venables & sons limited

Live MatureMicroRapid

venables & sons limited Company Information

Share VENABLES & SONS LIMITED

Company Number

00660542

Shareholders

venables & eyre limited

david graham venables

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

42 lytton road, barnet, hertfordshire, EN5 5BY

Website

-

venables & sons limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of VENABLES & SONS LIMITED at £1.2m based on a Turnover of £374.9k and 3.33x industry multiple (adjusted for size and gross margin).

venables & sons limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VENABLES & SONS LIMITED at £0 based on an EBITDA of £-59.1k and a 6.51x industry multiple (adjusted for size and gross margin).

venables & sons limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of VENABLES & SONS LIMITED at £1.2m based on Net Assets of £693.4k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Venables & Sons Limited Overview

Venables & Sons Limited is a live company located in hertfordshire, EN5 5BY with a Companies House number of 00660542. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1960, it's largest shareholder is venables & eyre limited with a 50% stake. Venables & Sons Limited is a mature, micro sized company, Pomanda has estimated its turnover at £374.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Venables & Sons Limited Health Check

Pomanda's financial health check has awarded Venables & Sons Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £374.9k, make it smaller than the average company (£921.6k)

£374.9k - Venables & Sons Limited

£921.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (5.4%)

41% - Venables & Sons Limited

5.4% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Venables & Sons Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of -15.8% make it less profitable than the average company (28.4%)

-15.8% - Venables & Sons Limited

28.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Venables & Sons Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Venables & Sons Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.4k, this is equally as efficient (£187.4k)

£187.4k - Venables & Sons Limited

£187.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Venables & Sons Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Venables & Sons Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Venables & Sons Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (10 weeks)

52 weeks - Venables & Sons Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.7%, this is a lower level of debt than the average (69.7%)

24.7% - Venables & Sons Limited

69.7% - Industry AVG

VENABLES & SONS LIMITED financials

EXPORTms excel logo

Venables & Sons Limited's latest turnover from April 2024 is estimated at £374.9 thousand and the company has net assets of £693.4 thousand. According to their latest financial statements, Venables & Sons Limited has 2 employees and maintains cash reserves of £220.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover374,865175,000311,290133,195412,166333,686161,349163,18441,4531,069,811156,13545,160125,081112,110
Other Income Or Grants
Cost Of Sales101,72648,21186,86638,620136,139104,36847,06745,23513,704397,36457,65016,52245,89139,763
Gross Profit273,140126,790224,42394,576276,028229,318114,282117,95027,749672,44798,48628,63879,19172,348
Admin Expenses332,260189,935272,819-902,299312,128202,6111,006,260161,686112,482-1,036,774100,833-596,69290,68754,069-67,376
Operating Profit-59,120-63,145-48,396996,875-36,10026,707-891,978-43,736-84,7331,709,221-2,347625,330-11,49618,27967,376
Interest Payable
Interest Receivable11,6149,8921,7521122,1312,4923,3993,4229,4635,31927526429125393
Pre-Tax Profit-47,506-53,253-46,644996,986-33,96929,199-888,579-40,314-75,2701,714,539-2,072625,595-11,20518,53267,469
Tax-189,427-5,548-360,053-150,143-5,189-18,891
Profit After Tax-47,506-53,253-46,644807,559-33,96923,651-888,579-40,314-75,2701,354,486-2,072475,452-11,20513,34348,578
Dividends Paid
Retained Profit-47,506-53,253-46,644807,559-33,96923,651-888,579-40,314-75,2701,354,486-2,072475,452-11,20513,34348,578
Employee Costs67,26731,02360,32527,17529,19428,00953,42953,33326,667179,88324,50024,19723,81624,095
Number Of Employees21211122171111
EBITDA*-59,120-63,145-48,396996,875-36,10026,707-891,978-43,736-83,7141,709,221-2,256625,421-11,44518,34067,438

