electrolux professional limited

Live MatureLargeHealthy

electrolux professional limited Company Information

Share ELECTROLUX PROFESSIONAL LIMITED

Company Number

00637383

Directors

Leif Sanden

Paolo Schira

View All

Shareholders

electrolux professional ab

Group Structure

View All

Industry

Wholesale of other machinery and equipment

 

Registered Address

electrolux professional, addington way, luton, LU4 9QQ

electrolux professional limited Estimated Valuation

£20.9m

Pomanda estimates the enterprise value of ELECTROLUX PROFESSIONAL LIMITED at £20.9m based on a Turnover of £30.1m and 0.69x industry multiple (adjusted for size and gross margin).

electrolux professional limited Estimated Valuation

£21.6m

Pomanda estimates the enterprise value of ELECTROLUX PROFESSIONAL LIMITED at £21.6m based on an EBITDA of £3.1m and a 7.08x industry multiple (adjusted for size and gross margin).

electrolux professional limited Estimated Valuation

£19.8m

Pomanda estimates the enterprise value of ELECTROLUX PROFESSIONAL LIMITED at £19.8m based on Net Assets of £8.6m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Electrolux Professional Limited Overview

Electrolux Professional Limited is a live company located in luton, LU4 9QQ with a Companies House number of 00637383. It operates in the wholesale of other machinery and equipment sector, SIC Code 46690. Founded in September 1959, it's largest shareholder is electrolux professional ab with a 100% stake. Electrolux Professional Limited is a mature, large sized company, Pomanda has estimated its turnover at £30.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Electrolux Professional Limited Health Check

Pomanda's financial health check has awarded Electrolux Professional Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £30.1m, make it larger than the average company (£15.5m)

£30.1m - Electrolux Professional Limited

£15.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.2%)

8% - Electrolux Professional Limited

8.2% - Industry AVG

production

Production

with a gross margin of 29.7%, this company has a comparable cost of product (29.1%)

29.7% - Electrolux Professional Limited

29.1% - Industry AVG

profitability

Profitability

an operating margin of 10% make it more profitable than the average company (5.2%)

10% - Electrolux Professional Limited

5.2% - Industry AVG

employees

Employees

with 59 employees, this is above the industry average (41)

59 - Electrolux Professional Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.6k, the company has a higher pay structure (£51.4k)

£62.6k - Electrolux Professional Limited

£51.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £509.7k, this is more efficient (£373.6k)

£509.7k - Electrolux Professional Limited

£373.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is near the average (61 days)

58 days - Electrolux Professional Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (33 days)

23 days - Electrolux Professional Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 24 days, this is less than average (69 days)

24 days - Electrolux Professional Limited

69 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Electrolux Professional Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.5%, this is a lower level of debt than the average (53.5%)

