c. muddle & son limited
c. muddle & son limited Company Information
Company Number
00679031
Next Accounts
Mar 2026
Directors
Shareholders
ms sally ann muddle
mr anthony john cole
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
9 donnington park, 85 birdham road, chichester, west sussex, PO20 7AJ
Website
-c. muddle & son limited Estimated Valuation
Pomanda estimates the enterprise value of C. MUDDLE & SON LIMITED at £637.2k based on a Turnover of £192.2k and 3.32x industry multiple (adjusted for size and gross margin).
c. muddle & son limited Estimated Valuation
Pomanda estimates the enterprise value of C. MUDDLE & SON LIMITED at £0 based on an EBITDA of £-66k and a 6.48x industry multiple (adjusted for size and gross margin).
c. muddle & son limited Estimated Valuation
Pomanda estimates the enterprise value of C. MUDDLE & SON LIMITED at £423.4k based on Net Assets of £242.5k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C. Muddle & Son Limited Overview
C. Muddle & Son Limited is a live company located in chichester, PO20 7AJ with a Companies House number of 00679031. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1960, it's largest shareholder is ms sally ann muddle with a 56.8% stake. C. Muddle & Son Limited is a mature, micro sized company, Pomanda has estimated its turnover at £192.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
C. Muddle & Son Limited Health Check
Pomanda's financial health check has awarded C. Muddle & Son Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
4 Weak
Size
annual sales of £192.2k, make it smaller than the average company (£955.2k)
- C. Muddle & Son Limited
£955.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.6%)
- C. Muddle & Son Limited
5.6% - Industry AVG
Production
with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)
- C. Muddle & Son Limited
72.9% - Industry AVG
Profitability
an operating margin of -34.3% make it less profitable than the average company (28.8%)
- C. Muddle & Son Limited
28.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - C. Muddle & Son Limited
4 - Industry AVG
Pay Structure
on an average salary of £56k, the company has a higher pay structure (£33.5k)
£56k - C. Muddle & Son Limited
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £192.2k, this is equally as efficient (£192.2k)
- C. Muddle & Son Limited
£192.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- C. Muddle & Son Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- C. Muddle & Son Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- C. Muddle & Son Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - C. Muddle & Son Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.8%, this is a lower level of debt than the average (69.7%)
0.8% - C. Muddle & Son Limited
69.7% - Industry AVG
C. MUDDLE & SON LIMITED financials
C. Muddle & Son Limited's latest turnover from June 2024 is estimated at £192.2 thousand and the company has net assets of £242.5 thousand. According to their latest financial statements, C. Muddle & Son Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | 55,962 | 51,362 | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,962 | 106,179 | 110,396 | 114,613 | 118,830 | 123,047 | 127,264 | 131,481 | 135,698 | 122,345 | 100,000 | 100,000 | |||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,962 | 106,179 | 110,396 | 114,613 | 118,830 | 123,047 | 127,264 | 131,481 | 135,698 | 122,345 | 100,000 | 100,000 | |||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | |||||||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 244,452 | 7,715 | 138 | ||||||||||||
| Cash | 295,081 | 354,524 | 358,794 | 21,647 | 20,999 | 20,324 | 19,620 | 18,894 | 18,168 | 17,866 | 15,674 | 34,022 | 56,284 | 55,655 | |
| misc current assets | |||||||||||||||
| total current assets | 244,452 | 302,796 | 354,662 | 358,794 | 21,647 | 20,999 | 20,324 | 19,620 | 18,894 | 18,168 | 17,866 | 15,674 | 34,022 | 56,284 | 55,655 |
| total assets | 244,452 | 302,796 | 354,662 | 360,756 | 127,826 | 131,395 | 134,937 | 138,450 | 141,941 | 145,432 | 149,347 | 151,372 | 156,367 | 156,284 | 155,655 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 4,484 | 4,908 | 3,216 | 4,178 | 2,138 | 2,152 | |||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,980 | 2,118 | 5,171 | 4,621 | 4,624 | 4,575 | 4,548 | 4,506 | 4,484 | ||||||
| total current liabilities | 1,980 | 2,118 | 5,171 | 4,621 | 4,624 | 4,575 | 4,548 | 4,506 | 4,484 | 4,484 | 4,908 | 3,216 | 4,178 | 2,138 | 2,152 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 1,980 | 2,118 | 5,171 | 4,621 | 4,624 | 4,575 | 4,548 | 4,506 | 4,484 | 4,484 | 4,908 | 3,216 | 4,178 | 2,138 | 2,152 |
| net assets | 242,472 | 300,678 | 349,491 | 356,135 | 123,202 | 126,820 | 130,389 | 133,944 | 137,457 | 140,948 | 144,439 | 148,156 | 152,189 | 154,146 | 153,503 |
| total shareholders funds | 242,472 | 300,678 | 349,491 | 356,135 | 123,202 | 126,820 | 130,389 | 133,944 | 137,457 | 140,948 | 144,439 | 148,156 | 152,189 | 154,146 | 153,503 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,962 | 4,217 | 4,217 | 4,217 | 4,217 | 4,217 | 4,217 | 4,217 | 4,217 | 4,217 | 2,255 | ||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 236,737 | 7,577 | 138 | ||||||||||||
| Creditors | -4,484 | -424 | 1,692 | -962 | 2,040 | -14 | 2,152 | ||||||||
| Accruals and Deferred Income | -138 | -3,053 | 550 | -3 | 49 | 27 | 42 | 22 | 4,484 | ||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -295,081 | -59,443 | -4,270 | 337,147 | 648 | 675 | 704 | 726 | 726 | 302 | 2,192 | -18,348 | -22,262 | 629 | 55,655 |
| overdraft | |||||||||||||||
| change in cash | -295,081 | -59,443 | -4,270 | 337,147 | 648 | 675 | 704 | 726 | 726 | 302 | 2,192 | -18,348 | -22,262 | 629 | 55,655 |
c. muddle & son limited Credit Report and Business Information
C. Muddle & Son Limited Competitor Analysis
Perform a competitor analysis for c. muddle & son limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PO20 area or any other competitors across 12 key performance metrics.
c. muddle & son limited Ownership
C. MUDDLE & SON LIMITED group structure
C. Muddle & Son Limited has no subsidiary companies.
Ultimate parent company
C. MUDDLE & SON LIMITED
00679031
c. muddle & son limited directors
C. Muddle & Son Limited currently has 1 director, Ms Sally Muddle serving since Jun 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Sally Muddle | United Kingdom | 63 years | Jun 2014 | - | Director |
P&L
June 2024turnover
192.2k
+8%
operating profit
-66k
0%
gross margin
73%
-0.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
242.5k
-0.19%
total assets
244.5k
-0.19%
cash
0
-1%
net assets
Total assets minus all liabilities
c. muddle & son limited company details
company number
00679031
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 1960
age
65
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
9 donnington park, 85 birdham road, chichester, west sussex, PO20 7AJ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
c. muddle & son limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to c. muddle & son limited. Currently there are 0 open charges and 2 have been satisfied in the past.
c. muddle & son limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for C. MUDDLE & SON LIMITED. This can take several minutes, an email will notify you when this has completed.
c. muddle & son limited Companies House Filings - See Documents
| date | description | view/download |
|---|
