daejan properties limited

Live MatureMidHealthy

daejan properties limited Company Information

Share DAEJAN PROPERTIES LIMITED

Company Number

00629396

Shareholders

daejan traders ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

freshwater house, 158-162 shaftsbury avenue, london, WC2H 8HR

daejan properties limited Estimated Valuation

£48.4m

Pomanda estimates the enterprise value of DAEJAN PROPERTIES LIMITED at £48.4m based on a Turnover of £15.4m and 3.15x industry multiple (adjusted for size and gross margin).

daejan properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DAEJAN PROPERTIES LIMITED at £0 based on an EBITDA of £-1.7m and a 6.74x industry multiple (adjusted for size and gross margin).

daejan properties limited Estimated Valuation

£568.9m

Pomanda estimates the enterprise value of DAEJAN PROPERTIES LIMITED at £568.9m based on Net Assets of £361.2m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Daejan Properties Limited Overview

Daejan Properties Limited is a live company located in london, WC2H 8HR with a Companies House number of 00629396. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 1959, it's largest shareholder is daejan traders ltd with a 100% stake. Daejan Properties Limited is a mature, mid sized company, Pomanda has estimated its turnover at £15.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Daejan Properties Limited Health Check

Pomanda's financial health check has awarded Daejan Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £15.4m, make it larger than the average company (£813.6k)

£15.4m - Daejan Properties Limited

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.1%)

5% - Daejan Properties Limited

3.1% - Industry AVG

production

Production

with a gross margin of 36%, this company has a higher cost of product (67.5%)

36% - Daejan Properties Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of -11.1% make it less profitable than the average company (26.4%)

-11.1% - Daejan Properties Limited

26.4% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Daejan Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.8k, the company has a lower pay structure (£38.4k)

£21.8k - Daejan Properties Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.8m, this is more efficient (£195k)

£3.8m - Daejan Properties Limited

£195k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (26 days)

78 days - Daejan Properties Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (32 days)

94 days - Daejan Properties Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Daejan Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (7 weeks)

1 weeks - Daejan Properties Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.6%, this is a lower level of debt than the average (63.4%)

41.6% - Daejan Properties Limited

63.4% - Industry AVG

DAEJAN PROPERTIES LIMITED financials

EXPORTms excel logo

Daejan Properties Limited's latest turnover from March 2024 is £15.4 million and the company has net assets of £361.2 million. According to their latest financial statements, Daejan Properties Limited has 4 employees and maintains cash reserves of £5.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover15,379,20115,482,91313,418,05813,349,03720,443,94518,156,64216,497,89517,381,82721,323,38818,239,65216,736,97915,108,65818,059,52119,676,42217,763,341
Other Income Or Grants
Cost Of Sales9,836,1948,728,6938,026,5737,961,25115,062,48313,670,35213,589,66413,039,92513,736,71913,946,18512,062,08211,492,79213,711,67312,677,85011,355,593
Gross Profit5,543,0076,754,2205,391,4855,387,7865,381,4624,486,2902,908,2314,341,9027,586,6694,293,4674,674,8973,615,8664,347,8486,998,5726,407,748
Admin Expenses7,251,2563,235,387-7,546,286-514,7437,739,049-8,382,477-25,391,186-37,979,668-20,017,301-43,501,760-27,827,623-24,943,9402,557,2652,656,9102,501,839
Operating Profit-1,708,2493,518,83312,937,7715,902,529-2,357,58712,868,76728,299,41742,321,57027,603,97047,795,22732,502,52028,559,8061,790,5834,341,6623,905,909
Interest Payable5,689,4384,474,6043,753,7337,789,0737,589,9927,241,6157,081,5306,381,6116,258,5246,562,3276,243,6168,616,7009,017,27511,856,70012,127,000
Interest Receivable8,741,5906,975,8486,150,3727,256,6278,301,5247,771,7927,289,5347,187,2186,224,4026,236,9916,161,6867,723,7248,304,81810,603,26411,248,150
Pre-Tax Profit1,343,9036,020,07715,334,4105,370,083-1,646,05513,398,94428,507,42143,127,17727,569,84847,469,89132,317,24727,666,8301,078,1263,088,2263,027,059
Tax16,104-987,813-20,682,7619,458,350-6,676,533-2,501,609-4,402,370-4,663,664251,198-9,554,501-568,054-4,407,409-263,037-717,536-1,039,932
Profit After Tax1,360,0075,032,264-5,348,35114,828,433-8,322,58810,897,33524,105,05138,463,51327,821,04637,915,39031,749,19323,259,421815,0892,370,6901,987,127
Dividends Paid
Retained Profit1,360,0075,032,264-5,348,35114,828,433-8,322,58810,897,33524,105,05138,463,51327,821,04637,915,39031,749,19323,259,421815,0892,370,6901,987,127
Employee Costs87,34394,14394,39399,4021,597,000865,946862,354828,0042,215,8452,163,4211,214,0001,191,0001,162,502802,7701,556,532
Number Of Employees444272827293045762727273436
EBITDA*-1,708,2493,518,83312,937,7715,902,529-2,357,58712,868,76728,299,41742,321,57027,603,97047,795,22732,502,52028,559,8061,790,5834,341,6623,905,909

