
Company Number
00629396
Next Accounts
Dec 2025
Shareholders
daejan traders ltd
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
freshwater house, 158-162 shaftsbury avenue, london, WC2H 8HR
Pomanda estimates the enterprise value of DAEJAN PROPERTIES LIMITED at £48.4m based on a Turnover of £15.4m and 3.15x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DAEJAN PROPERTIES LIMITED at £0 based on an EBITDA of £-1.7m and a 6.74x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DAEJAN PROPERTIES LIMITED at £568.9m based on Net Assets of £361.2m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Daejan Properties Limited is a live company located in london, WC2H 8HR with a Companies House number of 00629396. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 1959, it's largest shareholder is daejan traders ltd with a 100% stake. Daejan Properties Limited is a mature, mid sized company, Pomanda has estimated its turnover at £15.4m with healthy growth in recent years.
Pomanda's financial health check has awarded Daejan Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
4 Weak
Size
annual sales of £15.4m, make it larger than the average company (£813.6k)
£15.4m - Daejan Properties Limited
£813.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.1%)
5% - Daejan Properties Limited
3.1% - Industry AVG
Production
with a gross margin of 36%, this company has a higher cost of product (67.5%)
36% - Daejan Properties Limited
67.5% - Industry AVG
Profitability
an operating margin of -11.1% make it less profitable than the average company (26.4%)
-11.1% - Daejan Properties Limited
26.4% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Daejan Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £21.8k, the company has a lower pay structure (£38.4k)
£21.8k - Daejan Properties Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £3.8m, this is more efficient (£195k)
£3.8m - Daejan Properties Limited
£195k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (26 days)
78 days - Daejan Properties Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 94 days, this is slower than average (32 days)
94 days - Daejan Properties Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Daejan Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (7 weeks)
1 weeks - Daejan Properties Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.6%, this is a lower level of debt than the average (63.4%)
41.6% - Daejan Properties Limited
63.4% - Industry AVG
Daejan Properties Limited's latest turnover from March 2024 is £15.4 million and the company has net assets of £361.2 million. According to their latest financial statements, Daejan Properties Limited has 4 employees and maintains cash reserves of £5.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 15,379,201 | 15,482,913 | 13,418,058 | 13,349,037 | 20,443,945 | 18,156,642 | 16,497,895 | 17,381,827 | 21,323,388 | 18,239,652 | 16,736,979 | 15,108,658 | 18,059,521 | 19,676,422 | 17,763,341 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 9,836,194 | 8,728,693 | 8,026,573 | 7,961,251 | 15,062,483 | 13,670,352 | 13,589,664 | 13,039,925 | 13,736,719 | 13,946,185 | 12,062,082 | 11,492,792 | 13,711,673 | 12,677,850 | 11,355,593 |
Gross Profit | 5,543,007 | 6,754,220 | 5,391,485 | 5,387,786 | 5,381,462 | 4,486,290 | 2,908,231 | 4,341,902 | 7,586,669 | 4,293,467 | 4,674,897 | 3,615,866 | 4,347,848 | 6,998,572 | 6,407,748 |
Admin Expenses | 7,251,256 | 3,235,387 | -7,546,286 | -514,743 | 7,739,049 | -8,382,477 | -25,391,186 | -37,979,668 | -20,017,301 | -43,501,760 | -27,827,623 | -24,943,940 | 2,557,265 | 2,656,910 | 2,501,839 |
