eci finance limited

Live (In Liquidation)MatureMicroDeclining

eci finance limited Company Information

Share ECI FINANCE LIMITED

Company Number

00608521

Shareholders

paul jacob crocker

howard henry crocker

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

5th floor grove house, 248a marylebone road, london, NW1 6BB

Website

-

eci finance limited Estimated Valuation

£166.7k

Pomanda estimates the enterprise value of ECI FINANCE LIMITED at £166.7k based on a Turnover of £364.7k and 0.46x industry multiple (adjusted for size and gross margin).

eci finance limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ECI FINANCE LIMITED at £1.4m based on an EBITDA of £377.5k and a 3.61x industry multiple (adjusted for size and gross margin).

eci finance limited Estimated Valuation

£7m

Pomanda estimates the enterprise value of ECI FINANCE LIMITED at £7m based on Net Assets of £5m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eci Finance Limited Overview

Eci Finance Limited is a live company located in london, NW1 6BB with a Companies House number of 00608521. It operates in the development of building projects sector, SIC Code 41100. Founded in July 1958, it's largest shareholder is paul jacob crocker with a 28.3% stake. Eci Finance Limited is a mature, micro sized company, Pomanda has estimated its turnover at £364.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Eci Finance Limited Health Check

Pomanda's financial health check has awarded Eci Finance Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £364.7k, make it smaller than the average company (£2m)

£364.7k - Eci Finance Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -72%, show it is growing at a slower rate (0.4%)

-72% - Eci Finance Limited

0.4% - Industry AVG

production

Production

with a gross margin of 23.7%, this company has a comparable cost of product (23.7%)

23.7% - Eci Finance Limited

23.7% - Industry AVG

profitability

Profitability

an operating margin of 103.5% make it more profitable than the average company (8.8%)

103.5% - Eci Finance Limited

8.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Eci Finance Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.3k, the company has an equivalent pay structure (£44.3k)

£44.3k - Eci Finance Limited

£44.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.2k, this is less efficient (£262.5k)

£91.2k - Eci Finance Limited

£262.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (34 days)

1 days - Eci Finance Limited

34 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Eci Finance Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 17 days, this is less than average (211 days)

17 days - Eci Finance Limited

211 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 391 weeks, this is more cash available to meet short term requirements (14 weeks)

391 weeks - Eci Finance Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (76.3%)

1.6% - Eci Finance Limited

76.3% - Industry AVG

ECI FINANCE LIMITED financials

EXPORTms excel logo

Eci Finance Limited's latest turnover from July 2021 is estimated at £364.7 thousand and the company has net assets of £5 million. According to their latest financial statements, Eci Finance Limited has 4 employees and maintains cash reserves of £595.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover364,698373,639397,39717,311,82615,948,09812,775,6925,812,94518,403,4609,520,5999,419,7998,393,6239,375,767
Other Income Or Grants
Cost Of Sales278,237278,575288,28712,378,06611,086,5009,068,9234,154,51513,210,4236,723,6896,863,3126,171,6426,794,261
Gross Profit86,46195,064109,1104,933,7604,861,5973,706,7691,658,4305,193,0372,796,9092,556,4872,221,9812,581,506
Admin Expenses-291,048-567,622-639,5234,310,9114,187,0092,197,1882,283,0293,667,3972,772,4942,582,9242,237,2302,479,524-859,481
Operating Profit377,509662,686748,633622,849674,5881,509,581-624,5991,525,64024,415-26,437-15,249101,982859,481
Interest Payable
Interest Receivable9401,7528,3241464451,1231,0924569751,1941,033480
Pre-Tax Profit378,449664,438756,957622,849674,7331,510,026-623,4761,526,73224,871-25,462-14,055103,015859,961
Tax-71,905-126,243-143,822-118,341-128,199-302,005-320,614-5,720-28,844-240,789
Profit After Tax306,544538,195613,135504,508546,5341,208,021-623,4761,206,11819,151-25,462-14,05574,171619,172
Dividends Paid
Retained Profit306,544538,195613,135504,508546,5341,208,021-623,4761,206,11819,151-25,462-14,05574,171619,172
Employee Costs177,305172,304170,672211,591207,950206,932759,1422,420,4561,265,0011,337,8791,248,5261,412,996
Number Of Employees444555196535373642
EBITDA*377,509662,686748,633622,849674,5881,509,581-624,5991,525,64024,415-26,437-15,249101,982859,481

