jack evans(hardware & ironmongers)limited

Live (In Liquidation)MatureMicroHealthy

jack evans(hardware & ironmongers)limited Company Information

Share JACK EVANS(HARDWARE & IRONMONGERS)LIMITED

Company Number

00628878

Shareholders

mr nicholas evans

mr rogers evans

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

6 ynys bridge court, gwaelod-y-garth, cardiff, CF15 9SS

Website

-

jack evans(hardware & ironmongers)limited Estimated Valuation

£365.5k

Pomanda estimates the enterprise value of JACK EVANS(HARDWARE & IRONMONGERS)LIMITED at £365.5k based on a Turnover of £161.3k and 2.27x industry multiple (adjusted for size and gross margin).

jack evans(hardware & ironmongers)limited Estimated Valuation

£4k

Pomanda estimates the enterprise value of JACK EVANS(HARDWARE & IRONMONGERS)LIMITED at £4k based on an EBITDA of £872 and a 4.55x industry multiple (adjusted for size and gross margin).

jack evans(hardware & ironmongers)limited Estimated Valuation

£107.6k

Pomanda estimates the enterprise value of JACK EVANS(HARDWARE & IRONMONGERS)LIMITED at £107.6k based on Net Assets of £61k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jack Evans(hardware & Ironmongers)limited Overview

Jack Evans(hardware & Ironmongers)limited is a live company located in cardiff, CF15 9SS with a Companies House number of 00628878. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1959, it's largest shareholder is mr nicholas evans with a 55% stake. Jack Evans(hardware & Ironmongers)limited is a mature, micro sized company, Pomanda has estimated its turnover at £161.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jack Evans(hardware & Ironmongers)limited Health Check

Pomanda's financial health check has awarded Jack Evans(Hardware & Ironmongers)Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £161.3k, make it smaller than the average company (£1.1m)

£161.3k - Jack Evans(hardware & Ironmongers)limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.6%)

5% - Jack Evans(hardware & Ironmongers)limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a higher cost of product (70.8%)

26.2% - Jack Evans(hardware & Ironmongers)limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (21.3%)

0.5% - Jack Evans(hardware & Ironmongers)limited

21.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Jack Evans(hardware & Ironmongers)limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Jack Evans(hardware & Ironmongers)limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161.3k, this is less efficient (£203.2k)

£161.3k - Jack Evans(hardware & Ironmongers)limited

£203.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 120 days, this is later than average (33 days)

120 days - Jack Evans(hardware & Ironmongers)limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (34 days)

3 days - Jack Evans(hardware & Ironmongers)limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jack Evans(hardware & Ironmongers)limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jack Evans(hardware & Ironmongers)limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.2%, this is a lower level of debt than the average (71.3%)

28.2% - Jack Evans(hardware & Ironmongers)limited

71.3% - Industry AVG

JACK EVANS(HARDWARE & IRONMONGERS)LIMITED financials

EXPORTms excel logo

Jack Evans(Hardware & Ironmongers)Limited's latest turnover from December 2023 is estimated at £161.3 thousand and the company has net assets of £61 thousand. According to their latest financial statements, Jack Evans(Hardware & Ironmongers)Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover161,312148,171145,942140,371172,453113,031111,276163,99066,38833,67310,4198,9688,7468,1110
Other Income Or Grants000000000000000
Cost Of Sales118,997111,918111,184106,362130,09583,92980,830116,13548,58725,4438,0456,9186,7306,0090
Gross Profit42,31536,25334,75834,00942,35829,10230,44647,85517,8018,2292,3752,0502,0172,1020
Admin Expenses41,44336,81324,14840,41437,19330,87516,54049,57817,01721,3134,2121,523-263983-79,007
Operating Profit872-56010,610-6,4055,165-1,77313,906-1,723784-13,084-1,8375272,2801,11979,007
Interest Payable000000000000000
Interest Receivable000000030138203255260255261136
Pre-Tax Profit872-56010,610-6,4055,165-1,77313,906-1,693923-12,881-1,5827872,5351,38179,143
Tax-2180-2,0160-9810-2,6420-18400-189-659-387-22,160
Profit After Tax654-5608,594-6,4054,184-1,77311,264-1,693738-12,881-1,5825981,87699456,983
Dividends Paid000000000000000
Retained Profit654-5608,594-6,4054,184-1,77311,264-1,693738-12,881-1,5825981,87699456,983
Employee Costs33,10031,33530,18828,42929,22228,12026,75426,66726,66725,74524,56424,20023,83124,1010
Number Of Employees111111111111110
EBITDA*872-56010,610-6,4055,165-1,77313,906-1,723784-13,084-1,8375272,3231,19879,106

