r. j. edwards & company (engineers) limited

4

r. j. edwards & company (engineers) limited Company Information

Share R. J. EDWARDS & COMPANY (ENGINEERS) LIMITED
Live 
MatureSmallHealthy

Company Number

00682953

Registered Address

unit15 ashcroft road, knowsley industrial park, merseyside, L33 7TW

Industry

Manufacture of metal structures and parts of structures

 

Telephone

01515451060

Next Accounts Due

March 2025

Group Structure

View All

Directors

Simon Holmes25 Years

John Mitchell25 Years

View All

Shareholders

gillian mitchell 12.5%

simon holmes 12.5%

View All

r. j. edwards & company (engineers) limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of R. J. EDWARDS & COMPANY (ENGINEERS) LIMITED at £1.6m based on a Turnover of £2.4m and 0.67x industry multiple (adjusted for size and gross margin).

r. j. edwards & company (engineers) limited Estimated Valuation

£906.1k

Pomanda estimates the enterprise value of R. J. EDWARDS & COMPANY (ENGINEERS) LIMITED at £906.1k based on an EBITDA of £170.9k and a 5.3x industry multiple (adjusted for size and gross margin).

r. j. edwards & company (engineers) limited Estimated Valuation

£508.4k

Pomanda estimates the enterprise value of R. J. EDWARDS & COMPANY (ENGINEERS) LIMITED at £508.4k based on Net Assets of £265.2k and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R. J. Edwards & Company (engineers) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

R. J. Edwards & Company (engineers) Limited Overview

R. J. Edwards & Company (engineers) Limited is a live company located in merseyside, L33 7TW with a Companies House number of 00682953. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in February 1961, it's largest shareholder is gillian mitchell with a 12.5% stake. R. J. Edwards & Company (engineers) Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R. J. Edwards & Company (engineers) Limited Health Check

Pomanda's financial health check has awarded R. J. Edwards & Company (Engineers) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£13.5m)

£2.4m - R. J. Edwards & Company (engineers) Limited

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.7%)

14% - R. J. Edwards & Company (engineers) Limited

7.7% - Industry AVG

production

Production

with a gross margin of 37.7%, this company has a lower cost of product (24.1%)

37.7% - R. J. Edwards & Company (engineers) Limited

24.1% - Industry AVG

profitability

Profitability

an operating margin of 6.1% make it as profitable than the average company (6.2%)

6.1% - R. J. Edwards & Company (engineers) Limited

6.2% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (78)

19 - R. J. Edwards & Company (engineers) Limited

78 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - R. J. Edwards & Company (engineers) Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128.6k, this is less efficient (£167.4k)

£128.6k - R. J. Edwards & Company (engineers) Limited

£167.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is earlier than average (64 days)

45 days - R. J. Edwards & Company (engineers) Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is quicker than average (54 days)

41 days - R. J. Edwards & Company (engineers) Limited

54 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is less than average (42 days)

7 days - R. J. Edwards & Company (engineers) Limited

42 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (13 weeks)

29 weeks - R. J. Edwards & Company (engineers) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.1%, this is a higher level of debt than the average (57.6%)

65.1% - R. J. Edwards & Company (engineers) Limited

57.6% - Industry AVG

r. j. edwards & company (engineers) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r. j. edwards & company (engineers) limited. Get real-time insights into r. j. edwards & company (engineers) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R. J. Edwards & Company (engineers) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for r. j. edwards & company (engineers) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

r. j. edwards & company (engineers) limited Ownership

R. J. EDWARDS & COMPANY (ENGINEERS) LIMITED group structure

R. J. Edwards & Company (Engineers) Limited has no subsidiary companies.

Ultimate parent company

R. J. EDWARDS & COMPANY (ENGINEERS) LIMITED

00682953

R. J. EDWARDS & COMPANY (ENGINEERS) LIMITED Shareholders

gillian mitchell 12.5%
simon holmes 12.5%
victoria holmes 12.5%
alex mitchell 12.5%
j.d. mitchell 12.5%
john mitchell 6.25%
carly jones 6.25%
paul hilton 6.25%
tara mitchell 6.25%
ross jones 6.25%

r. j. edwards & company (engineers) limited directors

R. J. Edwards & Company (Engineers) Limited currently has 7 directors. The longest serving directors include Mr Simon Holmes (Jul 1998) and Mr John Mitchell (Jul 1998).

officercountryagestartendrole
Mr Simon HolmesUnited Kingdom57 years Jul 1998- Director
Mr John MitchellUnited Kingdom65 years Jul 1998- Director
Mr Paul HiltonEngland44 years Sep 2008- Director
Mr Ross JonesEngland41 years Sep 2008- Director
Mr Alex MitchellEngland30 years Dec 2013- Director
Mr John MitchellEngland37 years Dec 2013- Director
Mr Paul SpencerEngland54 years Sep 2021- Director

