F.t. Ganderton And Son Limited

POWER SEARCH PRICING

SOLUTIONS

f.t. ganderton and son limited Company Information

Live

MatureMicroHigh

Company Number

00590803

Website

Registered Address

elmwood, laugherne farm, martley, worcestershire, WR6 6QB

Industry

Raising of sheep and goats

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Robert Ganderton32 Years

James Ganderton7 Years

Shareholders

r.m. ganderton 97.5%

katherine ganderton 1.3%

View All

f.t. ganderton and son limited Estimated Valuation

£93.8k

Pomanda estimates the enterprise value of F.T. GANDERTON AND SON LIMITED at £93.8k based on a Turnover of £267.4k and 0.35x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

F.t. Ganderton And Son Limited is a live company located in martley, WR6 6QB with a Companies House number of 00590803. It operates in the raising of sheep and goats sector, SIC Code 01450. Founded in September 1957, it's largest shareholder is r.m. ganderton with a 97.5% stake. F.t. Ganderton And Son Limited is a mature, micro sized company, Pomanda has estimated its turnover at £267.4k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded F.T. Ganderton And Son Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £267.4k, make it smaller than the average company (£1.7m)

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (-0.4%)

EXPORT

F.T. Ganderton And Son Limited's latest turnover from March 2023 is estimated at £267.4 thousand and the company has net assets of £37.3 thousand. According to their latest financial statements, F.T. Ganderton And Son Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	267,367	169,642	176,108	129,280	255,790	245,411	190,013	308,615	229,679	42,187	29,102	30,454	27,322	25,433
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	231,240	141,636	147,542	108,421	217,048	209,226	160,154	275,143	202,202	38,032	27,826	29,147	22,366	19,396
Gross Profit	36,127	28,006	28,566	20,859	38,742	36,185	29,860	33,472	27,477	4,155	1,276	1,307	4,956	6,037
Admin Expenses	38,657	29,661	20,072	4,826	36,812	42,373	25,811	33,387	25,005	4,607	7,027	12,191	-6,185	-34,869
Operating Profit	-2,530	-1,655	8,494	16,033	1,930	-6,188	4,049	85	2,472	-452	-5,751	-10,884	11,141	40,906
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	62	127	145	151	142	71
Pre-Tax Profit	-2,530	-1,655	8,494	16,033	1,930	-6,188	4,049	85	2,534	-325	-5,606	-10,733	11,283	40,976
Tax	0	0	-1,614	-3,046	-367	0	-810	-17	-532	0	0	0	-3,159	-11,473
Profit After Tax	-2,530	-1,655	6,880	12,987	1,563	-6,188	3,239	68	2,002	-325	-5,606	-10,733	8,124	29,503
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-2,530	-1,655	6,880	12,987	1,563	-6,188	3,239	68	2,002	-325	-5,606	-10,733	8,124	29,503
Employee Costs	26,630	27,131	28,402	29,027	59,251	56,489	53,353	42,536	21,349	22,628	23,362	22,956	23,627	24,116
Number Of Employees	1	1	1	1	2	2	2	2	1	1	1	1	1	1
EBITDA*	-2,530	-1,655	8,494	16,033	1,930	-6,188	4,049	85	2,472	-127	-5,377	-10,453	11,635	41,475

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	15,510	15,510	15,510	15,511	15,630	15,786	16,004	16,180	16,463	16,746	17,071	17,445	17,876	18,370
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	15,510	15,510	15,510	15,511	15,630	15,786	16,004	16,180	16,463	16,746	17,071	17,445	17,876	18,370
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	44,564	46,821	46,671	53,892	48,332	45,667	41,988	39,409	39,384	4,392	4,392	4,174	4,174	4,174
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,151	2,151	0	0	0	0	0	0	0	0	0	0	12,727	4,597
Cash	0	0	0	0	0	0	0	0	0	24,737	26,241	31,837	28,676	28,288
misc current assets	0	0	0	0	0	0	0	0	0	915	915	915	915	915
total current assets	46,715	48,972	46,671	53,892	48,332	45,667	41,988	39,409	39,384	30,044	31,548	36,926	46,492	37,974
total assets	62,225	64,482	62,181	69,403	63,962	61,453	57,992	55,589	55,847	46,790	48,619	54,371	64,368	56,344
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	24,857	24,584	20,667	34,769	42,315	41,369	31,720	0	32,882	21,827	23,331	23,477	22,741	22,841
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	24,857	24,584	20,667	34,769	42,315	41,369	31,720	0	32,882	21,827	23,331	23,477	22,741	22,841
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	39	39	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	32,556	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	39	39	0	0	0	0	0	32,556	0	0	0	0	0	0
total liabilities	24,896	24,623	20,667	34,769	42,315	41,369	31,720	32,556	32,882	21,827	23,331	23,477	22,741	22,841
net assets	37,329	39,859	41,514	34,634	21,647	20,084	26,272	23,033	22,965	24,963	25,288	30,894	41,627	33,503
total shareholders funds	37,329	39,859	41,514	34,634	21,647	20,084	26,272	23,033	22,965	24,963	25,288	30,894	41,627	33,503

