Alan Hudson Limited

POWER SEARCH PRICING

SOLUTIONS

alan hudson limited Company Information

Company Number

00613979

Next Accounts

Apr 2025

Directors

Stephen Layton

David Ball

View All

Shareholders

edward charles newling & david william ball & stephen grounds layton & michael leslie hutchinson

Group Structure

View All

Industry

Growing of pome fruits and stone fruits

Registered Address

bevis lane, wisbech st mary, wisbech, cambridgeshire, PE13 4RR

Website

kwikpay.com

alan hudson limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ALAN HUDSON LIMITED at £1.9m based on Net Assets of £1.4m and 1.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alan Hudson Limited is a live company located in wisbech, PE13 4RR with a Companies House number of 00613979. It operates in the growing of pome fruits and stone fruits sector, SIC Code 01240. Founded in October 1958, it's largest shareholder is edward charles newling & david william ball & stephen grounds layton & michael leslie hutchinson with a 100% stake. Alan Hudson Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Alan Hudson Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

5 Weak

Size

annual sales of £1.9m, make it smaller than the average company (£12.5m)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.3%)

EXPORT

Alan Hudson Limited's latest turnover from July 2023 is estimated at £1.9 million and the company has net assets of £1.4 million. According to their latest financial statements, Alan Hudson Limited has 24 employees and maintains cash reserves of £578.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Oct 2010	Oct 2009
Turnover	1,904,108	1,269,745	1,122,607	1,501,470	1,777,499	1,800,013	1,133,032	1,086,144	2,790,123	2,176,329	2,618,983	2,056,724	2,528,279	3,453,648	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,667,872	1,089,606	897,135	1,258,566	1,475,485	1,458,679	951,344	896,936	2,441,609	1,936,490	2,223,344	1,642,434	2,064,503	2,728,043	0
Gross Profit	236,237	180,139	225,472	242,905	302,014	341,333	181,688	189,208	348,515	239,838	395,639	414,290	463,776	725,605	0
Admin Expenses	-120,981	643,490	97,399	362,411	-72,924	432,472	-94,433	125,101	386,995	87,174	334,513	344,614	413,350	690,004	-1,203,586
Operating Profit	357,218	-463,351	128,073	-119,506	374,938	-91,139	276,121	64,107	-38,480	152,664	61,126	69,676	50,426	35,601	1,203,586
Interest Payable	4,400	2,900	2,440	1,220	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	19,750	5,696	617	556	4,130	2,793	1,192	1,782	1,524	1,663	1,921	1,788	1,334	863	415
Pre-Tax Profit	372,568	-460,555	126,249	-120,170	379,068	-88,346	277,314	65,889	-36,956	154,327	63,047	71,463	51,759	36,464	1,204,001
Tax	-93,142	0	-23,987	0	-72,023	0	-52,690	-13,178	0	-32,409	-14,501	-17,151	-13,457	-10,210	-337,120
Profit After Tax	279,426	-460,555	102,262	-120,170	307,045	-88,346	224,624	52,711	-36,956	121,918	48,546	54,312	38,302	26,254	866,881
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	279,426	-460,555	102,262	-120,170	307,045	-88,346	224,624	52,711	-36,956	121,918	48,546	54,312	38,302	26,254	866,881
Employee Costs	763,191	630,396	638,337	498,957	481,845	437,898	405,058	419,105	1,231,373	879,843	934,514	763,188	738,257	1,950,437	0
Number Of Employees	24	21	23	19	19	18	19	24	58	49	53	37	37	84	0
EBITDA*	492,985	-309,020	289,720	64,824	513,609	37,536	404,641	216,089	-38,480	330,497	210,328	200,767	116,021	127,320	1,284,510

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Oct 2010	Oct 2009
Tangible Assets	694,835	750,290	869,306	859,179	973,613	782,305	653,297	661,377	779,157	839,386	796,951	636,582	510,423	434,066	426,837
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	49,766	97,023	464,612	468,361	469,899
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	694,835	750,290	869,306	859,179	973,613	782,305	653,297	661,377	779,157	839,386	846,717	733,605	975,035	902,427	896,736
Stock & work in progress	254,879	247,912	257,925	226,471	234,456	235,791	203,285	193,666	195,565	213,431	146,713	151,906	146,189	114,497	115,561
Trade Debtors	31,201	4,256	2,051	32,296	0	0	22,221	15,369	41,784	40,567	72,049	46,191	22,010	162,436	122,360
Group Debtors	0	0	0	0	0	0	100,000	3,622	0	0	0	0	0	0	0
Misc Debtors	52,299	53,791	39,981	40,674	51,110	58,306	45,989	31,514	0	0	0	0	0	0	0
Cash	578,771	211,233	700,103	533,340	577,727	523,584	593,429	360,395	352,379	257,331	407,788	360,432	354,623	178,928	166,138
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	917,150	517,192	1,000,060	832,781	863,293	817,681	964,924	604,566	589,728	511,329	626,550	558,529	522,822	455,861	404,059
total assets	1,611,985	1,267,482	1,869,366	1,691,960	1,836,906	1,599,986	1,618,221	1,265,943	1,368,885	1,350,715	1,473,267	1,292,134	1,497,857	1,358,288	1,300,795
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	37,189	36,363	57,107	74,612	64,514	88,939	34,436	20,058	239,628	184,502	428,972	296,385	556,420	455,153	348,914
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	75,000
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	21,500	30,100	0	0	0	0	0	0	0	0
other current liabilities	108,542	44,291	164,876	72,227	147,101	171,301	125,593	63,917	0	0	0	0	0	0	0
total current liabilities	145,731	80,654	221,983	146,839	211,615	281,740	190,129	83,975	239,628	184,502	428,972	296,385	556,420	455,153	423,914
loans	40,000	40,000	40,000	40,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	21,500	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	40,000	40,000	40,000	40,000	0	0	21,500	0	0	0	0	0	0	0	0
total liabilities	185,731	120,654	261,983	186,839	211,615	281,740	211,629	83,975	239,628	184,502	428,972	296,385	556,420	455,153	423,914
net assets	1,426,254	1,146,828	1,607,383	1,505,121	1,625,291	1,318,246	1,406,592	1,181,968	1,129,257	1,166,213	1,044,295	995,749	941,437	903,135	876,881
total shareholders funds	1,426,254	1,146,828	1,607,383	1,505,121	1,625,291	1,318,246	1,406,592	1,181,968	1,129,257	1,166,213	1,044,295	995,749	941,437	903,135	876,881

