childrenstoys.com ltd

Live MatureSmallDeclining

childrenstoys.com ltd Company Information

Share CHILDRENSTOYS.COM LTD

Company Number

00621623

Directors

Rosalind Carr

Robert Carr

View All

Shareholders

julian edward carr

robert alexander carr

View All

Group Structure

View All

Industry

Activities of production holding companies

 

Registered Address

elm tree cottage, riverside road west, newton ferrers, plymouth, PL8 1AD

Website

-

childrenstoys.com ltd Estimated Valuation

£541.7k

Pomanda estimates the enterprise value of CHILDRENSTOYS.COM LTD at £541.7k based on a Turnover of £520.9k and 1.04x industry multiple (adjusted for size and gross margin).

childrenstoys.com ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CHILDRENSTOYS.COM LTD at £0 based on an EBITDA of £-47.3k and a 4.26x industry multiple (adjusted for size and gross margin).

childrenstoys.com ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of CHILDRENSTOYS.COM LTD at £2.2m based on Net Assets of £1.4m and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Childrenstoys.com Ltd Overview

Childrenstoys.com Ltd is a live company located in newton ferrers, PL8 1AD with a Companies House number of 00621623. It operates in the activities of production holding companies sector, SIC Code 64202. Founded in February 1959, it's largest shareholder is julian edward carr with a 17.1% stake. Childrenstoys.com Ltd is a mature, small sized company, Pomanda has estimated its turnover at £520.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Childrenstoys.com Ltd Health Check

Pomanda's financial health check has awarded Childrenstoys.Com Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £520.9k, make it smaller than the average company (£18.7m)

£520.9k - Childrenstoys.com Ltd

£18.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (10%)

-44% - Childrenstoys.com Ltd

10% - Industry AVG

production

Production

with a gross margin of 32.2%, this company has a comparable cost of product (32.2%)

32.2% - Childrenstoys.com Ltd

32.2% - Industry AVG

profitability

Profitability

an operating margin of -9.5% make it less profitable than the average company (6.1%)

-9.5% - Childrenstoys.com Ltd

6.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (108)

3 - Childrenstoys.com Ltd

108 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)

£42.2k - Childrenstoys.com Ltd

£42.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £173.6k, this is equally as efficient (£173.6k)

£173.6k - Childrenstoys.com Ltd

£173.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Childrenstoys.com Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Childrenstoys.com Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Childrenstoys.com Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 960 weeks, this is more cash available to meet short term requirements (13 weeks)

960 weeks - Childrenstoys.com Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (52.6%)

0.7% - Childrenstoys.com Ltd

52.6% - Industry AVG

CHILDRENSTOYS.COM LTD financials

EXPORTms excel logo

Childrenstoys.Com Ltd's latest turnover from March 2024 is estimated at £520.9 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Childrenstoys.Com Ltd has 3 employees and maintains cash reserves of £190.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover520,942494,101448,9893,026,5782,087,6241,826,7262,162,6721,911,183136,474100,83982,33060,514154,107159,54893,040
Other Income Or Grants
Cost Of Sales353,047339,001305,0022,100,5951,408,3821,225,1951,451,3601,286,76692,20068,99657,30043,634106,403109,56861,864
Gross Profit167,895155,100143,988925,983679,242601,531711,313624,41744,27331,84325,03016,88047,70449,98031,176
Admin Expenses217,572-130,452133,233645,368595,000540,904697,511565,37316,7935,070-25,1193,6545,2477,187-792,586
Operating Profit-49,677285,55210,755280,61584,24260,62713,80259,04427,48026,77350,14913,22642,45742,793823,762
Interest Payable
Interest Receivable33,71228,06985356347352250249170181127
Pre-Tax Profit-15,965313,62111,609280,61584,24260,62713,80259,10027,82627,12550,39913,47542,62742,974823,889
Tax-59,588-2,206-53,317-16,006-11,519-2,622-11,820-5,565-5,696-11,592-3,234-11,083-12,033-230,689
Profit After Tax-15,965254,0339,403227,29868,23649,10811,18047,28022,26121,42938,80710,24131,54430,941593,200
Dividends Paid
Retained Profit-15,965254,0339,403227,29868,23649,10811,18047,28022,26121,42938,80710,24131,54430,941593,200
Employee Costs126,667120,448114,397107,837106,76667,72268,11165,79665,04831,49730,40829,83561,05159,94230,021
Number Of Employees333332222111221
EBITDA*-47,309287,93710,755280,61584,24260,62713,80259,04430,03129,32452,70015,61145,06945,556826,525