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other262,379,063335,489,472335,827,657328,566,191387,902,410393,867,829385,030,802357,508,776319,565,372300,195,855261,563,615234,837,574222
Debtors (Due After 1 year)
Total Fixed Assets262,379,063335,489,472335,827,657328,566,191387,902,410393,867,829385,030,802357,508,776319,565,372300,195,855261,563,615234,837,574222
Stock & work in progress21,693,69620,852,94120,569,189
Trade Debtors3,297,5604,275,0923,674,2823,407,1177,442,1535,830,3835,467,7775,856,4108,207,4475,652,7016,458,2835,300,4815,185,9987,621,9005,451,533
Group Debtors345,335,122232,244,279217,320,324200,138,740225,872,312238,732,790214,809,810190,871,727185,039,082169,845,316159,693,266178,911,571155,639,302161,496,228161,832,352
Misc Debtors1,525,5342,604,1632,795,6191,880,0111,674,6771,993,7821,597,03814,176,0071,892,4342,134,7251,679,6191,380,4201,487,2571,575,7111,468,888
Cash5,928,5246,373,4487,869,6494,814,63617,805,6137,034,1607,535,8464,500,78010,155,6402,979,5389,054,8428,028,2605,633,47310,174,66810,013,057
misc current assets45,41845,41845,418
total current assets356,086,740245,496,982231,659,874210,240,504252,794,755253,591,115229,410,471215,404,924205,294,603180,612,280176,886,010193,620,732189,685,144201,766,866199,380,437
total assets618,465,803580,986,454567,487,531538,806,695640,697,165647,458,944614,441,273572,913,700524,859,975480,808,135438,449,625428,458,306189,685,146201,766,868199,380,439
Bank overdraft
Bank loan
Trade Creditors 2,544,6803,296,6233,039,0622,438,5106,699,1955,470,8254,318,5872,674,868
Group/Directors Accounts192,471,915138,957,314130,403,650117,133,548217,220,963217,377,557198,989,161184,926,495179,679,878162,146,100167,148,095190,469,971166,775,719178,174,957181,548,096
other short term finances
hp & lease commitments1721,8621,7571,6571,563
other current liabilities5,442,3205,403,1944,960,7293,953,7536,497,13011,775,56110,315,16412,366,59113,721,62212,708,10810,878,9228,391,9207,902,6139,400,1865,971,151
total current liabilities200,459,087147,658,993138,405,198123,527,468230,418,851234,623,943213,622,912199,967,954193,401,500174,854,208178,027,017198,861,891174,678,332187,575,143187,519,247
loans
hp & lease commitments157,814249,208251,070252,827254,484
Accruals and Deferred Income
other liabilities
provisions56,628,19473,217,55274,002,82654,849,61264,675,47559,164,05858,044,75354,277,18951,253,43153,569,92945,954,00046,877,00040,157
total long term liabilities56,786,00873,466,76074,253,89655,102,43964,929,95959,164,05858,044,75354,277,18951,253,43153,569,92945,954,00046,877,00040,157
total liabilities257,245,095221,125,753212,659,094178,629,907295,348,810293,788,001271,667,665254,245,143244,654,931228,424,137223,981,017245,738,891174,678,332187,575,143187,559,404
net assets361,220,708359,860,701354,828,437360,176,788345,348,355353,670,943342,773,608318,668,557280,205,044252,383,998214,468,608182,719,41515,006,81414,191,72511,821,035
total shareholders funds361,220,708359,860,701354,828,437360,176,788345,348,355353,670,943342,773,608318,668,557280,205,044252,383,998214,468,608182,719,41515,006,81414,191,72511,821,035
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,708,2493,518,83312,937,7715,902,529-2,357,58712,868,76728,299,41742,321,57027,603,97047,795,22732,502,52028,559,8061,790,5834,341,6623,905,909
Depreciation
Amortisation
Tax16,104-987,813-20,682,7619,458,350-6,676,533-2,501,609-4,402,370-4,663,664251,198-9,554,501-568,054-4,407,409-263,037-717,536-1,039,932
Stock-21,693,696840,755283,75220,569,189
Debtors111,034,68215,333,30918,364,357-29,563,274-11,567,81324,682,33010,970,48115,765,18117,506,2219,801,574-17,761,30423,279,915-8,381,2821,941,066168,752,773
Creditors-751,943257,561600,552-4,260,6851,228,3701,152,2381,643,7192,674,868
Accruals and Deferred Income39,126442,4651,006,976-2,543,377-5,278,4311,460,397-2,051,427-1,355,0311,013,5141,829,1862,487,002489,307-1,497,5733,429,0355,971,151
Deferred Taxes & Provisions-16,589,358-785,27419,153,214-9,825,8635,511,4171,119,3053,767,5643,023,758-2,316,4987,615,929-923,00046,877,000-40,15740,157
Cash flow from operations-130,029,002-12,887,537-5,348,60528,294,2283,995,049-10,583,23216,286,42226,236,3209,045,96337,884,26751,259,77269,932,4857,570,5004,788,186-180,444,677
Investing Activities
capital expenditure
Change in Investments-73,110,409-338,1857,261,466-59,336,219-5,965,4198,837,02727,522,02637,943,40419,369,51738,632,24026,726,041234,837,5722
cash flow from investments73,110,409338,185-7,261,46659,336,2195,965,419-8,837,027-27,522,026-37,943,404-19,369,517-38,632,240-26,726,041-234,837,572-2
Financing Activities
Bank loans
Group/Directors Accounts53,514,6018,553,66413,270,102-100,087,415-156,59418,388,39614,062,6665,246,61717,533,778-5,001,995-23,321,87623,694,252-11,399,238-3,373,139181,548,096
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-93,084-1,757-1,657-1,563256,047
other long term liabilities
share issue144,453,1809,833,908
interest3,052,1522,501,2442,396,639-532,446711,532530,177208,004805,607-34,122-325,336-81,930-892,976-712,457-1,253,436-878,850
cash flow from financing56,473,66911,053,15115,665,084-100,621,424810,98518,918,57314,270,6706,052,22417,499,656-5,327,331-23,403,806167,254,456-12,111,695-4,626,575190,503,154
cash and cash equivalents
cash-444,924-1,496,2013,055,013-12,990,97710,771,453-501,6863,035,066-5,654,8607,176,102-6,075,3041,026,5822,394,787-4,541,195161,61110,013,057
overdraft
change in cash-444,924-1,496,2013,055,013-12,990,97710,771,453-501,6863,035,066-5,654,8607,176,102-6,075,3041,026,5822,394,787-4,541,195161,61110,013,057

