Panzer (notting Hill Gate) Limited

POWER SEARCH PRICING

SOLUTIONS

panzer (notting hill gate) limited Company Information

Dissolved

Company Number

00623973

Website

nottinghillhotel.com

Registered Address

c/o purnells, goldfields house, 18a gold tops, newport, s.wales, NP20 4PH

Industry

Activities of head offices

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

Telephone

02075895613

Next Accounts Due

October 2024

Group Structure

View All

Directors

Colleen Hillyer33 Years

Shareholders

ann elizabeth hurley 47.5%

sean hurley 13.1%

View All

panzer (notting hill gate) limited Estimated Valuation

£41k

Pomanda estimates the enterprise value of PANZER (NOTTING HILL GATE) LIMITED at £41k based on a Turnover of £57k and 0.72x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Panzer (notting Hill Gate) Limited is a dissolved company that was located in newport, NP20 4PH with a Companies House number of 00623973. It operated in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 1959, it's largest shareholder was ann elizabeth hurley with a 47.5% stake. The last turnover for Panzer (notting Hill Gate) Limited was estimated at £57k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Panzer (Notting Hill Gate) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £57k, make it smaller than the average company (£15.6m)

Growth

3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (0.8%)

EXPORT

Panzer (Notting Hill Gate) Limited's latest turnover from April 2021 is estimated at £57 thousand and the company has net assets of -£91. According to their latest financial statements, we estimate that Panzer (Notting Hill Gate) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	57,019	18,528	72,542	14,456	19,902	9,893	56,507	55,814	72,768	53,103	44,561	43,552
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	46,649	14,893	58,721	11,678	16,046	7,981	45,893	45,727	60,067	43,619	36,550	35,835
Gross Profit	10,370	3,635	13,820	2,778	3,856	1,912	10,614	10,087	12,700	9,484	8,011	7,718
Admin Expenses	10,774	5,667	10,016	4,698	5,394	39,758	28,655	48,304	35,718	43,373	7,627	-202,976
Operating Profit	-404	-2,032	3,804	-1,920	-1,538	-37,846	-18,041	-38,217	-23,018	-33,889	384	210,694
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	9	166	339	489	343	162	223	106
Pre-Tax Profit	-404	-2,032	3,804	-1,920	-1,529	-37,680	-17,702	-37,728	-22,675	-33,727	607	210,800
Tax	0	0	-723	0	0	0	0	0	0	0	-158	-59,024
Profit After Tax	-404	-2,032	3,081	-1,920	-1,529	-37,680	-17,702	-37,728	-22,675	-33,727	449	151,776
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-404	-2,032	3,081	-1,920	-1,529	-37,680	-17,702	-37,728	-22,675	-33,727	449	151,776
Employee Costs	38,856	38,637	37,895	36,601	35,135	34,538	34,013	33,567	33,282	32,907	32,949	32,879
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-404	-2,032	3,804	-1,920	-1,538	-37,846	-18,041	-38,217	-23,018	-30,840	3,433	213,903

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	499	499	499	499	499	0	0	0	0	117,888	120,937	123,986
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	499	499	499	499	499	499	499
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	499	499	499	499	499	499	499	499	499	118,387	121,436	124,485
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	13,473	4,530	18,337	3,406	5,326	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	7,255	59,336	76,438	119,154	18,092	46,772	42,483
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	13,473	4,530	18,337	3,406	5,326	7,255	59,336	76,438	119,154	18,092	46,772	42,483
total assets	13,972	5,029	18,836	3,905	5,825	7,754	59,835	76,937	119,653	136,479	168,208	166,968
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	13,063	3,716	15,491	3,641	3,641	3,041	17,442	16,842	21,830	15,981	13,983	13,192
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	13,063	3,716	15,491	3,641	3,641	3,041	17,442	16,842	21,830	15,981	13,983	13,192
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	1,000	1,000	1,000	1,000	1,000	1,000	1,000	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,000	1,000	1,000	1,000	1,000	1,000	1,000	0	0	0	0	0
total liabilities	14,063	4,716	16,491	4,641	4,641	4,041	18,442	16,842	21,830	15,981	13,983	13,192
net assets	-91	313	2,345	-736	1,184	3,713	41,393	60,095	97,823	120,498	154,225	153,776
total shareholders funds	-91	313	2,345	-736	1,184	3,713	41,393	60,095	97,823	120,498	154,225	153,776

