c.r. toogood & co. limited

Live MatureSmallLow

c.r. toogood & co. limited Company Information

Share C.R. TOOGOOD & CO. LIMITED

Company Number

00595327

Shareholders

c r toogood (holdings) ltd

peter george toogood

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

duncombe house,, ockham road north,, east horsley,, leatherhead, surrey, KT24 6NX

c.r. toogood & co. limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of C.R. TOOGOOD & CO. LIMITED at £2m based on a Turnover of £2.1m and 0.94x industry multiple (adjusted for size and gross margin).

c.r. toogood & co. limited Estimated Valuation

£0

Pomanda estimates the enterprise value of C.R. TOOGOOD & CO. LIMITED at £0 based on an EBITDA of £-12.2k and a 5.26x industry multiple (adjusted for size and gross margin).

c.r. toogood & co. limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of C.R. TOOGOOD & CO. LIMITED at £1.2m based on Net Assets of £672.3k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C.r. Toogood & Co. Limited Overview

C.r. Toogood & Co. Limited is a live company located in east horsley,, KT24 6NX with a Companies House number of 00595327. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in December 1957, it's largest shareholder is c r toogood (holdings) ltd with a 98.5% stake. C.r. Toogood & Co. Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C.r. Toogood & Co. Limited Health Check

Pomanda's financial health check has awarded C.R. Toogood & Co. Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

7 Regular

positive_score

3 Weak

size

Size

annual sales of £2.1m, make it in line with the average company (£2.6m)

£2.1m - C.r. Toogood & Co. Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.6%)

3% - C.r. Toogood & Co. Limited

7.6% - Industry AVG

production

Production

with a gross margin of 94.3%, this company has a comparable cost of product (94.3%)

94.3% - C.r. Toogood & Co. Limited

94.3% - Industry AVG

profitability

Profitability

an operating margin of -2.4% make it less profitable than the average company (20.7%)

-2.4% - C.r. Toogood & Co. Limited

20.7% - Industry AVG

employees

Employees

with 20 employees, this is similar to the industry average (17)

20 - C.r. Toogood & Co. Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.6k, the company has an equivalent pay structure (£52.6k)

£52.6k - C.r. Toogood & Co. Limited

£52.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.2k, this is equally as efficient (£122.7k)

£105.2k - C.r. Toogood & Co. Limited

£122.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is near the average (69 days)

64 days - C.r. Toogood & Co. Limited

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3772 days, this is slower than average (128 days)

3772 days - C.r. Toogood & Co. Limited

128 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C.r. Toogood & Co. Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is average cash available to meet short term requirements (32 weeks)

34 weeks - C.r. Toogood & Co. Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.2%, this is a higher level of debt than the average (55.5%)

