F.c. Butler & Sons Limited

POWER SEARCH PRICING

SOLUTIONS

f.c. butler & sons limited Company Information

Live

MatureMicroDeclining

Company Number

00678679

Next Accounts

Dec 2025

Industry

Other business support service activities n.e.c.

Growing of cereals (except rice), leguminous crops and oil seeds

Directors

Michael Butler

Tineke Butler

Shareholders

michael frederick butler

mrs tineke butler

Group Structure

View All

Contact

Registered Address

maarnford farm, hunts road, duxford, cambridge, CB22 4RE

Website

f.c. butler & sons limited Estimated Valuation

£167k

Pomanda estimates the enterprise value of F.C. BUTLER & SONS LIMITED at £167k based on Net Assets of £86.3k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

F.c. Butler & Sons Limited is a live company located in cambridge, CB22 4RE with a Companies House number of 00678679. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in December 1960, it's largest shareholder is michael frederick butler with a 81.2% stake. F.c. Butler & Sons Limited is a mature, micro sized company, Pomanda has estimated its turnover at £239.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded F.C. Butler & Sons Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £239.3k, make it smaller than the average company (£4.2m)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.7%)

EXPORT

F.C. Butler & Sons Limited's latest turnover from March 2024 is estimated at £239.3 thousand and the company has net assets of £86.3 thousand. According to their latest financial statements, F.C. Butler & Sons Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	239,308	224,270	255,601	259,976	181,425	198,841	182,462	161,400	175,936	45,939	44,309	58,084	70,686	87,108	46,606
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	198,591	186,467	217,411	221,828	152,992	167,084	151,280	135,166	147,004	37,853	36,671	46,892	56,482	70,403	37,463
Gross Profit	40,717	37,803	38,190	38,148	28,434	31,757	31,182	26,234	28,933	8,085	7,639	11,193	14,203	16,704	9,143
Admin Expenses	31,384	35,233	35,800	-840	20,183	30,072	34,440	28,057	35,882	9,388	6,383	12,782	12,727	15,917	-56,155
Operating Profit	9,333	2,570	2,390	38,988	8,251	1,685	-3,258	-1,823	-6,949	-1,303	1,256	-1,589	1,476	787	65,298
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	94	197	208	200	165	139	69
Pre-Tax Profit	9,333	2,570	2,390	38,988	8,251	1,685	-3,258	-1,823	-6,855	-1,106	1,464	-1,389	1,641	926	65,367
Tax	-2,333	-488	-454	-7,408	-1,568	-320	0	0	0	0	-337	0	-427	-259	-18,303
Profit After Tax	7,000	2,082	1,936	31,580	6,683	1,365	-3,258	-1,823	-6,855	-1,106	1,127	-1,389	1,214	667	47,064
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	7,000	2,082	1,936	31,580	6,683	1,365	-3,258	-1,823	-6,855	-1,106	1,127	-1,389	1,214	667	47,064
Employee Costs	83,752	79,923	75,374	72,159	70,477	68,810	65,696	63,640	32,412	32,223	31,838	31,957	31,049	30,516	31,539
Number Of Employees	2	2	2	2	2	2	2	2	1	1	1	1	1	1	1
EBITDA*	9,333	2,570	2,390	38,988	8,251	1,685	-3,258	-1,823	-6,949	354	3,466	1,358	5,030	4,384	67,610

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	3,327	3,248	4,105	5,947	2,090	2,076	2,723	2,797	3,728	4,973	6,630	8,840	10,664	10,794	6,936
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,327	3,248	4,105	5,947	2,090	2,076	2,723	2,797	3,728	4,973	6,630	8,840	10,664	10,794	6,936
Stock & work in progress	0	0	0	0	0	0	0	0	0	27,588	22,562	33,706	3,565	5,815	7,616
Trade Debtors	89,695	84,249	96,796	96,463	63,653	68,284	59,944	54,181	54,635	4,100	4,251	3,174	26,172	33,906	19,206
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	37,617	41,045	42,101	37,980	28,008	27,585
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	89,695	84,249	96,796	96,463	63,653	68,284	59,944	54,181	54,635	69,305	67,858	78,981	67,717	67,729	54,407
total assets	93,022	87,497	100,901	102,410	65,743	70,360	62,667	56,978	58,363	74,278	74,488	87,821	78,381	78,523	61,343
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	6,735	8,210	23,696	27,141	22,054	33,354	27,026	18,079	17,641	23,603	22,428	36,600	25,476	27,128	11,580
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	6,735	8,210	23,696	27,141	22,054	33,354	27,026	18,079	17,641	23,603	22,428	36,600	25,476	27,128	11,580
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	573	852	1,140	1,435	1,139	174
total long term liabilities	0	0	0	0	0	0	0	0	0	573	852	1,140	1,435	1,139	174
total liabilities	6,735	8,210	23,696	27,141	22,054	33,354	27,026	18,079	17,641	24,176	23,280	37,740	26,911	28,267	11,754
net assets	86,287	79,287	77,205	75,269	43,689	37,006	35,641	38,899	40,722	50,102	51,208	50,081	51,470	50,256	49,589
total shareholders funds	86,287	79,287	77,205	75,269	43,689	37,006	35,641	38,899	40,722	50,102	51,208	50,081	51,470	50,256	49,589