Operating Profit | -1,708,249 | 3,518,833 | 12,937,771 | 5,902,529 | -2,357,587 | 12,868,767 | 28,299,417 | 42,321,570 | 27,603,970 | 47,795,227 | 32,502,520 | 28,559,806 | 1,790,583 | 4,341,662 | 3,905,909 |
Interest Payable | 5,689,438 | 4,474,604 | 3,753,733 | 7,789,073 | 7,589,992 | 7,241,615 | 7,081,530 | 6,381,611 | 6,258,524 | 6,562,327 | 6,243,616 | 8,616,700 | 9,017,275 | 11,856,700 | 12,127,000 |
Interest Receivable | 8,741,590 | 6,975,848 | 6,150,372 | 7,256,627 | 8,301,524 | 7,771,792 | 7,289,534 | 7,187,218 | 6,224,402 | 6,236,991 | 6,161,686 | 7,723,724 | 8,304,818 | 10,603,264 | 11,248,150 |
Pre-Tax Profit | 1,343,903 | 6,020,077 | 15,334,410 | 5,370,083 | -1,646,055 | 13,398,944 | 28,507,421 | 43,127,177 | 27,569,848 | 47,469,891 | 32,317,247 | 27,666,830 | 1,078,126 | 3,088,226 | 3,027,059 |
Tax | 16,104 | -987,813 | -20,682,761 | 9,458,350 | -6,676,533 | -2,501,609 | -4,402,370 | -4,663,664 | 251,198 | -9,554,501 | -568,054 | -4,407,409 | -263,037 | -717,536 | -1,039,932 |
Profit After Tax | 1,360,007 | 5,032,264 | -5,348,351 | 14,828,433 | -8,322,588 | 10,897,335 | 24,105,051 | 38,463,513 | 27,821,046 | 37,915,390 | 31,749,193 | 23,259,421 | 815,089 | 2,370,690 | 1,987,127 |
Dividends Paid | |||||||||||||||
Retained Profit | 1,360,007 | 5,032,264 | -5,348,351 | 14,828,433 | -8,322,588 | 10,897,335 | 24,105,051 | 38,463,513 | 27,821,046 | 37,915,390 | 31,749,193 | 23,259,421 | 815,089 | 2,370,690 | 1,987,127 |
Employee Costs | 87,343 | 94,143 | 94,393 | 99,402 | 1,597,000 | 865,946 | 862,354 | 828,004 | 2,215,845 | 2,163,421 | 1,214,000 | 1,191,000 | 1,162,502 | 802,770 | 1,556,532 |
Number Of Employees | 4 | 4 | 4 | 27 | 28 | 27 | 29 | 30 | 45 | 76 | 27 | 27 | 27 | 34 | 36 |
EBITDA* | -1,708,249 | 3,518,833 | 12,937,771 | 5,902,529 | -2,357,587 | 12,868,767 | 28,299,417 | 42,321,570 | 27,603,970 | 47,795,227 | 32,502,520 | 28,559,806 | 1,790,583 | 4,341,662 | 3,905,909 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 262,379,063 | 335,489,472 | 335,827,657 | 328,566,191 | 387,902,410 | 393,867,829 | 385,030,802 | 357,508,776 | 319,565,372 | 300,195,855 | 261,563,615 | 234,837,574 | 2 | 2 | 2 |
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 262,379,063 | 335,489,472 | 335,827,657 | 328,566,191 | 387,902,410 | 393,867,829 | 385,030,802 | 357,508,776 | 319,565,372 | 300,195,855 | 261,563,615 | 234,837,574 | 2 | 2 | 2 |
Stock & work in progress | 21,693,696 | 20,852,941 | 20,569,189 | ||||||||||||
Trade Debtors | 3,297,560 | 4,275,092 | 3,674,282 | 3,407,117 | 7,442,153 | 5,830,383 | 5,467,777 | 5,856,410 | 8,207,447 | 5,652,701 | 6,458,283 | 5,300,481 | 5,185,998 | 7,621,900 | 5,451,533 |
Group Debtors | 345,335,122 | 232,244,279 | 217,320,324 | 200,138,740 | 225,872,312 | 238,732,790 | 214,809,810 | 190,871,727 | 185,039,082 | 169,845,316 | 159,693,266 | 178,911,571 | 155,639,302 | 161,496,228 | 161,832,352 |
Misc Debtors | 1,525,534 | 2,604,163 | 2,795,619 | 1,880,011 | 1,674,677 | 1,993,782 | 1,597,038 | 14,176,007 | 1,892,434 | 2,134,725 | 1,679,619 | 1,380,420 | 1,487,257 | 1,575,711 | 1,468,888 |
Cash | 5,928,524 | 6,373,448 | 7,869,649 | 4,814,636 | 17,805,613 | 7,034,160 | 7,535,846 | 4,500,780 | 10,155,640 | 2,979,538 | 9,054,842 | 8,028,260 | 5,633,473 | 10,174,668 | 10,013,057 |
misc current assets | 45,418 | 45,418 | 45,418 | ||||||||||||