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-2,530	-1,655	8,494	16,033	1,930	-6,188	4,049	85	2,472	-452	-5,751	-10,884	11,141	40,906
Depreciation	0	0	0	0	0	0	0	0	0	325	374	431	494	569
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-1,614	-3,046	-367	0	-810	-17	-532	0	0	0	-3,159	-11,473
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-2,257	2,301	-7,221	5,560	2,665	3,679	2,579	25	34,992	0	218	-12,727	8,130	8,771
Creditors	273	3,917	-14,102	-7,546	946	9,649	31,720	-32,882	11,055	-1,504	-146	736	-100	22,841
Accruals and Deferred Income	0	39	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	-1	-119	-156	-218	32,380	-32,839	-21,997	-1,631	-5,741	3,010	246	44,072
Investing Activities
capital expenditure	0	0	1	119	156	218	176	283	283	0	0	0	0	-18,939
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	1	119	156	218	176	283	283	0	0	0	0	-18,939
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	-32,556	32,556	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	-4,000	0	0	0	0	4,000
interest	0	0	0	0	0	0	0	0	62	127	145	151	142	71
cash flow from financing	0	0	0	0	0	0	-32,556	32,556	-3,938	127	145	151	142	4,071
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	-24,737	-1,504	-5,596	3,161	388	28,288
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	-24,737	-1,504	-5,596	3,161	388	28,288

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for f.t. ganderton and son limited. Get real-time insights into f.t. ganderton and son limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for f.t. ganderton and son limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in WR6 area or any other competitors across 12 key performance metrics.

F.T. GANDERTON AND SON LIMITED group structure

F.T. Ganderton And Son Limited has no subsidiary companies.

Ultimate parent company

F.T. GANDERTON AND SON LIMITED

00590803

F.T. GANDERTON AND SON LIMITED Shareholders

r.m. ganderton	97.45%
katherine ganderton	1.27%
james ganderton	1.27%

F.T. Ganderton And Son Limited currently has 2 directors. The longest serving directors include Mr Robert Ganderton (Mar 1992) and Mr James Ganderton (Apr 2017).

officer	country	age	start	end	role
Mr Robert Ganderton		61 years	Mar 1992	-	Director
Mr James Ganderton		33 years	Apr 2017	-	Director

P&L

March 2023

turnover

267.4k

+58%

operating profit

-2.5k

gross margin

13.6%

-18.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

37.3k

-0.06%

total assets

62.2k

-0.04%

cash

net assets

Total assets minus all liabilities

Similar Companies

turndale limited

wolfhampcote farms limited

4.5

oldford texels limited

longdown activity farm limited

dove's farms limited

company number

00590803

Type

Private limited with Share Capital

industry

01450 - Raising of sheep and goats

incorporation date

September 1957

ultimate parent company

None

previous names

N/A

address

elmwood, laugherne farm, martley, worcestershire, WR6 6QB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to f.t. ganderton and son limited. Currently there are 4 open charges and 0 have been satisfied in the past.

f.t. ganderton and son limited Company Information

f.t. ganderton and son limited Estimated Valuation

f.t. ganderton and son limited Estimated Valuation

f.t. ganderton and son limited Estimated Valuation

F.t. Ganderton And Son Limited Overview

F.t. Ganderton And Son Limited Health Check

F.T. GANDERTON AND SON LIMITED financials

f.t. ganderton and son limited Credit Report and Business Information

F.t. Ganderton And Son Limited Competitor Analysis

f.t. ganderton and son limited Ownership

f.t. ganderton and son limited directors

f.t. ganderton and son limited company details

f.t. ganderton and son limited Charges & Mortgages

f.t. ganderton and son limited Companies House Filings - See Documents