77.2% - C.r. Toogood & Co. Limited

55.5% - Industry AVG

C.R. TOOGOOD & CO. LIMITED financials

EXPORTms excel logo

C.R. Toogood & Co. Limited's latest turnover from January 2024 is estimated at £2.1 million and the company has net assets of £672.3 thousand. According to their latest financial statements, C.R. Toogood & Co. Limited has 20 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover2,104,4462,006,9551,697,4981,926,9731,587,4391,852,0951,946,3802,106,7913,655,7891,771,3771,517,7121,165,7471,269,3671,157,9911,096,122
Other Income Or Grants
Cost Of Sales120,783107,338158,597253,397191,065227,256229,847304,527636,194396,096408,246382,163359,220345,120255,633
Gross Profit1,983,6631,899,6171,538,9011,673,5761,396,3741,624,8381,716,5331,802,2633,019,5941,375,2811,109,466783,584910,147812,871840,489
Admin Expenses2,033,7831,946,3811,475,0161,725,3051,393,8661,701,1821,799,8632,237,4992,666,6731,013,840718,359377,260533,169719,891766,997
Operating Profit-50,120-46,76463,885-51,7292,508-76,344-83,330-435,236352,921361,441391,107406,324376,97892,98073,492
Interest Payable
Interest Receivable71,61945,4083,2771,46812,30610,5295,2481,9243,2532,7305,5958,2212,6897,23212,327
Pre-Tax Profit21,499-1,35667,162-50,26114,814-65,815-78,082-433,312356,174364,171396,702414,545379,667100,21285,819
Tax-5,375-12,761-2,815-71,235-77,621-84,818-90,039-99,165-21,440-18,462
Profit After Tax16,124-1,35654,401-50,26111,999-65,815-78,082-433,312284,939286,550311,884324,506280,50278,77267,357
Dividends Paid150,000150,000150,000120,000200,000
Retained Profit16,124-1,35654,401-50,26111,999-65,815-78,082-433,312284,939136,550161,884174,506160,502-121,22867,357
Employee Costs1,051,4171,071,767967,4511,002,461946,1091,011,6841,050,4891,084,1121,644,0941,116,692888,471586,852702,451864,572831,875
Number Of Employees202220202022242538211715161617
EBITDA*-12,162-4,67397,248-20,55042,728-12,292-9,167-396,109381,998377,200408,912416,757386,864101,73689,681

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets102,76779,248116,027102,52888,96676,10383,802134,820119,59175,47031,72743,10327,68921,55912,446
Intangible Assets12,05744,212124,600
Investments & Other500
Debtors (Due After 1 year)19,634200,000200,000200,000
Total Fixed Assets122,40179,248116,027102,52888,96688,160128,014259,420319,591275,470231,72743,10327,68922,05912,446
Stock & work in progress
Trade Debtors372,288329,376249,286370,299171,329285,437303,771402,771914,8131,334,775349,997582,489447,924286,176389,613
Group Debtors700,988550,831390,043223,550431,262253,706276,850712,858527,862616,455646,324288,832278,073303,859
Misc Debtors290,86446,478196,68151,53535,12183,27364,57850,671161,47726,92716,74187,43811,38482,628
Cash1,467,1431,261,1921,333,5681,287,9311,648,6311,632,8921,174,917924,480615,027686,128562,158547,109681,828565,681480,677
misc current assets
total current assets2,831,2832,187,8772,169,5781,933,3152,286,3432,255,3081,820,1162,090,7802,219,1792,020,9031,555,5371,792,6631,506,0221,141,3141,256,777
total assets2,953,6842,267,1252,285,6052,035,8432,375,3092,343,4681,948,1302,350,2002,538,7702,296,3731,787,2641,835,7661,533,7111,163,3731,269,223
Bank overdraft
Bank loan
Trade Creditors 1,248,274844,232644,881864,960932,2031,003,102904,0961,146,1981,011,1381,354,028769,4001,029,189878,606610,314719,806
Group/Directors Accounts28,823
other short term finances
hp & lease commitments6,0072611,5754,3874,387
other current liabilities986,707757,924967,618567,778789,479696,259333,624395,075281,969216,231165,059191,682223,187128,044
total current liabilities2,240,9881,602,1561,612,4991,432,7381,721,9431,700,9361,237,7201,545,6601,297,4941,354,028985,6311,194,2481,070,288862,324847,850
loans
hp & lease commitments2108,77513,163
Accruals and Deferred Income
other liabilities29,582
provisions10,8408,81915,6009553,22810,5019,4878,6584,4966,3652,776904
total long term liabilities40,4228,81915,6001,1653,22819,27622,6508,6584,4966,3652,776904
total liabilities2,281,4101,610,9751,628,0991,432,7381,721,9431,702,1011,240,9481,564,9361,320,1441,362,686990,1271,200,6131,073,064863,228847,850
net assets672,274656,150657,506603,105653,366641,367707,182785,2641,218,626933,687797,137635,153460,647300,145421,373
total shareholders funds672,274656,150657,506603,105653,366641,367707,182785,2641,218,626933,687797,137635,153460,647300,145421,373
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-50,120-46,76463,885-51,7292,508-76,344-83,330-435,236352,921361,441391,107406,324376,97892,98073,492
Depreciation37,95842,09133,36331,17928,16331,89742,00839,12729,07715,75917,80510,4339,8868,75616,189
Amortisation12,05732,15532,155
Tax-5,375-12,761-2,815-71,235-77,621-84,818-90,039-99,165-21,440-18,462
Stock
Debtors457,08990,675190,6267,67215,296-22,783-521,101-637,852269,377341,396-52,175421,360248,561-200,467776,100
Creditors404,042199,351-220,079-67,243-70,89999,006-242,102135,060-342,890584,628-259,789150,583268,292-109,492719,806
Accruals and Deferred Income228,783-209,694399,840-221,70193,220362,635-61,451113,106281,969-216,23151,172-26,623-31,50595,143128,044
Deferred Taxes & Provisions2,021-6,78115,600-955-2,273-7,2731,0148294,162-1,8693,5891,872904
Cash flow from operations160,220-112,47289,222-317,16645,983469,859201,108490,923-18,706330,742165,78332,907277,797267,318142,969
Investing Activities
capital expenditure-61,477-5,312-46,862-44,741-41,026-24,19857,243-178,956-73,198-59,502-6,429-25,847-16,016-18,369
Change in Investments-500500
cash flow from investments-61,477-5,312-46,862-44,741-41,026-24,19857,243-178,956-73,198-59,502-6,429-25,847-15,516-18,869
Financing Activities
Bank loans
Group/Directors Accounts-28,82328,823
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments6,007-261-1,5241,785-13,162-4,38817,550
other long term liabilities29,582
share issue-50100354,016
interest71,61945,4083,2771,46812,30610,5295,2481,9243,2532,7305,5958,2212,6897,23212,327
cash flow from financing107,20845,4083,2771,20710,78212,314-7,914-2,51420,8032,7305,6958,221-26,13436,055366,343
cash and cash equivalents
cash205,951-72,37645,637-360,70015,739457,975250,437309,453-71,101123,97015,049-134,719116,14785,004480,677
overdraft
change in cash205,951-72,37645,637-360,70015,739457,975250,437309,453-71,101123,97015,049-134,719116,14785,004480,677

