darus investments limited

Live MatureMicroHealthy

darus investments limited Company Information

Share DARUS INVESTMENTS LIMITED

Company Number

00656630

Directors

Karen Krestin

Shareholders

karen alison krestin

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

14 spaniards end, hampstead, london, NW3 7JG

Website

-

darus investments limited Estimated Valuation

£731.5k

Pomanda estimates the enterprise value of DARUS INVESTMENTS LIMITED at £731.5k based on a Turnover of £220.4k and 3.32x industry multiple (adjusted for size and gross margin).

darus investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DARUS INVESTMENTS LIMITED at £0 based on an EBITDA of £-159.5k and a 6.49x industry multiple (adjusted for size and gross margin).

darus investments limited Estimated Valuation

£6.8m

Pomanda estimates the enterprise value of DARUS INVESTMENTS LIMITED at £6.8m based on Net Assets of £3.9m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Darus Investments Limited Overview

Darus Investments Limited is a live company located in london, NW3 7JG with a Companies House number of 00656630. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1960, it's largest shareholder is karen alison krestin with a 100% stake. Darus Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £220.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Darus Investments Limited Health Check

Pomanda's financial health check has awarded Darus Investments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £220.4k, make it smaller than the average company (£921.6k)

£220.4k - Darus Investments Limited

£921.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.4%)

8% - Darus Investments Limited

5.4% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Darus Investments Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of -72.4% make it less profitable than the average company (28.4%)

-72.4% - Darus Investments Limited

28.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Darus Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Darus Investments Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.2k, this is less efficient (£187.4k)

£110.2k - Darus Investments Limited

£187.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Darus Investments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (36 days)

45 days - Darus Investments Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Darus Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (10 weeks)

43 weeks - Darus Investments Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16%, this is a lower level of debt than the average (69.7%)

16% - Darus Investments Limited

69.7% - Industry AVG

DARUS INVESTMENTS LIMITED financials

EXPORTms excel logo

Darus Investments Limited's latest turnover from April 2024 is estimated at £220.4 thousand and the company has net assets of £3.9 million. According to their latest financial statements, Darus Investments Limited has 2 employees and maintains cash reserves of £16.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover220,449161,887213,061176,289162,668181,447256,482254,369378,561235,607136,10773,33693,85525,85949,078
Other Income Or Grants
Cost Of Sales59,82244,59859,45551,11545,28753,09268,20265,312106,63082,07848,09625,11031,0218,80215,617
Gross Profit160,627117,289153,606125,174117,381128,354188,280189,057271,931153,52988,01148,22662,83517,05733,460
Admin Expenses320,142201,921-935,787144,467-227,620107,982-197,540198,930276,762170,43696,874167,880108,579-4,184-798,519
Operating Profit-159,515-84,6321,089,393-19,293345,00120,372385,820-9,873-4,831-16,907-8,863-119,654-45,74421,241831,979
Interest Payable
Interest Receivable3,1044,7639021211091,8541,2813358531,3281,7362,0442,4902,6801,359
Pre-Tax Profit-156,411-79,8691,090,295-19,172345,11022,226387,101-9,538-3,978-15,579-7,127-117,610-43,25423,922833,338
Tax-207,156-65,571-4,223-73,549-6,220-233,334
Profit After Tax-156,411-79,869883,139-19,172279,53918,003313,552-9,538-3,978-15,579-7,127-117,610-43,25417,702600,003
Dividends Paid
Retained Profit-156,411-79,869883,139-19,172279,53918,003313,552-9,538-3,978-15,579-7,127-117,610-43,25417,702600,003
Employee Costs67,26762,04760,32554,35155,82255,33253,18151,77578,88552,71125,20024,17124,11123,47724,560
Number Of Employees222222223211111
EBITDA*-159,515-84,6321,089,393-19,293345,00120,372385,820-9,873-4,831-16,907-8,863-119,654-45,74421,241831,979

