Juggler Properties Limited

POWER SEARCH PRICING

SOLUTIONS

juggler properties limited Company Information

Live

MatureMicroHigh

Company Number

00650856

Website

Registered Address

5 north end road, london, NW11 7RJ

Industry

Development of building projects

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

January 2026

Group Structure

View All

Directors

Alan Juggler24 Years

Sandra Juggler9 Years

Shareholders

s. juggler 33.6%

alan stephen juggler 33.6%

View All

juggler properties limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of JUGGLER PROPERTIES LIMITED at £1.7m based on Net Assets of £1.1m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Juggler Properties Limited is a live company located in london, NW11 7RJ with a Companies House number of 00650856. It operates in the development of building projects sector, SIC Code 41100. Founded in February 1960, it's largest shareholder is s. juggler with a 33.6% stake. Juggler Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £207.8k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Juggler Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £207.8k, make it smaller than the average company (£1.6m)

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (5.9%)

EXPORT

Juggler Properties Limited's latest turnover from April 2024 is estimated at £207.8 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Juggler Properties Limited has 2 employees and maintains cash reserves of £179.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	207,778	199,606	152,534	123,208	128,142	128,763	134,272	128,752	70,756	302,110	227,104	366,402	179,781	154,022	247,671
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	101,607	101,067	79,391	65,496	66,041	65,391	65,300	61,186	34,504	160,017	121,000	191,631	94,747	82,266	126,717
Gross Profit	106,171	98,539	73,143	57,712	62,100	63,372	68,971	67,567	36,252	142,093	106,104	174,771	85,033	71,755	120,954
Admin Expenses	104,670	80,699	55,477	27,910	43,717	35,710	59,144	50,865	23,488	113,188	86,345	154,798	79,274	64,575	-60,104
Operating Profit	1,501	17,840	17,666	29,802	18,383	27,662	9,827	16,702	12,764	28,905	19,759	19,973	5,759	7,180	181,058
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	8,074	5,360	783	100	80	300	174	114	177	84	60	348	547	474	221
Pre-Tax Profit	9,575	23,200	18,448	29,901	18,463	27,962	10,001	16,816	12,941	28,989	19,819	20,321	6,307	7,654	181,279
Tax	-2,394	-5,800	-3,505	-5,681	-3,508	-5,313	-1,900	-3,195	-2,588	-5,798	-4,162	-4,674	-1,514	-1,990	-50,758
Profit After Tax	7,181	17,400	14,943	24,220	14,955	22,649	8,101	13,621	10,353	23,191	15,657	15,647	4,793	5,664	130,521
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	7,181	17,400	14,943	24,220	14,955	22,649	8,101	13,621	10,353	23,191	15,657	15,647	4,793	5,664	130,521
Employee Costs	83,221	78,342	74,982	71,116	71,357	71,243	68,864	67,405	33,618	65,365	61,668	59,895	29,738	28,744	57,689
Number Of Employees	2	2	2	2	2	2	2	2	1	2	2	2	1	1	2
EBITDA*	1,713	18,089	17,959	30,220	18,802	28,155	10,406	17,850	14,295	30,318	20,296	20,588	6,518	8,000	182,055

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	1,200	1,412	1,661	1,954	2,372	972,370	3,284	3,863	4,593	4,236	3,037	2,350	2,278	2,461	2,990
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1,000,000	1,000,000	1,000,000	1,000,000	753,300	0	753,300	753,300	753,300	753,300	753,300	753,300	753,300	753,300	753,300
Debtors (Due After 1 year)	216,399	216,399	216,399	216,399	216,279	0	222,795	146,795	132,311	132,311	131,850	105,850	0	0	0
Total Fixed Assets	1,217,599	1,217,811	1,218,060	1,218,353	971,951	972,370	979,379	903,958	890,204	889,847	888,187	861,500	755,578	755,761	756,290
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	9,975	5,475	4,500	4,500	5,950	5,750	5,150	35,850	30,310	45,762	22,850	22,938	34,729
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	6,200	6,200	6,850	0	43,727	43,727	57,127	0	0	0	0	0	0
Cash	179,102	143,848	108,380	100,318	98,885	61,353	18,543	51,160	39,743	31,032	2,538	21,461	117,758	101,111	88,415
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	179,102	143,848	124,555	111,993	110,235	108,526	68,220	100,637	102,020	66,882	32,848	67,223	140,608	124,049	123,144
total assets	1,396,701	1,361,659	1,342,615	1,330,346	1,082,186	1,080,896	1,047,599	1,004,595	992,224	956,729	921,035	928,723	896,186	879,810	879,434
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	5,511	5,511	607	606	606	607	3	2	0	24,336	11,833	35,178	18,288	6,705	11,993
Group/Directors Accounts	0	0	0	0	65,849	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	78,674	50,813	54,073	56,748	13,659	0	83,128	48,226	49,478	0	0	0	0	0	0
total current liabilities	84,185	56,324	54,680	57,354	80,114	93,779	83,131	48,228	49,478	24,336	11,833	35,178	18,288	6,705	11,993
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	235,227	178,772	178,772	178,772	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	235,227	178,772	178,772	178,772	0	0	0	0	0	0	0	0	0	0	0
total liabilities	319,412	235,096	233,452	236,126	80,114	93,779	83,131	48,228	49,478	24,336	11,833	35,178	18,288	6,705	11,993
net assets	1,077,289	1,126,563	1,109,163	1,094,220	1,002,072	987,117	964,468	956,367	942,746	932,393	909,202	893,545	877,898	873,105	867,441
total shareholders funds	1,077,289	1,126,563	1,109,163	1,094,220	1,002,072	987,117	964,468	956,367	942,746	932,393	909,202	893,545	877,898	873,105	867,441