	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-404	-2,032	3,804	-1,920	-1,538	-37,846	-18,041	-38,217	-23,018	-33,889	384	210,694
Depreciation	0	0	0	0	0	0	0	0	0	3,049	3,049	3,209
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-723	0	0	0	0	0	0	0	-158	-59,024
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	8,943	-13,807	14,931	-1,920	5,326	0	0	0	0	0	0	0
Creditors	9,347	-11,775	11,850	0	600	-14,401	600	-4,988	5,849	1,998	791	13,192
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	-6,264	-52,247	-17,441	-43,205	-17,169	-28,842	4,066	168,071
Investing Activities
capital expenditure	0	0	0	0	-499	0	0	0	117,888	0	0	-127,195
Change in Investments	0	0	0	0	-499	0	0	0	0	0	0	499
cash flow from investments	0	0	0	0	0	0	0	0	117,888	0	0	-127,694
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	1,000	0	0	0	0	0
share issue	0	0	0	0	-1,000	0	-1,000	0	0	0	0	2,000
interest	0	0	0	0	9	166	339	489	343	162	223	106
cash flow from financing	0	0	0	0	-991	166	339	489	343	162	223	2,106
cash and cash equivalents
cash	0	0	0	0	-7,255	-52,081	-17,102	-42,716	101,062	-28,680	4,289	42,483
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-7,255	-52,081	-17,102	-42,716	101,062	-28,680	4,289	42,483

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for panzer (notting hill gate) limited. Get real-time insights into panzer (notting hill gate) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for panzer (notting hill gate) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in NP20 area or any other competitors across 12 key performance metrics.

PANZER (NOTTING HILL GATE) LIMITED group structure

Panzer (Notting Hill Gate) Limited has 1 subsidiary company.

Ultimate parent company

PANZER (NOTTING HILL GATE) LIMITED

00623973

1 subsidiary

BAMBINO DEVELOPMENTS LIMITED

01016346

PANZER (NOTTING HILL GATE) LIMITED Shareholders

ann elizabeth hurley	47.54%
sean hurley	13.12%
michele hurley	13.12%
colleen hillyer	13.12%
simone hurley	13.12%

Panzer (Notting Hill Gate) Limited currently has 1 director, Ms Colleen Hillyer serving since Dec 1990.

officer	country	age	start	end	role
Ms Colleen Hillyer		66 years	Dec 1990	-	Director

P&L

April 2021

turnover

57k

+208%

operating profit

-404

gross margin

18.2%

-7.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2021

net assets

-91

-1.29%

total assets

14k

+1.78%

cash

net assets

Total assets minus all liabilities

Similar Companies

endorphin holdings limited

mako precision engineering (holdings) limited

0.5

green day poland ltd.

g c h golf limited

inter serwis ltd.

2.5

company number

00623973

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

March 1959

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

hurley investments limited (December 2000)

panzer(notting hill gate)limited (July 1986)

last accounts submitted

April 2021

address

c/o purnells, goldfields house, 18a gold tops, newport, s.wales, NP20 4PH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to panzer (notting hill gate) limited. Currently there are 0 open charges and 5 have been satisfied in the past.

panzer (notting hill gate) limited Company Information

panzer (notting hill gate) limited Estimated Valuation

panzer (notting hill gate) limited Estimated Valuation

panzer (notting hill gate) limited Estimated Valuation

Panzer (notting Hill Gate) Limited Overview

Panzer (notting Hill Gate) Limited Health Check

PANZER (NOTTING HILL GATE) LIMITED financials

panzer (notting hill gate) limited Credit Report and Business Information

Panzer (notting Hill Gate) Limited Competitor Analysis

panzer (notting hill gate) limited Ownership

panzer (notting hill gate) limited directors

panzer (notting hill gate) limited company details

panzer (notting hill gate) limited Charges & Mortgages

panzer (notting hill gate) limited Companies House Filings - See Documents