daejan properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for daejan properties limited. Get real-time insights into daejan properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Daejan Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for daejan properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in WC2H area or any other competitors across 12 key performance metrics.

daejan properties limited Ownership

DAEJAN PROPERTIES LIMITED group structure

Daejan Properties Limited has 1 subsidiary company.

Ultimate parent company

2 parents

DAEJAN PROPERTIES LIMITED

00629396

1 subsidiary

DAEJAN PROPERTIES LIMITED Shareholders

daejan traders ltd 100%

daejan properties limited directors

Daejan Properties Limited currently has 4 directors. The longest serving directors include Ms Leah Weiss (Nov 2020) and Ms Baila Freshwater (Nov 2020).

officercountryagestartendrole
Ms Leah Weiss39 years Nov 2020- Director
Ms Baila Freshwater49 years Nov 2020- Director
Mr Chaim Freshwater52 years Nov 2020- Director
Mr Joshua Freshwater47 years Nov 2020- Director

P&L

March 2024

turnover

15.4m

-1%

operating profit

-1.7m

-149%

gross margin

36.1%

-17.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

361.2m

0%

total assets

618.5m

+0.06%

cash

5.9m

-0.07%

net assets

Total assets minus all liabilities

daejan properties limited company details

company number

00629396

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 1959

age

66

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

KPMG LLP

address

freshwater house, 158-162 shaftsbury avenue, london, WC2H 8HR

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

daejan properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 174 charges/mortgages relating to daejan properties limited. Currently there are 18 open charges and 156 have been satisfied in the past.

daejan properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAEJAN PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

daejan properties limited Companies House Filings - See Documents

datedescriptionview/download