total current assets | 356,086,740 | 245,496,982 | 231,659,874 | 210,240,504 | 252,794,755 | 253,591,115 | 229,410,471 | 215,404,924 | 205,294,603 | 180,612,280 | 176,886,010 | 193,620,732 | 189,685,144 | 201,766,866 | 199,380,437 |
total assets | 618,465,803 | 580,986,454 | 567,487,531 | 538,806,695 | 640,697,165 | 647,458,944 | 614,441,273 | 572,913,700 | 524,859,975 | 480,808,135 | 438,449,625 | 428,458,306 | 189,685,146 | 201,766,868 | 199,380,439 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 2,544,680 | 3,296,623 | 3,039,062 | 2,438,510 | 6,699,195 | 5,470,825 | 4,318,587 | 2,674,868 | |||||||
Group/Directors Accounts | 192,471,915 | 138,957,314 | 130,403,650 | 117,133,548 | 217,220,963 | 217,377,557 | 198,989,161 | 184,926,495 | 179,679,878 | 162,146,100 | 167,148,095 | 190,469,971 | 166,775,719 | 178,174,957 | 181,548,096 |
other short term finances | |||||||||||||||
hp & lease commitments | 172 | 1,862 | 1,757 | 1,657 | 1,563 | ||||||||||
other current liabilities | 5,442,320 | 5,403,194 | 4,960,729 | 3,953,753 | 6,497,130 | 11,775,561 | 10,315,164 | 12,366,591 | 13,721,622 | 12,708,108 | 10,878,922 | 8,391,920 | 7,902,613 | 9,400,186 | 5,971,151 |
total current liabilities | 200,459,087 | 147,658,993 | 138,405,198 | 123,527,468 | 230,418,851 | 234,623,943 | 213,622,912 | 199,967,954 | 193,401,500 | 174,854,208 | 178,027,017 | 198,861,891 | 174,678,332 | 187,575,143 | 187,519,247 |
loans | |||||||||||||||
hp & lease commitments | 157,814 | 249,208 | 251,070 | 252,827 | 254,484 | ||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 56,628,194 | 73,217,552 | 74,002,826 | 54,849,612 | 64,675,475 | 59,164,058 | 58,044,753 | 54,277,189 | 51,253,431 | 53,569,929 | 45,954,000 | 46,877,000 | 40,157 | ||
total long term liabilities | 56,786,008 | 73,466,760 | 74,253,896 | 55,102,439 | 64,929,959 | 59,164,058 | 58,044,753 | 54,277,189 | 51,253,431 | 53,569,929 | 45,954,000 | 46,877,000 | 40,157 | ||
total liabilities | 257,245,095 | 221,125,753 | 212,659,094 | 178,629,907 | 295,348,810 | 293,788,001 | 271,667,665 | 254,245,143 | 244,654,931 | 228,424,137 | 223,981,017 | 245,738,891 | 174,678,332 | 187,575,143 | 187,559,404 |
net assets | 361,220,708 | 359,860,701 | 354,828,437 | 360,176,788 | 345,348,355 | 353,670,943 | 342,773,608 | 318,668,557 | 280,205,044 | 252,383,998 | 214,468,608 | 182,719,415 | 15,006,814 | 14,191,725 | 11,821,035 |
total shareholders funds | 361,220,708 | 359,860,701 | 354,828,437 | 360,176,788 | 345,348,355 | 353,670,943 | 342,773,608 | 318,668,557 | 280,205,044 | 252,383,998 | 214,468,608 | 182,719,415 | 15,006,814 | 14,191,725 | 11,821,035 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -1,708,249 | 3,518,833 | 12,937,771 | 5,902,529 | -2,357,587 | 12,868,767 | 28,299,417 | 42,321,570 | 27,603,970 | 47,795,227 | 32,502,520 | 28,559,806 | 1,790,583 | 4,341,662 | 3,905,909 |
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | 16,104 | -987,813 | -20,682,761 | 9,458,350 | -6,676,533 | -2,501,609 | -4,402,370 | -4,663,664 | 251,198 | -9,554,501 | -568,054 | -4,407,409 | -263,037 | -717,536 | -1,039,932 |
Stock | -21,693,696 | 840,755 | 283,752 | 20,569,189 | |||||||||||
Debtors | 111,034,682 | 15,333,309 | 18,364,357 | -29,563,274 | -11,567,813 | 24,682,330 | 10,970,481 | 15,765,181 | 17,506,221 | 9,801,574 | -17,761,304 | 23,279,915 | -8,381,282 | 1,941,066 | 168,752,773 |
Creditors | -751,943 | 257,561 | 600,552 | -4,260,685 | 1,228,370 | 1,152,238 | 1,643,719 | 2,674,868 | |||||||