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets31,78831,78831,78831,78831,78850,62940,8507,82334,00034,00034,00034,00034,00034,04334,122
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets31,78831,78831,78831,78831,78850,62940,8507,82334,00034,00034,00034,00034,00034,04334,122
Stock & work in progress000000000000000
Trade Debtors53,20752,51953,51844,45750,84927,81127,35137,98215,7367,6722,3802,0211,9981,9321,905
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000024,02531,33849,95752,06452,03349,94554,588
misc current assets000000000000000
total current assets53,20752,51953,51844,45750,84927,81127,35137,98239,76139,01052,33754,08554,03151,87756,493
total assets84,99584,30785,30676,24582,63778,44068,20145,80573,76173,01086,33788,08588,03185,92090,615
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,0049701,4099429299169047727587451,1911,3571,9011,6667,355
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities1,0049701,4099429299169047727587451,1911,3571,9011,6667,355
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities23,00023,00023,00023,00023,00023,00011,00000000000
provisions000000000000000
total long term liabilities23,00023,00023,00023,00023,00023,00011,00000000000
total liabilities24,00423,97024,40923,94223,92923,91611,9047727587451,1911,3571,9011,6667,355
net assets60,99160,33760,89752,30358,70854,52456,29745,03373,00372,26585,14686,72886,13084,25483,260
total shareholders funds60,99160,33760,89752,30358,70854,52456,29745,03373,00372,26585,14686,72886,13084,25483,260
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit872-56010,610-6,4055,165-1,77313,906-1,723784-13,084-1,8375272,2801,11979,007
Depreciation000000000000437999
Amortisation000000000000000
Tax-2180-2,0160-9810-2,6420-18400-189-659-387-22,160
Stock000000000000000
Debtors688-9999,061-6,39223,038460-10,63122,2468,0645,2923592366271,905
Creditors34-4394671313121321413-446-166-544235-5,6897,355
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000-18,841-2,22122,027-23,955-7,451-18,822-2,362-2291,833-4,90562,396
Investing Activities
capital expenditure000018,841-9,779-33,02726,177000000-34,221
Change in Investments000000000000000
cash flow from investments000018,841-9,779-33,02726,177000000-34,221
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000012,00011,00000000000
share issue0000000-26,27700000026,277
interest000000030138203255260255261136
cash flow from financing0000012,00011,000-26,24713820325526025526126,413
cash and cash equivalents
cash0000000-24,025-7,313-18,619-2,107312,088-4,64354,588
overdraft000000000000000
change in cash0000000-24,025-7,313-18,619-2,107312,088-4,64354,588

jack evans(hardware & ironmongers)limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jack evans(hardware & ironmongers)limited. Get real-time insights into jack evans(hardware & ironmongers)limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jack Evans(hardware & Ironmongers)limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jack evans(hardware & ironmongers)limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CF15 area or any other competitors across 12 key performance metrics.

jack evans(hardware & ironmongers)limited Ownership

JACK EVANS(HARDWARE & IRONMONGERS)LIMITED group structure

Jack Evans(Hardware & Ironmongers)Limited has no subsidiary companies.

Ultimate parent company

JACK EVANS(HARDWARE & IRONMONGERS)LIMITED

00628878

JACK EVANS(HARDWARE & IRONMONGERS)LIMITED Shareholders

mr nicholas evans 55%
mr rogers evans 45%

jack evans(hardware & ironmongers)limited directors

Jack Evans(Hardware & Ironmongers)Limited currently has 1 director, Mr Nicholas Evans serving since Dec 1991.

officercountryagestartendrole
Mr Nicholas Evans61 years Dec 1991- Director

P&L

December 2023

turnover

161.3k

+9%

operating profit

872

0%

gross margin

26.3%

+7.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

61k

+0.01%

total assets

85k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

jack evans(hardware & ironmongers)limited company details

company number

00628878

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1959

age

66

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

COTSEN & COMPANY LIMITED

auditor

-

address

6 ynys bridge court, gwaelod-y-garth, cardiff, CF15 9SS

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

jack evans(hardware & ironmongers)limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to jack evans(hardware & ironmongers)limited. Currently there are 0 open charges and 2 have been satisfied in the past.

jack evans(hardware & ironmongers)limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JACK EVANS(HARDWARE & IRONMONGERS)LIMITED. This can take several minutes, an email will notify you when this has completed.

jack evans(hardware & ironmongers)limited Companies House Filings - See Documents

datedescriptionview/download