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	1,501	17,840	17,666	29,802	18,383	27,662	9,827	16,702	12,764	28,905	19,759	19,973	5,759	7,180	181,058
Depreciation	212	249	293	418	419	493	579	1,148	1,531	1,413	537	615	759	820	997
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,394	-5,800	-3,505	-5,681	-3,508	-5,313	-1,900	-3,195	-2,588	-5,798	-4,162	-4,674	-1,514	-1,990	-50,758
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	-16,175	4,500	445	223,129	-267,972	76,200	1,684	26,427	6,001	10,548	128,762	-88	-11,791	34,729
Creditors	0	4,904	1	0	-1	604	1	2	-24,336	12,503	-23,345	16,890	11,583	-5,288	11,993
Accruals and Deferred Income	27,861	-3,260	-2,675	43,089	13,659	-83,128	34,902	-1,252	49,478	0	0	0	0	0	0
Deferred Taxes & Provisions	56,455	0	0	178,772	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	83,635	30,108	7,280	245,955	-194,177	208,290	-32,791	11,721	10,422	31,022	-17,759	-95,958	16,675	12,513	108,561
Investing Activities
capital expenditure	0	0	0	0	969,579	-969,579	0	-418	-1,888	-2,612	-1,224	-687	-576	-291	-3,987
Change in Investments	0	0	0	246,700	753,300	-753,300	0	0	0	0	0	0	0	0	753,300
cash flow from investments	0	0	0	-246,700	216,279	-216,279	0	-418	-1,888	-2,612	-1,224	-687	-576	-291	-757,287
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-65,849	65,849	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	-56,455	0	0	67,928	0	0	0	0	0	0	0	0	0	0	736,920
interest	8,074	5,360	783	100	80	300	174	114	177	84	60	348	547	474	221
cash flow from financing	-48,381	5,360	783	2,179	65,929	300	174	114	177	84	60	348	547	474	737,141
cash and cash equivalents
cash	35,254	35,468	8,062	1,433	37,532	42,810	-32,617	11,417	8,711	28,494	-18,923	-96,297	16,647	12,696	88,415
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	35,254	35,468	8,062	1,433	37,532	42,810	-32,617	11,417	8,711	28,494	-18,923	-96,297	16,647	12,696	88,415

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for juggler properties limited. Get real-time insights into juggler properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for juggler properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.

JUGGLER PROPERTIES LIMITED group structure

Juggler Properties Limited has no subsidiary companies.

Ultimate parent company

JUGGLER PROPERTIES LIMITED

00650856

JUGGLER PROPERTIES LIMITED Shareholders

s. juggler	33.6%
alan stephen juggler	33.6%
a. juggler & f. martin	30%
michelle lewis	2.8%

Juggler Properties Limited currently has 2 directors. The longest serving directors include Mr Alan Juggler (Dec 1999) and Mrs Sandra Juggler (Apr 2015).

officer	country	age	start	end	role
Mr Alan Juggler		77 years	Dec 1999	-	Director
Mrs Sandra Juggler		78 years	Apr 2015	-	Director

P&L

April 2024

turnover

207.8k

+4%

operating profit

1.5k

gross margin

51.1%

+3.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.1m

-0.04%

total assets

1.4m

+0.03%

cash

179.1k

+0.25%

net assets

Total assets minus all liabilities

Similar Companies

jams partnership ltd

3.5

robarb searches limited

hudson family ltd.

modern city estates limited

3.5

lindenhall investments limited

company number

00650856

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 1960

ultimate parent company

None

previous names

N/A

address

5 north end road, london, NW11 7RJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to juggler properties limited. Currently there are 1 open charges and 0 have been satisfied in the past.

juggler properties limited Company Information

juggler properties limited Estimated Valuation

juggler properties limited Estimated Valuation

juggler properties limited Estimated Valuation

Juggler Properties Limited Overview

Juggler Properties Limited Health Check

JUGGLER PROPERTIES LIMITED financials

juggler properties limited Credit Report and Business Information

Juggler Properties Limited Competitor Analysis

juggler properties limited Ownership

juggler properties limited directors

juggler properties limited company details

juggler properties limited Charges & Mortgages

juggler properties limited Companies House Filings - See Documents