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	357,218	-463,351	128,073	-119,506	374,938	-91,139	276,121	64,107	-38,480	152,664	61,126	69,676	50,426	35,601	1,203,586
Depreciation	135,767	154,331	161,647	184,330	138,671	128,675	128,520	151,982	0	177,833	149,202	131,091	65,595	91,719	80,924
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-93,142	0	-23,987	0	-72,023	0	-52,690	-13,178	0	-32,409	-14,501	-17,151	-13,457	-10,210	-337,120
Stock	6,967	-10,013	31,454	-7,985	-1,335	32,506	9,619	-1,899	-17,866	66,718	-5,193	5,717	31,692	-1,064	115,561
Debtors	25,453	16,015	-30,938	21,860	-7,196	-109,904	117,705	8,721	1,217	-31,482	25,858	24,181	-140,426	40,076	122,360
Creditors	826	-20,744	-17,505	10,098	-24,425	54,503	14,378	-219,570	55,126	-244,470	132,587	-260,035	101,267	106,239	348,914
Accruals and Deferred Income	64,251	-120,585	92,649	-74,874	-24,200	45,708	61,676	63,917	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	432,500	-456,351	340,361	-13,827	401,492	215,145	300,681	40,436	33,295	18,382	307,749	-106,317	312,565	184,337	1,058,383
Investing Activities
capital expenditure	-80,312	-35,315	-171,774	-69,896	-329,979	-257,683	-120,440	-34,202	60,229	-220,268	-309,571	-257,250	-141,952	-98,948	-507,761
Change in Investments	0	0	0	0	0	0	0	0	0	-49,766	-47,257	-367,589	-3,749	-1,538	469,899
cash flow from investments	-80,312	-35,315	-171,774	-69,896	-329,979	-257,683	-120,440	-34,202	60,229	-170,502	-262,314	110,339	-138,203	-97,410	-977,660
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	-75,000	75,000
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	40,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	-21,500	-30,100	51,600	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10,000
interest	15,350	2,796	-1,823	-664	4,130	2,793	1,192	1,782	1,524	1,663	1,921	1,788	1,334	863	415
cash flow from financing	15,350	2,796	-1,823	39,336	-17,370	-27,307	52,792	1,782	1,524	1,663	1,921	1,788	1,334	-74,137	85,415
cash and cash equivalents
cash	367,538	-488,870	166,763	-44,387	54,143	-69,845	233,034	8,016	95,048	-150,457	47,356	5,809	175,695	12,790	166,138
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	367,538	-488,870	166,763	-44,387	54,143	-69,845	233,034	8,016	95,048	-150,457	47,356	5,809	175,695	12,790	166,138

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for alan hudson limited. Get real-time insights into alan hudson limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for alan hudson limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in PE13 area or any other competitors across 12 key performance metrics.

ALAN HUDSON LIMITED group structure

Alan Hudson Limited has no subsidiary companies.

Ultimate parent company

ALAN HUDSON LIMITED

00613979

ALAN HUDSON LIMITED Shareholders

edward charles newling & david william ball & stephen grounds layton & michael leslie hutchinson

100%

Alan Hudson Limited currently has 3 directors. The longest serving directors include Mr Stephen Layton (Apr 2006) and Mr David Ball (Apr 2006).

officer	country	age	start	end	role
Mr Stephen Layton	United Kingdom	74 years	Apr 2006	-	Director
Mr David Ball		70 years	Apr 2006	-	Director
Mr Paul Seeley	United Kingdom	39 years	Aug 2020	-	Director

P&L

July 2023

turnover

1.9m

+50%

operating profit

357.2k

gross margin

12.5%

-12.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.4m

+0.24%

total assets

1.6m

+0.27%

cash

578.8k

+1.74%

net assets

Total assets minus all liabilities

Similar Companies

victoria farm limited

4.5

avalon growers producer organisation limited

apple orcharding solutions limited

3.5

penrhos fruit ltd

d & p warden ltd

company number

00613979

Type

Private limited with Share Capital

industry

01240 - Growing of pome fruits and stone fruits

incorporation date

October 1958

ultimate parent company

None

previous names

N/A

address

bevis lane, wisbech st mary, wisbech, cambridgeshire, PE13 4RR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to alan hudson limited. Currently there are 1 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALAN HUDSON LIMITED. This can take several minutes, an email will notify you when this has completed.

alan hudson limited Company Information

alan hudson limited Estimated Valuation

alan hudson limited Estimated Valuation

alan hudson limited Estimated Valuation

Alan Hudson Limited Overview

Alan Hudson Limited Health Check

ALAN HUDSON LIMITED financials

alan hudson limited Credit Report and Business Information

Alan Hudson Limited Competitor Analysis

alan hudson limited Ownership

alan hudson limited directors

alan hudson limited company details

alan hudson limited Charges & Mortgages

alan hudson limited Capital Raised & Share Issues BETA

alan hudson limited Companies House Filings - See Documents