f.t. ganderton and son limited Company Information
Company Number
00590803
Website
-Registered Address
elmwood, laugherne farm, martley, worcestershire, WR6 6QB
Industry
Raising of sheep and goats
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
r.m. ganderton 97.5%
katherine ganderton 1.3%
View Allf.t. ganderton and son limited Estimated Valuation
Pomanda estimates the enterprise value of F.T. GANDERTON AND SON LIMITED at £93.8k based on a Turnover of £267.4k and 0.35x industry multiple (adjusted for size and gross margin).
f.t. ganderton and son limited Estimated Valuation
Pomanda estimates the enterprise value of F.T. GANDERTON AND SON LIMITED at £0 based on an EBITDA of £-2.5k and a 3.33x industry multiple (adjusted for size and gross margin).
f.t. ganderton and son limited Estimated Valuation
Pomanda estimates the enterprise value of F.T. GANDERTON AND SON LIMITED at £52.1k based on Net Assets of £37.3k and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
F.t. Ganderton And Son Limited Overview
F.t. Ganderton And Son Limited is a live company located in martley, WR6 6QB with a Companies House number of 00590803. It operates in the raising of sheep and goats sector, SIC Code 01450. Founded in September 1957, it's largest shareholder is r.m. ganderton with a 97.5% stake. F.t. Ganderton And Son Limited is a mature, micro sized company, Pomanda has estimated its turnover at £267.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
F.t. Ganderton And Son Limited Health Check
Pomanda's financial health check has awarded F.T. Ganderton And Son Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £267.4k, make it smaller than the average company (£1.7m)
- F.t. Ganderton And Son Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (-0.4%)
- F.t. Ganderton And Son Limited
-0.4% - Industry AVG
Production
with a gross margin of 13.5%, this company has a higher cost of product (24.7%)
- F.t. Ganderton And Son Limited
24.7% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (6.2%)
- F.t. Ganderton And Son Limited
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - F.t. Ganderton And Son Limited
14 - Industry AVG
Pay Structure
on an average salary of £26.6k, the company has an equivalent pay structure (£26.6k)
- F.t. Ganderton And Son Limited
£26.6k - Industry AVG
Efficiency
resulting in sales per employee of £267.4k, this is more efficient (£109.9k)
- F.t. Ganderton And Son Limited
£109.9k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (18 days)
- F.t. Ganderton And Son Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is slower than average (16 days)
- F.t. Ganderton And Son Limited
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- F.t. Ganderton And Son Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - F.t. Ganderton And Son Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40%, this is a lower level of debt than the average (45.1%)
40% - F.t. Ganderton And Son Limited
45.1% - Industry AVG
F.T. GANDERTON AND SON LIMITED financials
F.T. Ganderton And Son Limited's latest turnover from March 2023 is estimated at £267.4 thousand and the company has net assets of £37.3 thousand. According to their latest financial statements, F.T. Ganderton And Son Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 15,510 | 15,510 | 15,510 | 15,511 | 15,630 | 15,786 | 16,004 | 16,180 | 16,463 | 16,746 | 17,071 | 17,445 | 17,876 | 18,370 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 15,510 | 15,510 | 15,510 | 15,511 | 15,630 | 15,786 | 16,004 | 16,180 | 16,463 | 16,746 | 17,071 | 17,445 | 17,876 | 18,370 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 44,564 | 46,821 | 46,671 | 53,892 | 48,332 | 45,667 | 41,988 | 39,409 | 39,384 | 4,392 | 4,392 | 4,174 | 4,174 | 4,174 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,151 | 2,151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,727 | 4,597 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,737 | 26,241 | 31,837 | 28,676 | 28,288 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 915 | 915 | 915 | 915 | 915 |
total current assets | 46,715 | 48,972 | 46,671 | 53,892 | 48,332 | 45,667 | 41,988 | 39,409 | 39,384 | 30,044 | 31,548 | 36,926 | 46,492 | 37,974 |
total assets | 62,225 | 64,482 | 62,181 | 69,403 | 63,962 | 61,453 | 57,992 | 55,589 | 55,847 | 46,790 | 48,619 | 54,371 | 64,368 | 56,344 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 24,857 | 24,584 | 20,667 | 34,769 | 42,315 | 41,369 | 31,720 | 0 | 32,882 | 21,827 | 23,331 | 23,477 | 22,741 | 22,841 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 24,857 | 24,584 | 20,667 | 34,769 | 42,315 | 41,369 | 31,720 | 0 | 32,882 | 21,827 | 23,331 | 23,477 | 22,741 | 22,841 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 39 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,556 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 39 | 39 | 0 | 0 | 0 | 0 | 0 | 32,556 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 24,896 | 24,623 | 20,667 | 34,769 | 42,315 | 41,369 | 31,720 | 32,556 | 32,882 | 21,827 | 23,331 | 23,477 | 22,741 | 22,841 |
net assets | 37,329 | 39,859 | 41,514 | 34,634 | 21,647 | 20,084 | 26,272 | 23,033 | 22,965 | 24,963 | 25,288 | 30,894 | 41,627 | 33,503 |
total shareholders funds | 37,329 | 39,859 | 41,514 | 34,634 | 21,647 | 20,084 | 26,272 | 23,033 | 22,965 | 24,963 | 25,288 | 30,894 | 41,627 | 33,503 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 325 | 374 | 431 | 494 | 569 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -2,257 | 2,301 | -7,221 | 5,560 | 2,665 | 3,679 | 2,579 | 25 | 34,992 | 0 | 218 | -12,727 | 8,130 | 8,771 |
Creditors | 273 | 3,917 | -14,102 | -7,546 | 946 | 9,649 | 31,720 | -32,882 | 11,055 | -1,504 | -146 | 736 | -100 | 22,841 |
Accruals and Deferred Income | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -32,556 | 32,556 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,737 | -1,504 | -5,596 | 3,161 | 388 | 28,288 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,737 | -1,504 | -5,596 | 3,161 | 388 | 28,288 |
f.t. ganderton and son limited Credit Report and Business Information
F.t. Ganderton And Son Limited Competitor Analysis
Perform a competitor analysis for f.t. ganderton and son limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in WR6 area or any other competitors across 12 key performance metrics.
f.t. ganderton and son limited Ownership
F.T. GANDERTON AND SON LIMITED group structure
F.T. Ganderton And Son Limited has no subsidiary companies.
Ultimate parent company
F.T. GANDERTON AND SON LIMITED
00590803
f.t. ganderton and son limited directors
F.T. Ganderton And Son Limited currently has 2 directors. The longest serving directors include Mr Robert Ganderton (Mar 1992) and Mr James Ganderton (Apr 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Ganderton | 61 years | Mar 1992 | - | Director | |
Mr James Ganderton | 33 years | Apr 2017 | - | Director |
P&L
March 2023turnover
267.4k
+58%
operating profit
-2.5k
0%
gross margin
13.6%
-18.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
37.3k
-0.06%
total assets
62.2k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
f.t. ganderton and son limited company details
company number
00590803
Type
Private limited with Share Capital
industry
01450 - Raising of sheep and goats
incorporation date
September 1957
age
67
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
AIMS
auditor
-
address
elmwood, laugherne farm, martley, worcestershire, WR6 6QB
Bank
-
Legal Advisor
-
f.t. ganderton and son limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to f.t. ganderton and son limited. Currently there are 4 open charges and 0 have been satisfied in the past.
f.t. ganderton and son limited Companies House Filings - See Documents
date | description | view/download |
---|