brazier properties limited
brazier properties limited Company Information
Company Number
00673573
Next Accounts
190 days late
Shareholders
catherine pamela brazier
rachael charlotte brazier
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
Registered Address
1550 parkway, solent business park, whiteley, fareham, hampshire, PO15 7AG
Website
-brazier properties limited Estimated Valuation
Pomanda estimates the enterprise value of BRAZIER PROPERTIES LIMITED at £19.3m based on a Turnover of £5.6m and 3.45x industry multiple (adjusted for size and gross margin).
brazier properties limited Estimated Valuation
Pomanda estimates the enterprise value of BRAZIER PROPERTIES LIMITED at £658k based on an EBITDA of £88.9k and a 7.4x industry multiple (adjusted for size and gross margin).
brazier properties limited Estimated Valuation
Pomanda estimates the enterprise value of BRAZIER PROPERTIES LIMITED at £2.4m based on Net Assets of £1.5m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brazier Properties Limited Overview
Brazier Properties Limited is a live company located in fareham, PO15 7AG with a Companies House number of 00673573. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 1960, it's largest shareholder is catherine pamela brazier with a 11% stake. Brazier Properties Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brazier Properties Limited Health Check
Pomanda's financial health check has awarded Brazier Properties Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £5.6m, make it larger than the average company (£956.2k)
- Brazier Properties Limited
£956.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 186%, show it is growing at a faster rate (1.7%)
- Brazier Properties Limited
1.7% - Industry AVG
Production
with a gross margin of 69.7%, this company has a comparable cost of product (69.7%)
- Brazier Properties Limited
69.7% - Industry AVG
Profitability
an operating margin of 1.6% make it less profitable than the average company (42.4%)
- Brazier Properties Limited
42.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Brazier Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £38k, the company has an equivalent pay structure (£38k)
- Brazier Properties Limited
£38k - Industry AVG
Efficiency
resulting in sales per employee of £2.8m, this is more efficient (£185.9k)
- Brazier Properties Limited
£185.9k - Industry AVG
Debtor Days
it gets paid by customers after 37 days, this is later than average (25 days)
- Brazier Properties Limited
25 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Brazier Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brazier Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 250 weeks, this is more cash available to meet short term requirements (8 weeks)
250 weeks - Brazier Properties Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.8%, this is a lower level of debt than the average (63.7%)
2.8% - Brazier Properties Limited
63.7% - Industry AVG
BRAZIER PROPERTIES LIMITED financials
Brazier Properties Limited's latest turnover from December 2022 is estimated at £5.6 million and the company has net assets of £1.5 million. According to their latest financial statements, Brazier Properties Limited has 2 employees and maintains cash reserves of £172 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,542,052 | 1,757,215 | 1,757,215 | 1,757,215 | 1,757,215 | 1,742,215 | 1,837,655 | |||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | 835,000 | 1,300,000 | 1,423,200 | 1,542,052 | 1,542,052 | 1,542,052 | 1,542,052 | |||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 835,000 | 1,300,000 | 1,423,200 | 1,542,052 | 1,542,052 | 1,542,052 | 1,542,052 | 1,542,052 | 1,757,215 | 1,757,215 | 1,757,215 | 1,757,215 | 1,742,215 | 1,837,655 |
| Stock & work in progress | 62,800 | 212,800 | ||||||||||||
| Trade Debtors | 570,690 | 11,894 | 18,047 | 6,896 | 10,250 | 7,415 | 7,416 | 7,233 | 18,639 | 20,439 | 7,885 | 11,692 | 16,990 | 11,058 |
| Group Debtors | ||||||||||||||
| Misc Debtors | 7,058 | 5,658 | 4,250 | 2,606 | 1,686 | 1,686 | 1,566 | |||||||
| Cash | 172,012 | 215,381 | 70,452 | 76,850 | 72,593 | 52,074 | 38,272 | 42,097 | 188,688 | 141,256 | 113,006 | 75,783 | 74,651 | 55,374 |
| misc current assets | ||||||||||||||
| total current assets | 749,760 | 232,933 | 92,749 | 86,352 | 84,529 | 61,175 | 47,254 | 49,330 | 207,327 | 161,695 | 120,891 | 87,475 | 154,441 | 279,232 |