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets142,660145,028147,413154,173156,558158,943161,328163,879162,055164,606167,157168,878171,263173,875176,639
Intangible Assets
Investments & Other4,3754,3754,3754,3754,3754,3754,375
Debtors (Due After 1 year)
Total Fixed Assets142,660145,028147,413154,173156,558158,943161,328163,879166,430168,981171,532173,253175,638178,250181,014
Stock & work in progress
Trade Debtors1,044,517779,945713,575793,131718,4412672672671,468
Group Debtors
Misc Debtors15,0002,229
Cash190,8791,093,394227,51544,48794,12046,76353,16446,58121,46650,770
misc current assets1,066,987247,538800,466623,853525,671539,057474,573473,978464,065387,156
total current assets1,272,8661,340,9321,030,2101,044,517779,945713,575793,131718,441668,607620,058586,087529,205520,559485,531437,926
total assets1,415,5261,485,9601,177,6231,198,690936,503872,518954,459882,320835,037789,039757,619702,458696,197663,781618,940
Bank overdraft
Bank loan
Trade Creditors 47,16512,27616,527147,57686,61780,41456,67746,68630,33234,31233,44019,540
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities10,33064,79910,495
total current liabilities10,33064,79910,49547,16512,27616,527147,57686,61780,41456,67746,68630,33234,31233,44019,540
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities10,33064,79910,49547,16512,27616,527147,57686,61780,41456,67746,68630,33234,31233,44019,540
net assets1,405,1961,421,1611,167,1281,151,525924,227855,991806,883795,703754,623732,362710,933672,126661,885630,341599,400
total shareholders funds1,405,1961,421,1611,167,1281,151,525924,227855,991806,883795,703754,623732,362710,933672,126661,885630,341599,400
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-49,677285,55210,755280,61584,24260,62713,80259,04427,48026,77350,14913,22642,45742,793823,762
Depreciation2,3682,3852,5512,5512,5512,3852,6122,7632,763
Amortisation
Tax-59,588-2,206-53,317-16,006-11,519-2,622-11,820-5,565-5,696-11,592-3,234-11,083-12,033-230,689
Stock
Debtors15,000-2,229-1,042,288264,57266,370-79,55674,690718,174-1,2011,468
Creditors-47,16534,889-4,251-131,04960,9596,20323,7379,99116,354-3,98087213,90019,540
Accruals and Deferred Income-54,46954,30410,495
Deferred Taxes & Provisions
Cash flow from operations-116,778284,8821,014,167-2,385-2,385-2,385-2,551-664,74748,20333,61958,6636,92934,85847,423615,376
Investing Activities
capital expenditure6,7602,3852,3852,3852,551-1,824-8301-179,402
Change in Investments-4,3754,375
cash flow from investments6,7602,3852,3852,3852,5512,551-8301-183,777
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue6,200-6,2006,200
interest33,71228,06985356347352250249170181127
cash flow from financing33,71228,0697,053-6,1443473522502491701816,327
cash and cash equivalents
cash-902,515865,879227,515-44,487-49,63347,357-6,4016,58325,115-29,30450,770
overdraft
change in cash-902,515865,879227,515-44,487-49,63347,357-6,4016,58325,115-29,30450,770

childrenstoys.com ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for childrenstoys.com ltd. Get real-time insights into childrenstoys.com ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Childrenstoys.com Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for childrenstoys.com ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in PL8 area or any other competitors across 12 key performance metrics.

childrenstoys.com ltd Ownership

CHILDRENSTOYS.COM LTD group structure

Childrenstoys.Com Ltd has 1 subsidiary company.

Ultimate parent company

CHILDRENSTOYS.COM LTD

00621623

1 subsidiary

CHILDRENSTOYS.COM LTD Shareholders

julian edward carr 17.09%
robert alexander carr 17.03%
ronald carr grandchildren settlement 11.95%
rosalind louise carr 10.75%
emily grace carr 7.84%
heidi louise carr 6.59%
charlotte lucy carr 6.59%
alexandra rose carr 6.59%
thomas adam carr 6%
rosaline louise carr 4.03%

childrenstoys.com ltd directors

Childrenstoys.Com Ltd currently has 3 directors. The longest serving directors include Miss Rosalind Carr (Nov 2018) and Mr Robert Carr (Nov 2018).

officercountryagestartendrole
Miss Rosalind CarrEngland58 years Nov 2018- Director
Mr Robert CarrUnited Kingdom60 years Nov 2018- Director
Mr Julian Carr62 years Mar 2023- Director

P&L

March 2024

turnover

520.9k

+5%

operating profit

-49.7k

0%

gross margin

32.3%

+2.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.4m

-0.01%

total assets

1.4m

-0.05%

cash

190.9k

-0.83%

net assets

Total assets minus all liabilities

childrenstoys.com ltd company details

company number

00621623

Type

Private limited with Share Capital

industry

64202 - Activities of production holding companies

incorporation date

February 1959

age

66

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

helios investment company limited(the) (February 2021)

s.a.collard limited (December 1978)

accountant

-

auditor

-

address

elm tree cottage, riverside road west, newton ferrers, plymouth, PL8 1AD

Bank

BANK OF SCOTLAND

Legal Advisor

-

childrenstoys.com ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to childrenstoys.com ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

childrenstoys.com ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHILDRENSTOYS.COM LTD. This can take several minutes, an email will notify you when this has completed.

childrenstoys.com ltd Companies House Filings - See Documents

datedescriptionview/download