R. J. EDWARDS & COMPANY (ENGINEERS) LIMITED financials

EXPORTms excel logo

R. J. Edwards & Company (Engineers) Limited's latest turnover from June 2023 is £2.4 million and the company has net assets of £265.2 thousand. According to their latest financial statements, R. J. Edwards & Company (Engineers) Limited has 19 employees and maintains cash reserves of £236.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover2,443,5812,182,9331,937,4401,644,5571,767,0301,807,5301,779,3381,704,2422,793,9272,645,9192,392,0392,467,0102,957,7281,737,647
Other Income Or Grants00000000000000
Cost Of Sales1,522,4001,477,8861,242,5591,034,2321,113,5191,183,7741,113,9041,069,1382,032,7951,948,0671,765,2991,811,4782,161,7071,254,837
Gross Profit921,181705,047694,881610,325653,511623,756665,434635,104761,131697,852626,739655,532796,021482,810
Admin Expenses772,462655,672677,838676,641644,901621,967630,191563,838758,717633,950617,638625,215760,501365,467
Operating Profit148,71949,37517,043-66,3168,6101,78935,24371,2662,41463,9029,10130,31735,520117,343
Interest Payable9,5727,73867244521947956438000000
Interest Receivable00000000976910058260
Pre-Tax Profit139,14741,63716,371-66,7618,3911,31034,67971,2282,51163,9719,20130,37535,546117,343
Tax-20,581000-1,857-1,542-6,347-14,985-502-13,434-2,116-7,290-9,242-32,856
Profit After Tax118,56641,63716,371-66,7616,534-23228,33256,2432,00950,5377,08523,08526,30484,487
Dividends Paid00000000000000
Retained Profit118,56641,63716,371-66,7616,534-23228,33256,2432,00950,5377,08523,08526,30484,487
Employee Costs790,665732,430619,183675,105673,018746,630808,587713,083713,803691,543621,145639,327805,149518,331
Number Of Employees1919171818212321212119202617
EBITDA*170,91659,06724,594-60,71114,5886,82241,03176,1948,05470,49915,89338,28445,295126,681

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets85,15856,63242,31426,07324,50224,35227,24722,94225,34928,56630,29134,21640,81440,284
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets85,15856,63242,31426,07324,50224,35227,24722,94225,34928,56630,29134,21640,81440,284
Stock & work in progress31,11938,15570,66529,87549,617000000000
Trade Debtors305,885384,771361,183377,225356,948296,833216,325229,125622,272602,600502,508533,504616,439333,519
Group Debtors00000000000000
Misc Debtors102,037121,582172,322181,377251,283261,320258,115303,475000000
Cash236,34824,97711230231216213540,94138,51035727,32212,84810,3836
misc current assets00000000000000
total current assets675,389569,485604,282588,779658,160558,315474,575573,541660,782602,957529,830546,352626,822333,525
total assets760,547626,117646,596614,852682,662582,667501,822596,483686,131631,523560,121580,568667,636373,809
Bank overdraft40,00040,00060,84630,36767,66357,72359,7700000000
Bank loan00000000000000
Trade Creditors 173,710244,415220,496160,458193,124120,217144,358239,175489,669436,901415,838443,137553,016285,170
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities204,71378,098103,233138,313265,992255,290147,922235,746000000
total current liabilities418,423362,513384,575329,138526,779433,230352,050474,921489,669436,901415,838443,137553,016285,170
loans76,667116,667156,667196,6670000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities2603063604244995876908129551,1241,3221,5551,8292,152
provisions00000000000000
total long term liabilities76,927116,973157,027197,0914995876908129551,1241,3221,5551,8292,152
total liabilities495,350479,486541,602526,229527,278433,817352,740475,733490,624438,025417,160444,692554,845287,322
net assets265,197146,631104,99488,623155,384148,850149,082120,750195,507193,498142,961135,876112,79186,487
total shareholders funds265,197146,631104,99488,623155,384148,850149,082120,750195,507193,498142,961135,876112,79186,487
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit148,71949,37517,043-66,3168,6101,78935,24371,2662,41463,9029,10130,31735,520117,343
Depreciation22,1979,6927,5515,6055,9785,0335,7884,9285,6406,5976,7927,9679,7759,338
Amortisation00000000000000
Tax-20,581000-1,857-1,542-6,347-14,985-502-13,434-2,116-7,290-9,242-32,856
Stock-7,036-32,51040,790-19,74249,617000000000
Debtors-98,431-27,152-25,097-49,62950,07883,713-58,160-89,67219,672100,092-30,996-82,935282,920333,519
Creditors-70,70523,91960,038-32,66672,907-24,141-94,817-250,49452,76821,063-27,299-109,879267,846285,170
Accruals and Deferred Income126,615-25,135-35,080-127,67910,702107,368-87,824235,746000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations311,712117,51333,859-151,685-3,3554,794-89,797136,13340,648-21,96417,4744,05020,97945,476
Investing Activities
capital expenditure-50,723-24,010-23,792-7,176-6,128-2,138-10,093-2,521-2,423-4,872-2,867-1,369-10,305-49,622
Change in Investments00000000000000
cash flow from investments-50,723-24,010-23,792-7,176-6,128-2,138-10,093-2,521-2,423-4,872-2,867-1,369-10,305-49,622
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-40,000-40,000-40,000196,6670000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-46-54-64-75-88-103-122-143-169-198-233-274-3232,152
share issue0000000-131,000000002,000
interest-9,572-7,738-672-445-219-479-564-38976910058260
cash flow from financing-49,618-47,792-40,736196,147-307-582-686-131,181-72-129-133-216-2974,152
cash and cash equivalents
cash211,37124,865-190-1015027-40,8062,43138,153-26,96514,4742,46510,3776
overdraft0-20,84630,479-37,2969,940-2,04759,7700000000
change in cash211,37145,711-30,66937,286-9,7902,074-100,5762,43138,153-26,96514,4742,46510,3776

P&L

June 2023

turnover

2.4m

+12%

operating profit

148.7k

+201%

gross margin

37.7%

+16.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

265.2k

+0.81%

total assets

760.5k

+0.21%

cash

236.3k

+8.46%

net assets

Total assets minus all liabilities

r. j. edwards & company (engineers) limited company details

company number

00682953

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

incorporation date

February 1961

age

63

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

unit15 ashcroft road, knowsley industrial park, merseyside, L33 7TW

last accounts submitted

June 2023

r. j. edwards & company (engineers) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to r. j. edwards & company (engineers) limited. Currently there are 10 open charges and 0 have been satisfied in the past.

charges

r. j. edwards & company (engineers) limited Companies House Filings - See Documents

datedescriptionview/download