Pomanda estimates the enterprise value of DUNSLEY PROPERTIES LIMITED at £1.5m based on a Turnover of £931.5k and 1.58x industry multiple (adjusted for size and gross margin).
dunsley properties limitedEstimated Valuation
£1.5m
Pomanda estimates the enterprise value of DUNSLEY PROPERTIES LIMITED at £1.5m based on an EBITDA of £362.8k and a 4.05x industry multiple (adjusted for size and gross margin).
dunsley properties limitedEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of DUNSLEY PROPERTIES LIMITED at £1.3m based on Net Assets of £728.9k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dunsley Properties LimitedOverview
Dunsley Properties Limited is a dissolved company that was located in bath avenue, WV1 4EG with a Companies House number of 00676130. It operated in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 1960, it's largest shareholder was
roger anthony stephenson
with a 45.5% stake. The last turnover for Dunsley Properties Limited was estimated at £931.5k.
Pomanda's financial health check has awarded Dunsley Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
1 Regular
4 Weak
Size
annual sales of £931.5k, make it larger than the average company (£251.2k)
£931.5k - Dunsley Properties Limited
£251.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 287%, show it is growing at a faster rate (2.9%)
287% - Dunsley Properties Limited
2.9% - Industry AVG
Production
with a gross margin of 18.1%, this company has a higher cost of product (82.7%)
18.1% - Dunsley Properties Limited
82.7% - Industry AVG
Profitability
an operating margin of 39% make it more profitable than the average company (7.7%)
39% - Dunsley Properties Limited
7.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Dunsley Properties Limited
5 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
£33.8k - Dunsley Properties Limited
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £931.5k, this is more efficient (£88.1k)
£931.5k - Dunsley Properties Limited
£88.1k - Industry AVG
Debtor Days
it gets paid by customers after 303 days, this is later than average (56 days)
303 days - Dunsley Properties Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (28 days)
21 days - Dunsley Properties Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dunsley Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dunsley Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.9%, this is a lower level of debt than the average (52.6%)
5.9% - Dunsley Properties Limited
52.6% - Industry AVG
DUNSLEY PROPERTIES LIMITED financials
EXPORT
Dunsley Properties Limited's latest turnover from April 2019 is estimated at £931.5 thousand and the company has net assets of £728.9 thousand. According to their latest financial statements, Dunsley Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
931,535
498,970
481,502
16,120
12,401
21,844
13,226
8,157
31,378
7,583
Other Income Or Grants
Cost Of Sales
762,624
400,000
376,747
13,484
10,769
18,860
11,741
7,234
27,861
6,865
Gross Profit
168,911
98,970
104,754
2,635
1,631
2,984
1,485
923
3,517
718
Admin Expenses
-193,925
89,974
89,301
-15,234
-12,491
-16,438
-18,691
-17,059
-1,511
-462,023
Operating Profit
362,836
8,996
15,453
17,869
14,122
19,422
20,176
17,982
5,028
462,741
Interest Payable
Interest Receivable
971
1,923
1,850
1,754
1,691
1,640
804
Pre-Tax Profit
362,836
8,996
15,453
18,840
16,045
21,272
21,930
19,674
6,668
463,546
Tax
-68,939
-1,709
-2,936
-3,768
-3,209
-4,467
-5,044
-4,722
-1,734
-129,793
Profit After Tax
293,897
7,287
12,517
15,072
12,836
16,805
16,886
14,952
4,934
333,753
Dividends Paid
Retained Profit
293,897
7,287
12,517
15,072
12,836
16,805
16,886
14,952
4,934
333,753
Employee Costs
33,779
95,217
94,321
36,800
33,500
34,403
33,007
32,675
33,185
33,770
Number Of Employees
1
3
3
1
1
1
1
1
1
1
EBITDA*
362,836
8,996
15,453
17,869
14,803
20,103
20,857
18,663
5,709
463,422
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
14,522
15,203
15,884
16,565
17,246
17,927
18,608
19,289
19,970
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
14,522
15,203
15,884
16,565
17,246
17,927
18,608
19,289
19,970
Stock & work in progress
406,430
Trade Debtors
774,303
425,263
419,080
1,929
1,520
260
206
Group Debtors
Misc Debtors
Cash
388,468
380,814
359,286
342,411
334,124
321,763
misc current assets
total current assets
774,303
425,263
419,080
406,430
390,397
380,814
360,806
342,671
334,124
321,969
total assets
774,303
439,785
434,283
422,314
406,962
398,060
378,733
361,279
353,413
341,939
Bank overdraft
Bank loan
Trade Creditors
45,364
4,743
6,528
7,076
6,576
10,510
7,988
7,420
14,506
7,966
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
45,364
4,743
6,528
7,076
6,576
10,510
7,988
7,420
14,506
7,966
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
45,364
4,743
6,528
7,076
6,576
10,510
7,988
7,420
14,506
7,966
net assets
728,939
435,042
427,755
415,238
400,386
387,550
370,745
353,859
338,907
333,973
total shareholders funds
728,939
435,042
427,755
415,238
400,386
387,550
370,745
353,859
338,907
333,973
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
362,836
8,996
15,453
17,869
14,122
19,422
20,176
17,982
5,028
462,741
Depreciation
681
681
681
681
681
681
Amortisation
Tax
-68,939
-1,709
-2,936
-3,768
-3,209
-4,467
-5,044
-4,722
-1,734
-129,793
Stock
-406,430
406,430
Debtors
349,040
6,183
419,080
-1,929
1,929
-1,520
1,260
260
-206
206
Creditors
40,621
-1,785
-548
500
-3,934
2,522
568
-7,086
6,540
7,966
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-14,522
-681
-681
-389,900
5,731
19,678
15,121
6,595
10,721
341,389
Investing Activities
capital expenditure
14,522
681
681
681
-20,651
Change in Investments
cash flow from investments
14,522
681
681
681
-20,651
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-220
220
interest
971
1,923
1,850
1,754
1,691
1,640
804
cash flow from financing
751
1,923
1,850
1,754
1,691
1,640
1,024
cash and cash equivalents
cash
-388,468
7,654
21,528
16,875
8,287
12,361
321,763
overdraft
change in cash
-388,468
7,654
21,528
16,875
8,287
12,361
321,763
dunsley properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dunsley properties limited. Get real-time insights into dunsley properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for dunsley properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in WV1 area or any other competitors across 12 key performance metrics.
dunsley properties limited Ownership
DUNSLEY PROPERTIES LIMITED group structure
Dunsley Properties Limited has no subsidiary companies.
Ultimate parent company
DUNSLEY PROPERTIES LIMITED
00676130
DUNSLEY PROPERTIES LIMITED Shareholders
The largest shareholders in Dunsley Properties Limited include Roger Anthony Stephenson and Mark Christopher Stephenson.
roger anthony stephenson
45.45%
mark christopher stephenson
45.45%
elizabeth stephenson
9.09%
dunsley properties limited directors
Dunsley Properties Limited currently has 2 directors.
The longest serving directors include
Mr Mark Stephenson (Mar 1991) and
Mr Roger Stephenson (Nov 2008).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to dunsley properties limited. Currently there are 1 open charges and 0 have been satisfied in the past.
dunsley properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DUNSLEY PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
dunsley properties limitedCompanies House Filings - See Documents
