Income1,239,309316,113115,133-1,494,849117,425261,408177,581439,940-146,707-842,393-692,006419,610-166,200806,4061,248,254
Deferred Taxes & Provisions816,896-216,271-459,969976,11926,655141,680-263,87393,036-224,32889,210478,694-55,479-40,508313,133213,148
Cash flow from operations7,711,196-17,529,6411,213,5775,857,904-748,4791,472,714-664,703717,352269,2231,373,7543,244,0272,164,752-103,870230,658-1,909,911
Investing Activities
capital expenditure-492,635-217,233-407,210-4,349,750-966,738-524,454-263,998-284,460-195,855-87,350-100,859-1,203,570-64,749-284,856-707,713
Change in Investments-22,051,38243,76422,007,618
cash flow from investments-492,63521,834,149-407,210-4,349,750-966,738-524,454-263,998-284,460-195,855-87,350-144,623-23,211,188-64,749-284,856-707,713
Financing Activities
Bank loans
Group/Directors Accounts-6,957,89011,000,000-3,651,0002,283,521-239,2161,435,833-877,402851,369-176,422150,659-7,704-30,235169,62290,975
Other Short Term Loans
Long term loans-11,000,000-3,000,00014,000,000
Hire Purchase and Lease Commitments-370,951-396,539-327,0533,853,408
other long term liabilities
share issue-627,6437,200,00013,122,483
interest-306,3974,186,783-775,936-805,228-655,734-633,910-601,086-558,472-562,839-567,453-322,525-64,23343763414,568
cash flow from financing-7,635,2383,790,244-1,102,989-1,230,4631,627,787-873,126834,747-1,435,874288,530-743,875-3,171,86621,128,063-29,798170,2573,228,026
cash and cash equivalents
cash-416,677270,669-137,537118,606-87,43075,134-93,954-1,002,982361,898542,529-72,46281,627-198,417116,059610,402
overdraft
change in cash-416,677270,669-137,537118,606-87,43075,134-93,954-1,002,982361,898542,529-72,46281,627-198,417116,059610,402

moog reading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for moog reading limited. Get real-time insights into moog reading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Moog Reading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for moog reading limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in RG6 area or any other competitors across 12 key performance metrics.

moog reading limited Ownership

MOOG READING LIMITED group structure

Moog Reading Limited has no subsidiary companies.

Ultimate parent company

MOOG INC

#0000354

2 parents

MOOG READING LIMITED

00586505

MOOG READING LIMITED Shareholders

moog controls ltd 100%

moog reading limited directors

Moog Reading Limited currently has 3 directors. The longest serving directors include Mrs Miranda Layne (Oct 2019) and Mr Joseph Dascano (Nov 2024).

officercountryagestartendrole
Mrs Miranda LayneUnited States64 years Oct 2019- Director
Mr Joseph DascanoUnited States43 years Nov 2024- Director
Mr Robert Woodman49 years Nov 2024- Director

P&L

September 2023

turnover

20.4m

+11%

operating profit

-1.9m

+3%

gross margin

8.3%

-43.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

10.9m

-0.17%

total assets

22.6m

-0.32%

cash

167.5k

-0.71%

net assets

Total assets minus all liabilities

moog reading limited company details

company number

00586505

Type

Private limited with Share Capital

industry

27320 - Manufacture of other electronic and electric wires and cables

incorporation date

July 1957

age

68

incorporated

UK

ultimate parent company

MOOG INC

accounts

Full Accounts

last accounts submitted

September 2023

previous names

moog components group limited (October 2017)

i.d.m. electronics limited (March 2006)

accountant

-

auditor

EDWIN SMITH

address

30 suttons park avenue, suttons business park, reading, berkshire, RG6 1AW

Bank

HSBC BANK PLC

Legal Advisor

WILLANS LLP

moog reading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to moog reading limited. Currently there are 0 open charges and 2 have been satisfied in the past.

moog reading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOOG READING LIMITED. This can take several minutes, an email will notify you when this has completed.

moog reading limited Companies House Filings - See Documents

datedescriptionview/download