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	9,333	2,570	2,390	38,988	8,251	1,685	-3,258	-1,823	-6,949	-1,303	1,256	-1,589	1,476	787	65,298
Depreciation	0	0	0	0	0	0	0	0	0	1,657	2,210	2,947	3,554	3,597	2,312
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,333	-488	-454	-7,408	-1,568	-320	0	0	0	0	-337	0	-427	-259	-18,303
Stock	0	0	0	0	0	0	0	0	-27,588	5,026	-11,144	30,141	-2,250	-1,801	7,616
Debtors	5,446	-12,547	333	32,810	-4,631	8,340	5,763	-454	50,535	-151	1,077	-22,998	-7,734	14,700	19,206
Creditors	-1,475	-15,486	-3,445	5,087	-11,300	6,328	8,947	438	-5,962	1,175	-14,172	11,124	-1,652	15,548	11,580
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	-573	-279	-288	-295	296	965	174
Cash flow from operations	79	-857	-1,842	3,857	14	-647	-74	-931	-36,431	-3,625	-1,264	5,044	13,231	7,739	34,239
Investing Activities
capital expenditure	-79	857	1,842	-3,857	-14	647	74	931	1,245	0	0	-1,123	-3,424	-7,455	-9,248
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-79	857	1,842	-3,857	-14	647	74	931	1,245	0	0	-1,123	-3,424	-7,455	-9,248
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	-2,525	0	0	0	0	0	2,525
interest	0	0	0	0	0	0	0	0	94	197	208	200	165	139	69
cash flow from financing	0	0	0	0	0	0	0	0	-2,431	197	208	200	165	139	2,594
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	-37,617	-3,428	-1,056	4,121	9,972	423	27,585
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	-37,617	-3,428	-1,056	4,121	9,972	423	27,585

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for f.c. butler & sons limited. Get real-time insights into f.c. butler & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for f.c. butler & sons limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in CB22 area or any other competitors across 12 key performance metrics.

F.C. BUTLER & SONS LIMITED group structure

F.C. Butler & Sons Limited has no subsidiary companies.

Ultimate parent company

F.C. BUTLER & SONS LIMITED

00678679

F.C. BUTLER & SONS LIMITED Shareholders

michael frederick butler	81.19%
mrs tineke butler	18.81%

F.C. Butler & Sons Limited currently has 2 directors. The longest serving directors include Mr Michael Butler (Sep 1991) and Mrs Tineke Butler (Dec 2016).

officer	country	age	start	end	role
Mr Michael Butler		85 years	Sep 1991	-	Director
Mrs Tineke Butler		81 years	Dec 2016	-	Director

P&L

March 2024

turnover

239.3k

+7%

operating profit

9.3k

gross margin

17.1%

+0.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

86.3k

+0.09%

total assets

93k

+0.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

edward oatley and son limited

lrm solutions limited

capmanco limited

0.5

anthropos ltd

2.5

ampersand partners ltd

3.5

company number

00678679

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

December 1960

ultimate parent company

None

previous names

N/A

address

maarnford farm, hunts road, duxford, cambridge, CB22 4RE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to f.c. butler & sons limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for F.C. BUTLER & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

f.c. butler & sons limited Company Information

f.c. butler & sons limited Estimated Valuation

f.c. butler & sons limited Estimated Valuation

f.c. butler & sons limited Estimated Valuation

F.c. Butler & Sons Limited Overview

F.c. Butler & Sons Limited Health Check

F.C. BUTLER & SONS LIMITED financials

f.c. butler & sons limited Credit Report and Business Information

F.c. Butler & Sons Limited Competitor Analysis

f.c. butler & sons limited Ownership

f.c. butler & sons limited directors

f.c. butler & sons limited company details

f.c. butler & sons limited Charges & Mortgages

f.c. butler & sons limited Capital Raised & Share Issues BETA

f.c. butler & sons limited Companies House Filings - See Documents