r. j. edwards & company (engineers) limited Company Information
Company Number
00682953
Website
www.rjedwards.netRegistered Address
unit15 ashcroft road, knowsley industrial park, merseyside, L33 7TW
Industry
Manufacture of metal structures and parts of structures
Telephone
01515451060
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
gillian mitchell 12.5%
simon holmes 12.5%
View Allr. j. edwards & company (engineers) limited Estimated Valuation
Pomanda estimates the enterprise value of R. J. EDWARDS & COMPANY (ENGINEERS) LIMITED at £1.6m based on a Turnover of £2.4m and 0.67x industry multiple (adjusted for size and gross margin).
r. j. edwards & company (engineers) limited Estimated Valuation
Pomanda estimates the enterprise value of R. J. EDWARDS & COMPANY (ENGINEERS) LIMITED at £906.1k based on an EBITDA of £170.9k and a 5.3x industry multiple (adjusted for size and gross margin).
r. j. edwards & company (engineers) limited Estimated Valuation
Pomanda estimates the enterprise value of R. J. EDWARDS & COMPANY (ENGINEERS) LIMITED at £508.4k based on Net Assets of £265.2k and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
R. J. Edwards & Company (engineers) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
R. J. Edwards & Company (engineers) Limited Overview
R. J. Edwards & Company (engineers) Limited is a live company located in merseyside, L33 7TW with a Companies House number of 00682953. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in February 1961, it's largest shareholder is gillian mitchell with a 12.5% stake. R. J. Edwards & Company (engineers) Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
R. J. Edwards & Company (engineers) Limited Health Check
Pomanda's financial health check has awarded R. J. Edwards & Company (Engineers) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £2.4m, make it smaller than the average company (£13.5m)
£2.4m - R. J. Edwards & Company (engineers) Limited
£13.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.7%)
14% - R. J. Edwards & Company (engineers) Limited
7.7% - Industry AVG
Production
with a gross margin of 37.7%, this company has a lower cost of product (24.1%)
37.7% - R. J. Edwards & Company (engineers) Limited
24.1% - Industry AVG
Profitability
an operating margin of 6.1% make it as profitable than the average company (6.2%)
6.1% - R. J. Edwards & Company (engineers) Limited
6.2% - Industry AVG
Employees
with 19 employees, this is below the industry average (78)
19 - R. J. Edwards & Company (engineers) Limited
78 - Industry AVG
Pay Structure
on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)
- R. J. Edwards & Company (engineers) Limited
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £128.6k, this is less efficient (£167.4k)
£128.6k - R. J. Edwards & Company (engineers) Limited
£167.4k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is earlier than average (64 days)
45 days - R. J. Edwards & Company (engineers) Limited
64 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is quicker than average (54 days)
41 days - R. J. Edwards & Company (engineers) Limited
54 days - Industry AVG
Stock Days
it holds stock equivalent to 7 days, this is less than average (42 days)
7 days - R. J. Edwards & Company (engineers) Limited
42 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (13 weeks)
29 weeks - R. J. Edwards & Company (engineers) Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.1%, this is a higher level of debt than the average (57.6%)
65.1% - R. J. Edwards & Company (engineers) Limited
57.6% - Industry AVG
r. j. edwards & company (engineers) limited Credit Report and Business Information
R. J. Edwards & Company (engineers) Limited Competitor Analysis
Perform a competitor analysis for r. j. edwards & company (engineers) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
