flatin co.limited

Live MatureSmall

flatin co.limited Company Information

Share FLATIN CO.LIMITED

Company Number

00616312

Directors

Jacob Rosner

Shareholders

tower bridge services ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

45 stamford hill, london, N16 5SR

Website

-

flatin co.limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of FLATIN CO.LIMITED at £3.4m based on a Turnover of £1.4m and 2.47x industry multiple (adjusted for size and gross margin).

flatin co.limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FLATIN CO.LIMITED at £0 based on an EBITDA of £-6.5k and a 4.83x industry multiple (adjusted for size and gross margin).

flatin co.limited Estimated Valuation

£603.9k

Pomanda estimates the enterprise value of FLATIN CO.LIMITED at £603.9k based on Net Assets of £345.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Flatin Co.limited Overview

Flatin Co.limited is a live company located in london, N16 5SR with a Companies House number of 00616312. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1958, it's largest shareholder is tower bridge services ltd with a 100% stake. Flatin Co.limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Flatin Co.limited Health Check

Pomanda's financial health check has awarded Flatin Co.Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£823k)

£1.4m - Flatin Co.limited

£823k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Flatin Co.limited

- - Industry AVG

production

Production

with a gross margin of 30.4%, this company has a higher cost of product (72.9%)

30.4% - Flatin Co.limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (27.1%)

-0.5% - Flatin Co.limited

27.1% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Flatin Co.limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Flatin Co.limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £341.1k, this is more efficient (£178.4k)

£341.1k - Flatin Co.limited

£178.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 105 days, this is later than average (32 days)

105 days - Flatin Co.limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (35 days)

18 days - Flatin Co.limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Flatin Co.limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Flatin Co.limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.1%, this is a lower level of debt than the average (67.9%)

12.1% - Flatin Co.limited

67.9% - Industry AVG

FLATIN CO.LIMITED financials

EXPORTms excel logo

Flatin Co.Limited's latest turnover from August 2023 is estimated at £1.4 million and the company has net assets of £345.9 thousand. According to their latest financial statements, we estimate that Flatin Co.Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,364,2421,493,8991,947,7861,357,9401,299,341820,285815,310638,656639,891
Other Income Or Grants
Cost Of Sales949,8221,008,9941,321,299970,490946,539611,811600,612466,516449,439
Gross Profit414,420484,904626,487387,450352,802208,474214,698172,140190,452
Admin Expenses420,90514,15218,84721,82335,2791,387534,188628,283390,138189,820211,622216,208173,84776,847-386,370
Operating Profit-6,485-14,152-18,847-21,823-35,279-1,387-49,284-1,796-2,688162,982-3,148-1,510-1,707113,605386,370
Interest Payable
Interest Receivable3,9252,0561721731,3208974368458899069039691,015887377
Pre-Tax Profit-2,560-12,096-18,675-21,650-33,959-490-48,848-951-1,799163,887-2,245-541-692114,492386,747
Tax-34,416-32,058-108,289
Profit After Tax-2,560-12,096-18,675-21,650-33,959-490-48,848-951-1,799129,471-2,245-541-69282,434278,458
Dividends Paid
Retained Profit-2,560-12,096-18,675-21,650-33,959-490-48,848-951-1,799129,471-2,245-541-69282,434278,458
Employee Costs124,000127,948157,500105,429100,90072,00072,88747,65949,119
Number Of Employees456443322
EBITDA*-6,485-14,152-18,847-21,823-35,279-1,387-49,284-1,796-2,688162,982-3,148-1,510-1,707113,605386,370

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets9279279279271,853
Intangible Assets
Investments & Other200
Debtors (Due After 1 year)
Total Fixed Assets2009279279279271,853
Stock & work in progress
Trade Debtors393,111257,694319,295319,295304,499191,672190,585160,228157,796157,538
Group Debtors238,739230,339230,339230,219
Misc Debtors
Cash156,982172,023172,023172,998179,062179,852168,944168,870186,825175,478185,759201,867203,935150,767
misc current assets
total current assets393,111395,721402,362402,362403,217436,756437,546488,239488,165491,324367,150376,344362,095361,731308,305
total assets393,311395,721402,362402,362403,217436,756437,546488,239488,165491,324368,077377,271363,022362,658310,158
Bank overdraft
Bank loan
Trade Creditors 47,4542,8794,23910,46317,4122,6221,5662,340
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities47,10441,64922,9742,1792,0593,904
total current liabilities47,45447,10441,64922,9742,1791,7592,0593,9042,8794,23910,46317,4122,6221,5662,340
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities47,45447,10441,64922,9742,1791,7592,0593,9042,8794,23910,46317,4122,6221,5662,340
net assets345,857348,617360,713379,388401,038434,997435,487484,335485,286487,085357,614359,859360,400361,092307,818
total shareholders funds345,857348,617360,713379,388401,038434,997435,487484,335485,286487,085357,614359,859360,400361,092307,818
Aug 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-6,485-14,152-18,847-21,823-35,279-1,387-49,284-1,796-2,688162,982-3,148-1,510-1,707113,605386,370
Depreciation
Amortisation
Tax-34,416-32,058-108,289
Stock
Debtors154,3728,400120230,219-257,694-61,60114,796112,8271,08730,3572,432258157,538
Creditors47,454-2,879-1,360-6,224-6,94914,7901,056-7742,340
Accruals and Deferred Income-47,1045,45518,67520,7952,179-2,059-1,8453,904
Deferred Taxes & Provisions
Cash flow from operations-160,507-17,097-172-1,148-263,319254,24810,472-771-18,8449,515-11,184-17,077-3,08380,515122,883
Investing Activities
capital expenditure927926-1,853
Change in Investments200
cash flow from investments-200927926-1,853
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-200-29,16029,360
interest3,9252,0561721731,3208974368458899069039691,015887377
cash flow from financing3,7252,0561721731,3208974368458899069039691,015-28,27329,737
cash and cash equivalents
cash-156,982-15,041-975-6,064-79010,90874-17,95511,347-10,281-16,108-2,06853,168150,767
overdraft
change in cash-156,982-15,041-975-6,064-79010,90874-17,95511,347-10,281-16,108-2,06853,168150,767

flatin co.limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for flatin co.limited. Get real-time insights into flatin co.limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Flatin Co.limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for flatin co.limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N16 area or any other competitors across 12 key performance metrics.

flatin co.limited Ownership

FLATIN CO.LIMITED group structure

Flatin Co.Limited has no subsidiary companies.

Ultimate parent company

1 parent

FLATIN CO.LIMITED

00616312

FLATIN CO.LIMITED Shareholders

tower bridge services ltd 100%

flatin co.limited directors

Flatin Co.Limited currently has 1 director, Mr Jacob Rosner serving since Jun 1991.

officercountryagestartendrole
Mr Jacob Rosner91 years Jun 1991- Director

P&L

August 2023

turnover

1.4m

0%

operating profit

-6.5k

0%

gross margin

30.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

345.9k

-0.01%

total assets

393.3k

-0.01%

cash

0

-1%

net assets

Total assets minus all liabilities

flatin co.limited company details

company number

00616312

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1958

age

67

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

45 stamford hill, london, N16 5SR

Bank

-

Legal Advisor

-

flatin co.limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to flatin co.limited. Currently there are 13 open charges and 0 have been satisfied in the past.

flatin co.limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FLATIN CO.LIMITED. This can take several minutes, an email will notify you when this has completed.

flatin co.limited Companies House Filings - See Documents

datedescriptionview/download