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets138,836274,332
Intangible Assets
Investments & Other106335,731497,837464,559631,645491,664479,735479,735482,078
Debtors (Due After 1 year)3,588,7002,538,7001,250,000
Total Fixed Assets3,588,7002,538,7001,250,106138,836274,332335,731497,837464,559631,645491,664479,735479,735482,078
Stock & work in progress13,55359,256106,384
Trade Debtors1,4579512,7463,520,9003,079,8652,210,324772,0472,120,266919,688944,716858,700923,9941,000,239
Group Debtors
Misc Debtors852,296900,429681,047
Cash595,6611,284,6512,219,667116,63561,428387,68849,018133,498256,350221,148192,179
misc current assets
total current assets1,462,9672,245,2873,009,8443,520,9003,079,8652,326,959833,4752,507,954968,7061,078,2141,115,0501,145,1421,192,418
total assets5,051,6674,783,9874,259,9503,659,7363,354,1972,662,6901,331,3122,972,5131,600,3511,569,8781,594,7851,624,8771,674,496
Bank overdraft
Bank loan
Trade Creditors 145,054344,023198,99775,6401,093,365927,321915,999915,444931,4811,055,271
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities79,058117,922132,080
total current liabilities79,058117,922132,080145,054344,023198,99775,6401,093,365927,321915,999915,444931,4811,055,271
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities79,058117,922132,080145,054344,023198,99775,6401,093,365927,321915,999915,444931,4811,055,271
net assets4,972,6094,666,0654,127,8703,514,6823,010,1742,463,6931,255,6721,879,148673,030653,879679,341693,396619,225
total shareholders funds4,972,6094,666,0654,127,8703,514,6823,010,1742,463,6931,255,6721,879,148673,030653,879679,341693,396619,225
Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit377,509662,686748,633622,849674,5881,509,581-624,5991,525,64024,415-26,437-15,249101,982859,481
Depreciation
Amortisation
Tax-71,905-126,243-143,822-118,341-128,199-302,005-320,614-5,720-28,844-240,789
Stock-45,703-47,128106,384
Debtors1,002,3731,506,287-1,587,107441,035869,5411,438,277-1,348,2191,200,578-25,02886,016-65,294-76,2451,000,239
Creditors-145,054-198,969145,026123,357-1,017,725166,04411,322555-16,037-123,7901,055,271
Accruals and Deferred Income-38,864-14,158132,080
Deferred Taxes & Provisions
Cash flow from operations-689,930-936,8742,072,560-135,496-178,126-107,344-294,105170,49255,045-111,89834,00825,593673,724
Investing Activities
capital expenditure138,836135,496-274,332
Change in Investments-106106-335,731-162,10633,278-167,086139,98111,929-2,343482,078
cash flow from investments106138,730135,49661,399162,106-33,278167,086-139,981-11,9292,343-482,078
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue53-5353
interest9401,7528,3241464451,1231,0924569751,1941,033480
cash flow from financing9401,7528,377934451,1231,0924569751,1941,033533
cash and cash equivalents
cash-688,990-935,0162,219,667-116,63555,207-326,260338,670-84,480-122,85235,20228,969192,179
overdraft
change in cash-688,990-935,0162,219,667-116,63555,207-326,260338,670-84,480-122,85235,20228,969192,179

eci finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eci finance limited. Get real-time insights into eci finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eci Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eci finance limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.

eci finance limited Ownership

ECI FINANCE LIMITED group structure

Eci Finance Limited has no subsidiary companies.

Ultimate parent company

ECI FINANCE LIMITED

00608521

ECI FINANCE LIMITED Shareholders

paul jacob crocker 28.3%
howard henry crocker 28.3%
paul jacob crocker & howard henry crocker-p & ht 22.64%
loraine sara da costa 16.98%
loraine sara da costa & paul crocker & howard henry crocker 3.77%

eci finance limited directors

Eci Finance Limited currently has 3 directors. The longest serving directors include Ms Erika Crocker (Dec 1992) and Mr Howard Crocker (Dec 1992).

officercountryagestartendrole
Ms Erika Crocker88 years Dec 1992- Director
Mr Howard CrockerEngland62 years Dec 1992- Director
Mr Paul CrockerEngland64 years Dec 1993- Director

P&L

July 2021

turnover

364.7k

-2%

operating profit

377.5k

0%

gross margin

23.8%

-6.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2021

net assets

5m

+0.07%

total assets

5.1m

+0.06%

cash

595.7k

-0.54%

net assets

Total assets minus all liabilities

eci finance limited company details

company number

00608521

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 1958

age

67

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2021

previous names

e.c.investments limited (July 2020)

accountant

MOORE KINGSTON SMITH LLP

auditor

-

address

5th floor grove house, 248a marylebone road, london, NW1 6BB

Bank

HSBC BANK PLC

Legal Advisor

-

eci finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 38 charges/mortgages relating to eci finance limited. Currently there are 0 open charges and 38 have been satisfied in the past.

eci finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ECI FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

eci finance limited Companies House Filings - See Documents

datedescriptionview/download