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets
Intangible Assets
Investments & Other4,591,3034,581,6514,697,9554,597,9974,482,0554,540,0204,245,5554,496,1254,427,1873,629,5082,860,0002,120,0002,120,0002,120,0002,120,000
Debtors (Due After 1 year)
Total Fixed Assets4,591,3034,581,6514,697,9554,597,9974,482,0554,540,0204,245,5554,496,1254,427,1873,629,5082,860,0002,120,0002,120,0002,120,0002,120,000
Stock & work in progress
Trade Debtors10,82522,77516,35613,36814,66620,65619,75629,42621,52613,6237,64110,0231,3201,400
Group Debtors
Misc Debtors32,10515,45410,7946,9654,99329,6071,7933,7062,961
Cash16,201102,063122,094118,507122,97095,616398,658113,651154,451186,925344,268350,205467,216528,588543,507
misc current assets
total current assets48,306128,342155,663141,828141,331139,889421,107137,113186,838208,451357,891357,846477,239529,908544,907
total assets4,639,6094,709,9934,853,6184,739,8254,623,3864,679,9094,666,6624,633,2384,614,0253,837,9593,217,8912,477,8462,597,2392,649,9082,664,907
Bank overdraft
Bank loan
Trade Creditors 7,3837,4539,82935,5667,9498,75925,02813,1055,9337,71617,13149,832
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities11,87929,43124,6375,76014,47512,92929,56213,4187,392
total current liabilities19,26236,88434,46641,32622,42421,68829,56213,4187,39225,02813,1055,9337,71617,13149,832
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions724,814548,265534,751540,088528,927634,254633,662782,177775,234
total long term liabilities724,814548,265534,751540,088528,927634,254633,662782,177775,234
total liabilities744,076585,149569,217581,414551,351655,942663,224795,595782,62625,02813,1055,9337,71617,13149,832
net assets3,895,5334,124,8444,284,4014,158,4114,072,0354,023,9674,003,4383,837,6433,831,3993,812,9313,204,7862,471,9132,589,5232,632,7772,615,075
total shareholders funds3,895,5334,124,8444,284,4014,158,4114,072,0354,023,9674,003,4383,837,6433,831,3993,812,9313,204,7862,471,9132,589,5232,632,7772,615,075
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-159,515-84,6321,089,393-19,293345,00120,372385,820-9,873-4,831-16,907-8,863-119,654-45,74421,241831,979
Depreciation
Amortisation
Tax-207,156-65,571-4,223-73,549-6,220-233,334
Stock
Debtors5,826-7,29010,2484,960-25,91221,824-1,013-8,92510,8617,9035,982-2,3828,703-801,400
Creditors-70-2,376-25,73727,617-8108,759-25,02811,9237,172-1,783-9,415-32,70149,832
Accruals and Deferred Income-17,5524,79418,877-8,7151,546-16,63316,1446,0267,392
Deferred Taxes & Provisions176,54913,514-5,33711,161-105,327592-148,5156,943775,234
Cash flow from operations-6,414-61,410859,7925,810200,751-12,957180,91312,021741,906-12,887-7,673-119,055-63,862-17,600647,077
Investing Activities
capital expenditure
Change in Investments9,652-116,30499,958115,942-57,965294,465-250,57068,938797,679769,508740,0002,120,000
cash flow from investments-9,652116,304-99,958-115,94257,965-294,465250,570-68,938-797,679-769,508-740,000-2,120,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-72,900-79,688-757,149105,548-231,4712,526-147,75715,78222,446623,724740,0002,015,072
interest3,1044,7639021211091,8541,2813358531,3281,7362,0442,4902,6801,359
cash flow from financing-69,796-74,925-756,247105,669-231,3624,380-146,47616,11723,299625,052741,7362,0442,4902,6802,016,431
cash and cash equivalents
cash-85,862-20,0313,587-4,46327,354-303,042285,007-40,800-32,474-157,343-5,937-117,011-61,372-14,919543,507
overdraft
change in cash-85,862-20,0313,587-4,46327,354-303,042285,007-40,800-32,474-157,343-5,937-117,011-61,372-14,919543,507

darus investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for darus investments limited. Get real-time insights into darus investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Darus Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for darus investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.

darus investments limited Ownership

DARUS INVESTMENTS LIMITED group structure

Darus Investments Limited has no subsidiary companies.

Ultimate parent company

DARUS INVESTMENTS LIMITED

00656630

DARUS INVESTMENTS LIMITED Shareholders

karen alison krestin 100%

darus investments limited directors

Darus Investments Limited currently has 1 director, Mrs Karen Krestin serving since Dec 1991.

officercountryagestartendrole
Mrs Karen Krestin69 years Dec 1991- Director

P&L

April 2024

turnover

220.4k

+36%

operating profit

-159.5k

0%

gross margin

72.9%

+0.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

3.9m

-0.06%

total assets

4.6m

-0.01%

cash

16.2k

-0.84%

net assets

Total assets minus all liabilities

darus investments limited company details

company number

00656630

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1960

age

65

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

ACCURA ACCOUNTANTS LTD

auditor

-

address

14 spaniards end, hampstead, london, NW3 7JG

Bank

-

Legal Advisor

-

darus investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to darus investments limited.

darus investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DARUS INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

darus investments limited Companies House Filings - See Documents

datedescriptionview/download