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets700,000700,000678,950678,950625,569541,969541,969102,000102,000271512,271512,362512,453512,504512,565
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets700,000700,000678,950678,950625,569541,969541,969102,000102,000271512,271512,362512,453512,504512,565
Stock & work in progress
Trade Debtors52,58247,58288,33258311,985
Group Debtors
Misc Debtors650,000
Cash220,816221,627243,874223,237240,375327,920336,5591,023,0881,714,4492,070,81156,67553,13852,65263,87137,200
misc current assets3,091
total current assets220,816221,627243,874223,237292,957375,502336,5591,676,1791,714,4492,159,14356,67553,72152,65263,87149,185
total assets920,816921,627922,824902,187918,526917,471878,5281,778,1791,816,4492,159,414568,946566,083565,105576,375561,750
Bank overdraft
Bank loan
Trade Creditors 54,3256,9384,009113,037280,73244,75039,81540,48540,55039,268
Group/Directors Accounts87,25678,43988,91566,54712,363
other short term finances
hp & lease commitments
other current liabilities132,37394,49553,0138,10015,08016,128
total current liabilities219,629172,934141,92874,64754,32519,3014,00915,08113,037280,73244,75039,81540,48540,55039,268
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions7,7777,7773,7773,777
total long term liabilities7,7777,7773,7773,777
total liabilities227,406180,711145,70578,42454,32519,3014,00915,08113,037280,73244,75039,81540,48540,55039,268
net assets693,410740,916777,119823,763864,201898,170874,5191,763,0981,803,4121,878,682524,196526,268524,620535,825522,482
total shareholders funds693,410740,916777,119823,763864,201898,170874,5191,763,0981,803,4121,878,682524,196526,268524,620535,825522,482
Apr 2024Apr 2023Apr 2022Apr 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-59,120-63,145-48,396996,875-36,10026,707-891,978-43,736-84,7331,709,221-2,347625,330-11,49618,27967,376
Depreciation1,0199191516162
Amortisation
Tax-189,427-5,548-360,053-150,143-5,189-18,891
Stock
Debtors5,00047,582-650,000650,000-88,33288,332-583583-11,98511,985
Creditors47,3872,9294,008-13,036-267,695235,9824,935-670-651,28239,268
Accruals and Deferred Income37,87841,48244,9138,100-15,080-1,04816,128
Deferred Taxes & Provisions4,0003,777
Cash flow from operations-21,242-17,663-3,483819,3256,287-23,494-253,050-707,820-246,9491,496,8183,262474,025-11,51026,41875,830
Investing Activities
capital expenditure-21,050-678,950-83,600-439,969-102,748512,000-512,627
Change in Investments
cash flow from investments-21,050-678,950-83,600-439,969-102,748512,000-512,627
Financing Activities
Bank loans
Group/Directors Accounts8,817-10,47622,36866,547-12,36312,363
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue17,05016,204-473,804473,904
interest11,6149,8921,7521122,1312,4923,3993,4229,4635,31927526429125393
cash flow from financing20,43116,46624,12082,863-10,23214,8553,3993,4229,4635,319275-473,540291253473,997
cash and cash equivalents
cash-811-22,24720,637223,237-87,545-8,639-686,529-691,361-356,3622,014,1363,537486-11,21926,67137,200
overdraft
change in cash-811-22,24720,637223,237-87,545-8,639-686,529-691,361-356,3622,014,1363,537486-11,21926,67137,200

venables & sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for venables & sons limited. Get real-time insights into venables & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Venables & Sons Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for venables & sons limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EN5 area or any other competitors across 12 key performance metrics.

venables & sons limited Ownership

VENABLES & SONS LIMITED group structure

Venables & Sons Limited has no subsidiary companies.

Ultimate parent company

VENABLES & SONS LIMITED

00660542

VENABLES & SONS LIMITED Shareholders

venables & eyre limited 50%
david graham venables 49.7%
emily venables 0.1%
daisy venables 0.1%
bertie cottingham 0.1%

venables & sons limited directors

Venables & Sons Limited currently has 2 directors. The longest serving directors include Mr David Venables (Jun 1991) and Ms Geraldine Venables (Jan 2015).

officercountryagestartendrole
Mr David VenablesEngland80 years Jun 1991- Director
Ms Geraldine VenablesUnited Kingdom78 years Jan 2015- Director

P&L

April 2024

turnover

374.9k

+114%

operating profit

-59.1k

0%

gross margin

72.9%

+0.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

693.4k

-0.06%

total assets

920.8k

0%

cash

220.8k

0%

net assets

Total assets minus all liabilities

venables & sons limited company details

company number

00660542

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1960

age

65

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

JEFF LERMER & ASSOCIATES

auditor

-

address

42 lytton road, barnet, hertfordshire, EN5 5BY

Bank

-

Legal Advisor

-

venables & sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to venables & sons limited. Currently there are 2 open charges and 0 have been satisfied in the past.

venables & sons limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VENABLES & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

venables & sons limited Companies House Filings - See Documents

datedescriptionview/download