Accruals and Deferred Income | 39,126 | 442,465 | 1,006,976 | -2,543,377 | -5,278,431 | 1,460,397 | -2,051,427 | -1,355,031 | 1,013,514 | 1,829,186 | 2,487,002 | 489,307 | -1,497,573 | 3,429,035 | 5,971,151 |
Deferred Taxes & Provisions | -16,589,358 | -785,274 | 19,153,214 | -9,825,863 | 5,511,417 | 1,119,305 | 3,767,564 | 3,023,758 | -2,316,498 | 7,615,929 | -923,000 | 46,877,000 | -40,157 | 40,157 | |
Cash flow from operations | -130,029,002 | -12,887,537 | -5,348,605 | 28,294,228 | 3,995,049 | -10,583,232 | 16,286,422 | 26,236,320 | 9,045,963 | 37,884,267 | 51,259,772 | 69,932,485 | 7,570,500 | 4,788,186 | -180,444,677 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -73,110,409 | -338,185 | 7,261,466 | -59,336,219 | -5,965,419 | 8,837,027 | 27,522,026 | 37,943,404 | 19,369,517 | 38,632,240 | 26,726,041 | 234,837,572 | 2 | ||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 53,514,601 | 8,553,664 | 13,270,102 | -100,087,415 | -156,594 | 18,388,396 | 14,062,666 | 5,246,617 | 17,533,778 | -5,001,995 | -23,321,876 | 23,694,252 | -11,399,238 | -3,373,139 | 181,548,096 |
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | -93,084 | -1,757 | -1,657 | -1,563 | 256,047 | ||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 3,052,152 | 2,501,244 | 2,396,639 | -532,446 | 711,532 | 530,177 | 208,004 | 805,607 | -34,122 | -325,336 | -81,930 | -892,976 | -712,457 | -1,253,436 | -878,850 |
cash flow from financing | 56,473,669 | 11,053,151 | 15,665,084 | -100,621,424 | 810,985 | 18,918,573 | 14,270,670 | 6,052,224 | 17,499,656 | -5,327,331 | -23,403,806 | 167,254,456 | -12,111,695 | -4,626,575 | 190,503,154 |
cash and cash equivalents | |||||||||||||||
cash | -444,924 | -1,496,201 | 3,055,013 | -12,990,977 | 10,771,453 | -501,686 | 3,035,066 | -5,654,860 | 7,176,102 | -6,075,304 | 1,026,582 | 2,394,787 | -4,541,195 | 161,611 | 10,013,057 |
overdraft | |||||||||||||||
change in cash | -444,924 | -1,496,201 | 3,055,013 | -12,990,977 | 10,771,453 | -501,686 | 3,035,066 | -5,654,860 | 7,176,102 | -6,075,304 | 1,026,582 | 2,394,787 | -4,541,195 | 161,611 | 10,013,057 |
Perform a competitor analysis for daejan properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in WC2H area or any other competitors across 12 key performance metrics.
DAEJAN PROPERTIES LIMITED group structure
Daejan Properties Limited has 1 subsidiary company.
Ultimate parent company
2 parents
DAEJAN PROPERTIES LIMITED
00629396
1 subsidiary
Daejan Properties Limited currently has 4 directors. The longest serving directors include Ms Leah Weiss (Nov 2020) and Ms Baila Freshwater (Nov 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Leah Weiss | 39 years | Nov 2020 | - | Director | |
Ms Baila Freshwater | 49 years | Nov 2020 | - | Director | |
Mr Chaim Freshwater | 52 years | Nov 2020 | - | Director | |
Mr Joshua Freshwater | 47 years | Nov 2020 | - | Director |
P&L
March 2024turnover
15.4m
-1%
operating profit
-1.7m
-149%
gross margin
36.1%
-17.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
361.2m
0%
total assets
618.5m
+0.06%
cash
5.9m
-0.07%
net assets
Total assets minus all liabilities
company number
00629396
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 1959
age
66
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
KPMG LLP
address
freshwater house, 158-162 shaftsbury avenue, london, WC2H 8HR
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 174 charges/mortgages relating to daejan properties limited. Currently there are 18 open charges and 156 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DAEJAN PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|