Wm. Hawkes & Son (jewellers) Limited

POWER SEARCH PRICING

SOLUTIONS

wm. hawkes & son (jewellers) limited Company Information

Live

MatureSmallHealthy

Company Number

00641100

Website

http://hawkesandson.com

Registered Address

50/52 walton street,, london, SW3 1RB

Industry

Retail sale of watches and jewellery in specialised stores

Telephone

02075892523

Next Accounts Due

9 days late

Group Structure

View All

Directors

Suzanne Hawkes33 Years

Shareholders

suzanne elizabeth hawkes 100%

wm. hawkes & son (jewellers) limited Estimated Valuation

£848.2k

Pomanda estimates the enterprise value of WM. HAWKES & SON (JEWELLERS) LIMITED at £848.2k based on Net Assets of £289.1k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wm. Hawkes & Son (jewellers) Limited is a live company located in london, SW3 1RB with a Companies House number of 00641100. It operates in the retail sale of watches and jewellery in specialised stores sector, SIC Code 47770. Founded in November 1959, it's largest shareholder is suzanne elizabeth hawkes with a 100% stake. Wm. Hawkes & Son (jewellers) Limited is a mature, small sized company, Pomanda has estimated its turnover at £551.9k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Wm. Hawkes & Son (Jewellers) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

4 Weak

Size

annual sales of £551.9k, make it smaller than the average company (£10.1m)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (8.8%)

EXPORT

Wm. Hawkes & Son (Jewellers) Limited's latest turnover from December 2022 is estimated at £551.9 thousand and the company has net assets of £289.1 thousand. According to their latest financial statements, Wm. Hawkes & Son (Jewellers) Limited has 5 employees and maintains cash reserves of £237 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	551,872	497,039	1,720,361	394,544	365,408	301,148	4,784,979	764,455	724,847	820,336	639,996	487,580	346,370	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	359,556	323,774	1,102,489	248,782	214,947	169,885	2,771,369	432,274	413,915	458,338	362,773	253,896	189,270	0
Gross Profit	192,317	173,265	617,871	145,762	150,461	131,263	2,013,610	332,181	310,932	361,998	277,224	233,684	157,100	0
Admin Expenses	121,960	95,234	607,223	177,908	176,856	162,861	1,995,738	339,995	306,514	376,958	299,435	249,396	172,183	-404,900
Operating Profit	70,357	78,031	10,648	-32,146	-26,395	-31,598	17,872	-7,814	4,418	-14,960	-22,211	-15,712	-15,083	404,900
Interest Payable	3,768	1,390	0	28	51	22	0	0	0	0	0	0	0	0
Interest Receivable	8,411	304	58	769	616	189	64	355	408	375	368	410	449	214
Pre-Tax Profit	75,000	76,946	10,706	-31,405	-25,830	-31,431	17,936	-7,459	4,825	-14,585	-21,843	-15,302	-14,634	405,114
Tax	-14,250	-14,620	-2,034	0	0	0	-3,587	0	-1,013	0	0	0	0	-113,432
Profit After Tax	60,750	62,326	8,672	-31,405	-25,830	-31,431	14,349	-7,459	3,812	-14,585	-21,843	-15,302	-14,634	291,682
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	60,750	62,326	8,672	-31,405	-25,830	-31,431	14,349	-7,459	3,812	-14,585	-21,843	-15,302	-14,634	291,682
Employee Costs	177,333	149,026	136,736	130,583	140,228	93,816	817,578	123,447	100,042	128,746	115,450	81,126	88,540	0
Number Of Employees	5	5	5	5	5	4	36	5	4	5	4	3	3	0
EBITDA*	72,257	78,031	10,648	-31,374	-25,967	-31,598	17,872	-6,052	5,386	-14,707	-20,316	-13,829	-13,126	406,697

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	7,598	3,952	3,754	2,909	2,396	2,557	4,175	5,937	3,199	4,015	4,267	5,337	6,747	8,704
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,598	3,952	3,754	2,909	2,396	2,557	4,175	5,937	3,199	4,015	4,267	5,337	6,747	8,704
Stock & work in progress	233,079	198,886	0	136,190	187,722	182,111	0	224,507	240,520	241,661	242,329	235,296	257,127	236,010
Trade Debtors	6,496	6,707	295,664	6,469	10,526	22,985	351,365	61,352	30,488	41,607	38,151	40,972	24,335	42,277
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	14,651	11,333	0	29,243	29,138	21,854	0	0	0	0	0	0	0	0
Cash	237,034	243,575	0	116,366	88,775	75,398	0	51,320	90,485	72,565	77,402	69,777	94,202	85,492
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	491,260	460,501	295,664	288,268	316,161	302,348	351,365	337,179	361,493	355,833	357,882	346,045	375,664	363,779
total assets	498,858	464,453	299,418	291,177	318,557	304,905	355,540	343,116	364,692	359,848	362,149	351,382	382,411	372,483
Bank overdraft	0	0	0	0	837	672	0	0	0	0	0	0	0	0
Bank loan	0	10,648	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	70,091	118,976	104,040	74,562	74,193	28,458	119,520	111,445	125,562	124,530	112,246	79,636	95,363	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	104,824	72,638	0	59,261	54,768	61,186	0	0	0	0	0	0	0	0
total current liabilities	174,915	202,262	104,040	133,823	129,798	90,316	119,520	111,445	125,562	124,530	112,246	79,636	95,363	0
loans	34,841	33,839	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	39,352	0	0	0	0	0	0	0	0	0	0	70,801
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	34,841	33,839	39,352	0	0	0	0	0	0	0	0	0	0	70,801
total liabilities	209,756	236,101	143,392	133,823	129,798	90,316	119,520	111,445	125,562	124,530	112,246	79,636	95,363	70,801
net assets	289,102	228,352	156,026	157,354	188,759	214,589	236,020	231,671	239,130	235,318	249,903	271,746	287,048	301,682
total shareholders funds	289,102	228,352	156,026	157,354	188,759	214,589	236,020	231,671	239,130	235,318	249,903	271,746	287,048	301,682