c.r. toogood & co. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c.r. toogood & co. limited. Get real-time insights into c.r. toogood & co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C.r. Toogood & Co. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c.r. toogood & co. limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in KT24 area or any other competitors across 12 key performance metrics.

c.r. toogood & co. limited Ownership

C.R. TOOGOOD & CO. LIMITED group structure

C.R. Toogood & Co. Limited has no subsidiary companies.

Ultimate parent company

1 parent

C.R. TOOGOOD & CO. LIMITED

00595327

C.R. TOOGOOD & CO. LIMITED Shareholders

c r toogood (holdings) ltd 98.51%
peter george toogood 1.49%

c.r. toogood & co. limited directors

C.R. Toogood & Co. Limited currently has 2 directors. The longest serving directors include Mr Richard Toogood (May 1991) and Mr Peter Toogood (Jul 2005).

officercountryagestartendrole
Mr Richard ToogoodEngland77 years May 1991- Director
Mr Peter ToogoodUnited Kingdom55 years Jul 2005- Director

P&L

January 2024

turnover

2.1m

+5%

operating profit

-50.1k

0%

gross margin

94.3%

-0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

672.3k

+0.02%

total assets

3m

+0.3%

cash

1.5m

+0.16%

net assets

Total assets minus all liabilities

c.r. toogood & co. limited company details

company number

00595327

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

December 1957

age

68

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

WILSON PARTNERS LIMITED

auditor

-

address

duncombe house,, ockham road north,, east horsley,, leatherhead, surrey, KT24 6NX

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

c.r. toogood & co. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c.r. toogood & co. limited.

c.r. toogood & co. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C.R. TOOGOOD & CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

c.r. toogood & co. limited Companies House Filings - See Documents

datedescriptionview/download