32.5% - Electrolux Professional Limited

53.5% - Industry AVG

ELECTROLUX PROFESSIONAL LIMITED financials

EXPORTms excel logo

Electrolux Professional Limited's latest turnover from December 2023 is £30.1 million and the company has net assets of £8.6 million. According to their latest financial statements, Electrolux Professional Limited has 59 employees and maintains cash reserves of £36 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover30,070,00028,059,00024,560,00023,833,00028,884,00030,808,00034,004,00033,630,00031,683,00032,026,00029,509,00027,675,00028,156,00030,838,00027,127,000
Other Income Or Grants
Cost Of Sales21,138,00020,142,00016,413,00016,484,00019,074,00021,592,00023,551,00023,507,00021,351,00022,734,00019,746,00018,827,00019,091,00021,798,00019,019,000
Gross Profit8,932,0007,917,0008,147,0007,349,0009,810,0009,216,00010,453,00010,123,00010,332,0009,292,0009,763,0008,848,0009,065,0009,040,0008,108,000
Admin Expenses5,929,0005,957,0005,755,0004,836,0006,859,0006,850,0006,877,0007,009,0005,941,0007,573,0008,446,0007,118,0006,591,0006,228,0006,058,000
Operating Profit3,003,0001,960,0002,392,0002,513,0002,951,0002,366,0003,576,0003,114,0004,391,0001,719,0001,317,0001,730,0002,474,0002,812,0002,050,000
Interest Payable100,000100,000100,000100,0002,100,0002,100,0002,300,0002,500,0002,300,000
Interest Receivable310,000143,00083,00092,000372,000242,00098,0002,900,0003,103,0003,108,0003,003,0002,507,000
Pre-Tax Profit3,313,0002,103,0002,475,0002,605,0003,323,0002,608,0003,574,0003,014,0004,291,0001,619,0002,117,0002,733,0003,282,0003,315,0002,257,000
Tax-801,000-398,000-434,000-513,000-625,000-497,000-682,000-599,000-959,000-389,000-245,000-45,000-408,000-255,0002,215,000
Profit After Tax2,512,0001,705,0002,041,0002,092,0002,698,0002,111,0002,892,0002,415,0003,332,0001,230,0001,872,0002,688,0002,874,0003,060,0004,472,000
Dividends Paid1,705,00019,000,0005,800,0002,000,000
Retained Profit807,000-17,295,0002,041,0002,092,000-3,102,000111,0002,892,0002,415,0003,332,0001,230,0001,872,0002,688,0002,874,0003,060,0004,472,000
Employee Costs3,696,0003,718,0003,433,0003,323,0003,888,0004,214,0003,933,0003,647,0003,714,0004,122,0003,538,0003,778,0003,608,0003,443,0003,562,000
Number Of Employees596063637369707171758082828389
EBITDA*3,055,0002,006,0002,431,0002,559,0002,966,0002,390,0003,638,0003,177,0004,455,0001,786,0001,376,0001,769,0002,513,0002,847,0002,087,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets78,00097,000113,000138,000149,00026,00015,00077,000140,000204,000258,000128,000167,000200,000227,000
Intangible Assets
Investments & Other842,0001,326,000
Debtors (Due After 1 year)
Total Fixed Assets78,00097,000113,000138,000149,00026,00015,00077,000140,000204,000258,000128,0001,009,0001,526,000227,000
Stock & work in progress1,404,0001,619,0001,392,0001,461,0001,252,0001,292,000965,0001,087,0001,209,0001,272,0001,018,000713,000727,000716,000295,000
Trade Debtors4,785,0005,596,0005,334,0004,864,0005,133,0004,894,0005,961,0005,759,0005,153,0005,442,0005,728,0004,256,0004,737,0004,748,0003,975,000
Group Debtors6,131,0007,214,00019,291,00016,374,00014,640,00030,791,00027,995,00024,032,00020,760,00016,463,00013,353,00013,472,00011,452,0009,819,0009,473,000
Misc Debtors275,000354,000267,000233,000150,00053,000451,000851,000957,000948,000417,000404,000220,00026,0001,000
Cash36,0002,0003,485,0005,037,0004,705,00041,000169,000293,000108,000348,000193,000465,000492,000199,000
misc current assets3,035,000
total current assets12,631,00014,785,00029,769,00027,969,00025,880,00040,106,00035,541,00032,022,00028,187,00024,473,00020,709,00019,310,00017,136,00015,801,00013,943,000
total assets12,709,00014,882,00029,882,00028,107,00026,029,00040,132,00035,556,00032,099,00028,327,00024,677,00020,967,00019,438,00018,145,00017,327,00014,170,000
Bank overdraft180,000
Bank loan
Trade Creditors 1,347,0001,268,0001,066,000878,0001,181,0001,294,0001,327,0001,262,000803,000818,0001,052,0001,031,000814,000787,000871,000
Group/Directors Accounts470,0003,128,000906,0001,194,0001,202,0009,129,0006,727,0005,369,0004,489,0003,521,0002,216,0001,979,0001,733,0001,800,000812,000
other short term finances
hp & lease commitments
other current liabilities1,859,0002,232,0002,520,0002,610,0002,062,0001,799,0002,344,0002,561,0002,351,0002,248,0002,034,0002,181,0002,754,0002,711,0002,733,000
total current liabilities3,676,0006,628,0004,492,0004,682,0004,445,00012,222,00010,398,0009,192,0007,643,0006,587,0005,302,0005,191,0005,481,0005,298,0004,416,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions454,000482,000323,000399,000650,0001,604,0001,293,0001,259,0001,057,0001,291,000836,000590,000490,000601,000583,000
total long term liabilities454,000482,000323,000399,000650,0001,604,0002,723,0005,024,0005,257,0004,491,0002,116,0001,668,000490,000601,0004,483,000
total liabilities4,130,0007,110,0004,815,0005,081,0005,095,00013,826,00013,121,00014,216,00012,900,00011,078,0007,418,0006,859,0005,971,0005,899,0008,899,000
net assets8,579,0007,772,00025,067,00023,026,00020,934,00026,306,00022,435,00017,883,00015,427,00013,599,00013,549,00012,579,00012,174,00011,428,0005,271,000
total shareholders funds8,579,0007,772,00025,067,00023,026,00020,934,00026,306,00022,435,00017,883,00015,427,00013,599,00013,549,00012,579,00012,174,00011,428,0005,271,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit3,003,0001,960,0002,392,0002,513,0002,951,0002,366,0003,576,0003,114,0004,391,0001,719,0001,317,0001,730,0002,474,0002,812,0002,050,000
Depreciation52,00046,00039,00046,00015,00024,00062,00063,00064,00067,00059,00039,00039,00035,00037,000
Amortisation
Tax-801,000-398,000-434,000-513,000-625,000-497,000-682,000-599,000-959,000-389,000-245,000-45,000-408,000-255,0002,215,000
Stock-215,000227,000-69,000209,000-40,000327,000-122,000-122,000-63,000254,000305,000-14,00011,000421,000295,000
Debtors-1,973,000-11,728,0003,421,0001,548,000-15,815,0001,331,0003,765,0003,772,0004,017,0003,355,0001,366,0001,723,0001,816,0001,144,00013,449,000
Creditors79,000202,000188,000-303,000-113,000-33,00065,000459,000-15,000-234,00021,000217,00027,000-84,000871,000
Accruals and Deferred Income-373,000-288,000-90,000548,000263,000-545,000-217,000210,000103,000214,000-147,000-573,00043,000-22,0002,733,000
Deferred Taxes & Provisions-28,000159,000-76,000-251,000-954,000311,00034,000202,000-234,000455,000246,000100,000-111,00018,000583,000
Cash flow from operations4,120,00013,182,000-1,333,000283,00017,392,000-32,000-805,000-201,000-604,000-1,777,000-420,000-241,000237,000939,000-5,255,000
Investing Activities
capital expenditure-33,000-30,000-14,000-35,000-138,000-35,000-13,000-189,000-6,000-8,000-264,000
Change in Investments-842,000-484,0001,326,000
cash flow from investments-33,000-30,000-14,000-35,000-138,000-35,000-13,000-189,000842,000478,000-1,334,000-264,000
Financing Activities
Bank loans
Group/Directors Accounts-2,658,0002,222,000-288,000-8,000-7,927,0002,402,0001,358,000880,000968,0001,305,000237,000246,000-67,000988,000812,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2,270,0003,760,0001,660,00041,000-1,504,000-1,180,000-902,000-2,283,000-2,128,0003,097,000799,000
interest310,000143,00083,00092,000372,000242,000-2,000-100,000-100,000-100,000800,0001,003,000808,000503,000207,000
cash flow from financing-2,348,0002,365,000-205,00084,000-9,825,0006,404,0003,016,000821,000-636,00025,000135,000-1,034,000-1,387,0004,588,0001,818,000
cash and cash equivalents
cash34,000-3,483,000-1,552,000332,0004,664,000-128,000-124,000185,000-240,000155,000-272,000465,000-492,000293,000199,000
overdraft-180,000180,000
change in cash34,000-3,483,000-1,552,000332,0004,664,000-128,000-124,000185,000-240,000155,000-272,000645,000-672,000293,000199,000