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	70,357	78,031	10,648	-32,146	-26,395	-31,598	17,872	-7,814	4,418	-14,960	-22,211	-15,712	-15,083	404,900
Depreciation	1,900	0	0	772	428	0	0	1,762	968	253	1,895	1,883	1,957	1,797
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-14,250	-14,620	-2,034	0	0	0	-3,587	0	-1,013	0	0	0	0	-113,432
Stock	34,193	198,886	-136,190	-51,532	5,611	182,111	-224,507	-16,013	-1,141	-668	7,033	-21,831	21,117	236,010
Debtors	3,107	-277,624	259,952	-3,952	-5,175	-306,526	290,013	30,864	-11,119	3,456	-2,821	16,637	-17,942	42,277
Creditors	-48,885	14,936	29,478	369	45,735	-91,062	8,075	-14,117	1,032	12,284	32,610	-15,727	95,363	0
Accruals and Deferred Income	32,186	72,638	-59,261	4,493	-6,418	61,186	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	4,008	229,723	-144,931	28,972	12,914	62,941	-43,146	-35,020	17,665	-5,211	8,082	-24,362	79,062	14,978
Investing Activities
capital expenditure	-5,546	-198	-845	-1,285	-267	1,618	1,762	-4,500	-152	-1	-825	-473	0	-10,501
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-5,546	-198	-845	-1,285	-267	1,618	1,762	-4,500	-152	-1	-825	-473	0	-10,501
Financing Activities
Bank loans	-10,648	10,648	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	1,002	33,839	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-39,352	39,352	0	0	0	0	0	0	0	0	0	-70,801	70,801
share issue	0	10,000	-10,000	0	0	10,000	-10,000	0	0	0	0	0	0	10,000
interest	4,643	-1,086	58	741	565	167	64	355	408	375	368	410	449	214
cash flow from financing	-5,003	14,049	29,410	741	565	10,167	-9,936	355	408	375	368	410	-70,352	81,015
cash and cash equivalents
cash	-6,541	243,575	-116,366	27,591	13,377	75,398	-51,320	-39,165	17,920	-4,837	7,625	-24,425	8,710	85,492
overdraft	0	0	0	-837	165	672	0	0	0	0	0	0	0	0
change in cash	-6,541	243,575	-116,366	28,428	13,212	74,726	-51,320	-39,165	17,920	-4,837	7,625	-24,425	8,710	85,492

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for wm. hawkes & son (jewellers) limited. Get real-time insights into wm. hawkes & son (jewellers) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for wm. hawkes & son (jewellers) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SW3 area or any other competitors across 12 key performance metrics.

WM. HAWKES & SON (JEWELLERS) LIMITED group structure

Wm. Hawkes & Son (Jewellers) Limited has no subsidiary companies.

Ultimate parent company

WM. HAWKES & SON (JEWELLERS) LIMITED

00641100

WM. HAWKES & SON (JEWELLERS) LIMITED Shareholders

suzanne elizabeth hawkes

100%

Wm. Hawkes & Son (Jewellers) Limited currently has 1 director, Miss Suzanne Hawkes serving since Aug 1991.

officer	country	age	start	end	role
Miss Suzanne Hawkes		62 years	Aug 1991	-	Director

P&L

December 2022

turnover

551.9k

+11%

operating profit

70.4k

gross margin

34.9%

-0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

289.1k

+0.27%

total assets

498.9k

+0.07%

cash

237k

-0.03%

net assets

Total assets minus all liabilities

Similar Companies

energy to seek company limited

3.5

ian stanley limited

g mantella limited

1.5

jewels london limited

goulding & bird limited

1.5

company number

00641100

Type

Private limited with Share Capital

industry

47770 - Retail sale of watches and jewellery in specialised stores

incorporation date

November 1959

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2022

address

50/52 walton street,, london, SW3 1RB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wm. hawkes & son (jewellers) limited.

wm. hawkes & son (jewellers) limited Company Information

wm. hawkes & son (jewellers) limited Estimated Valuation

wm. hawkes & son (jewellers) limited Estimated Valuation

wm. hawkes & son (jewellers) limited Estimated Valuation

Wm. Hawkes & Son (jewellers) Limited Overview

Wm. Hawkes & Son (jewellers) Limited Health Check

WM. HAWKES & SON (JEWELLERS) LIMITED financials

wm. hawkes & son (jewellers) limited Credit Report and Business Information

Wm. Hawkes & Son (jewellers) Limited Competitor Analysis

wm. hawkes & son (jewellers) limited Ownership

wm. hawkes & son (jewellers) limited directors

wm. hawkes & son (jewellers) limited company details

wm. hawkes & son (jewellers) limited Charges & Mortgages

wm. hawkes & son (jewellers) limited Companies House Filings - See Documents