| total assets | 1,584,760 | 1,532,933 | 1,515,949 | 1,628,404 | 1,626,581 | 1,603,227 | 1,589,306 | 1,591,382 | 1,964,542 | 1,918,910 | 1,878,106 | 1,844,690 | 1,896,656 | 2,116,887 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 80,231 | 58,916 | 57,597 | 56,367 | 58,364 | 55,605 | 229,391 | |||||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 35,722 | 61,452 | 50,000 | 56,512 | 63,362 | 59,355 | 61,043 | |||||||
| total current liabilities | 35,722 | 61,452 | 50,000 | 56,512 | 63,362 | 59,355 | 61,043 | 80,231 | 58,916 | 57,597 | 56,367 | 58,364 | 55,605 | 229,391 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | |||||||||
| provisions | 9,268 | 9,215 | 9,150 | 8,117 | 8,031 | 9,848 | 10,164 | 9,980 | 8,766 | 8,493 | 7,740 | 7,740 | 7,173 | 6,786 |
| total long term liabilities | 9,268 | 9,215 | 9,150 | 8,117 | 8,031 | 9,848 | 10,164 | 9,980 | 228,766 | 228,493 | 227,740 | 227,740 | 227,173 | 6,786 |
| total liabilities | 44,990 | 70,667 | 59,150 | 64,629 | 71,393 | 69,203 | 71,207 | 90,211 | 287,682 | 286,090 | 284,107 | 286,104 | 282,778 | 236,177 |
| net assets | 1,539,770 | 1,462,266 | 1,456,799 | 1,563,775 | 1,555,188 | 1,534,024 | 1,518,099 | 1,501,171 | 1,676,860 | 1,632,820 | 1,593,999 | 1,558,586 | 1,613,878 | 1,880,710 |
| total shareholders funds | 1,539,770 | 1,462,266 | 1,456,799 | 1,563,775 | 1,555,188 | 1,534,024 | 1,518,099 | 1,501,171 | 1,676,860 | 1,632,820 | 1,593,999 | 1,558,586 | 1,613,878 | 1,880,710 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 2,240 | 2,560 | ||||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | -62,800 | -150,000 | 212,800 | |||||||||||
| Debtors | 560,196 | -4,745 | 12,795 | -2,434 | 2,835 | 119 | 1,749 | -11,406 | -1,800 | 12,554 | -3,807 | -5,298 | 5,932 | 11,058 |
| Creditors | -80,231 | 21,315 | 1,319 | 1,230 | -1,997 | 2,759 | -173,786 | 229,391 | ||||||
| Accruals and Deferred Income | -25,730 | 11,452 | -6,512 | -6,850 | 4,007 | -1,688 | 61,043 | |||||||
| Deferred Taxes & Provisions | 53 | 65 | 1,033 | 86 | -1,817 | -316 | 184 | 1,214 | 273 | 753 | 567 | 387 | 6,786 | |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -465,000 | -123,200 | -118,852 | 1,542,052 | ||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | -220,000 | 220,000 | ||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -43,369 | 144,929 | -6,398 | 4,257 | 20,519 | 13,802 | -3,825 | -146,591 | 47,432 | 28,250 | 37,223 | 1,132 | 19,277 | 55,374 |
| overdraft | ||||||||||||||
| change in cash | -43,369 | 144,929 | -6,398 | 4,257 | 20,519 | 13,802 | -3,825 | -146,591 | 47,432 | 28,250 | 37,223 | 1,132 | 19,277 | 55,374 |
brazier properties limited Credit Report and Business Information
Brazier Properties Limited Competitor Analysis
Perform a competitor analysis for brazier properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in PO15 area or any other competitors across 12 key performance metrics.
brazier properties limited Ownership
BRAZIER PROPERTIES LIMITED group structure
Brazier Properties Limited has no subsidiary companies.
Ultimate parent company
BRAZIER PROPERTIES LIMITED
00673573
brazier properties limited directors
Brazier Properties Limited currently has 3 directors. The longest serving directors include Mr Richard Brazier (Jun 1991) and Mr Nicholas Chase (Nov 2007).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Brazier | England | 73 years | Jun 1991 | - | Director |
| Mr Nicholas Chase | 76 years | Nov 2007 | - | Director | |
| Mrs Emily O'Farrell | 41 years | Feb 2012 | - | Director |
P&L
December 2022turnover
5.6m
+2266%
operating profit
88.9k
0%
gross margin
69.8%
-0.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.5m
+0.05%
total assets
1.6m
+0.03%
cash
172k
-0.2%
net assets
Total assets minus all liabilities
brazier properties limited company details
company number
00673573
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
October 1960
age
65
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
1550 parkway, solent business park, whiteley, fareham, hampshire, PO15 7AG
Bank
-
Legal Advisor
-
brazier properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 13 charges/mortgages relating to brazier properties limited. Currently there are 0 open charges and 13 have been satisfied in the past.
brazier properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRAZIER PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
brazier properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