electrolux professional limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for electrolux professional limited. Get real-time insights into electrolux professional limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Electrolux Professional Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for electrolux professional limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in LU4 area or any other competitors across 12 key performance metrics.

electrolux professional limited Ownership

ELECTROLUX PROFESSIONAL LIMITED group structure

Electrolux Professional Limited has no subsidiary companies.

Ultimate parent company

ELECTROLUX AB SWEDEN

#0000030

ELECTROLUX PROFESSIONAL AB

#0121944

2 parents

ELECTROLUX PROFESSIONAL LIMITED

00637383

ELECTROLUX PROFESSIONAL LIMITED Shareholders

electrolux professional ab 100%

electrolux professional limited directors

Electrolux Professional Limited currently has 3 directors. The longest serving directors include Mr Leif Sanden (Nov 2019) and Mr Paolo Schira (Sep 2021).

officercountryagestartendrole
Mr Leif SandenEngland47 years Nov 2019- Director
Mr Paolo SchiraItaly49 years Sep 2021- Director
Mr Paul FrostUnited Kingdom42 years Sep 2022- Director

P&L

December 2023

turnover

30.1m

+7%

operating profit

3m

+53%

gross margin

29.8%

+5.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

8.6m

+0.1%

total assets

12.7m

-0.15%

cash

36k

+17%

net assets

Total assets minus all liabilities

electrolux professional limited company details

company number

00637383

Type

Private limited with Share Capital

industry

46690 - Wholesale of other machinery and equipment

incorporation date

September 1959

age

66

incorporated

UK

ultimate parent company

ELECTROLUX AB SWEDEN

accounts

Full Accounts

last accounts submitted

December 2023

previous names

associated commercial products limited (January 1998)

electrolux laundry systems limited (January 1992)

See more

accountant

-

auditor

DELOITTE LLP

address

electrolux professional, addington way, luton, LU4 9QQ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

electrolux professional limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to electrolux professional limited.

electrolux professional limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELECTROLUX PROFESSIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

electrolux professional limited Companies House Filings - See Documents

datedescriptionview/download