r. j. edwards & company (engineers) limited Ownership
R. J. EDWARDS & COMPANY (ENGINEERS) LIMITED group structure
R. J. Edwards & Company (Engineers) Limited has no subsidiary companies.
Ultimate parent company
R. J. EDWARDS & COMPANY (ENGINEERS) LIMITED
00682953
r. j. edwards & company (engineers) limited directors
R. J. Edwards & Company (Engineers) Limited currently has 7 directors. The longest serving directors include Mr Simon Holmes (Jul 1998) and Mr John Mitchell (Jul 1998).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Simon Holmes | United Kingdom | 57 years | Jul 1998 | - | Director |
Mr John Mitchell | United Kingdom | 65 years | Jul 1998 | - | Director |
Mr Paul Hilton | England | 44 years | Sep 2008 | - | Director |
Mr Ross Jones | England | 41 years | Sep 2008 | - | Director |
Mr Alex Mitchell | England | 30 years | Dec 2013 | - | Director |
Mr John Mitchell | England | 37 years | Dec 2013 | - | Director |
Mr Paul Spencer | England | 54 years | Sep 2021 | - | Director |
R. J. EDWARDS & COMPANY (ENGINEERS) LIMITED financials
R. J. Edwards & Company (Engineers) Limited's latest turnover from June 2023 is £2.4 million and the company has net assets of £265.2 thousand. According to their latest financial statements, R. J. Edwards & Company (Engineers) Limited has 19 employees and maintains cash reserves of £236.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,443,581 | 2,182,933 | 1,937,440 | 1,644,557 | 1,767,030 | 1,807,530 | 1,779,338 | 1,704,242 | ||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Cost Of Sales | 1,522,400 | 1,477,886 | 1,242,559 | 1,034,232 | 1,113,519 | 1,183,774 | 1,113,904 | 1,069,138 | ||||||
Gross Profit | 921,181 | 705,047 | 694,881 | 610,325 | 653,511 | 623,756 | 665,434 | 635,104 | ||||||
Admin Expenses | 772,462 | 655,672 | 677,838 | 676,641 | 644,901 | 621,967 | 630,191 | 563,838 | ||||||
Operating Profit | 148,719 | 49,375 | 17,043 | -66,316 | 8,610 | 1,789 | 35,243 | 71,266 | ||||||
Interest Payable | 9,572 | 7,738 | 672 | 445 | 219 | 479 | 564 | 38 | ||||||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Pre-Tax Profit | 139,147 | 41,637 | 16,371 | -66,761 | 8,391 | 1,310 | 34,679 | 71,228 | ||||||
Tax | -20,581 | 0 | 0 | 0 | -1,857 | -1,542 | -6,347 | -14,985 | ||||||
Profit After Tax | 118,566 | 41,637 | 16,371 | -66,761 | 6,534 | -232 | 28,332 | 56,243 | ||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Retained Profit | 118,566 | 41,637 | 16,371 | -66,761 | 6,534 | -232 | 28,332 | 56,243 | ||||||
Employee Costs | ||||||||||||||
Number Of Employees | 19 | 19 | 17 | 18 | 18 | 21 | 23 | 21 | ||||||
EBITDA* | 170,916 | 59,067 | 24,594 | -60,711 | 14,588 | 6,822 | 41,031 | 76,194 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 85,158 | 56,632 | 42,314 | 26,073 | 24,502 | 24,352 | 27,247 | 22,942 | 25,349 | 28,566 | 30,291 | 34,216 | 40,814 | 40,284 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 85,158 | 56,632 | 42,314 | 26,073 | 24,502 | 24,352 | 27,247 | 22,942 | 25,349 | 28,566 | 30,291 | 34,216 | 40,814 | 40,284 |
Stock & work in progress | 31,119 | 38,155 | 70,665 | 29,875 | 49,617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 305,885 | 384,771 | 361,183 | 377,225 | 356,948 | 296,833 | 216,325 | 229,125 | 622,272 | 602,600 | 502,508 | 533,504 | 616,439 | 333,519 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 102,037 | 121,582 | 172,322 | 181,377 | 251,283 | 261,320 | 258,115 | 303,475 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 236,348 | 24,977 | 112 | 302 | 312 | 162 | 135 | 40,941 | 38,510 | 357 | 27,322 | 12,848 | 10,383 | 6 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 675,389 | 569,485 | 604,282 | 588,779 | 658,160 | 558,315 | 474,575 | 573,541 | 660,782 | 602,957 | 529,830 | 546,352 | 626,822 | 333,525 |
total assets | 760,547 | 626,117 | 646,596 | 614,852 | 682,662 | 582,667 | 501,822 | 596,483 | 686,131 | 631,523 | 560,121 | 580,568 | 667,636 | 373,809 |
Bank overdraft | 40,000 | 40,000 | 60,846 | 30,367 | 67,663 | 57,723 | 59,770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 173,710 | 244,415 | 220,496 | 160,458 | 193,124 | 120,217 | 144,358 | 239,175 | 489,669 | 436,901 | 415,838 | 443,137 | 553,016 | 285,170 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 204,713 | 78,098 | 103,233 | 138,313 | 265,992 | 255,290 | 147,922 | 235,746 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 418,423 | 362,513 | 384,575 | 329,138 | 526,779 | 433,230 | 352,050 | 474,921 | 489,669 | 436,901 | 415,838 | 443,137 | 553,016 | 285,170 |
loans | 76,667 | 116,667 | 156,667 | 196,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 260 | 306 | 360 | 424 | 499 | 587 | 690 | 812 | 955 | 1,124 | 1,322 | 1,555 | 1,829 | 2,152 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 76,927 | 116,973 | 157,027 | 197,091 | 499 | 587 | 690 | 812 | 955 | 1,124 | 1,322 | 1,555 | 1,829 | 2,152 |
total liabilities | 495,350 | 479,486 | 541,602 | 526,229 | 527,278 | 433,817 | 352,740 | 475,733 | 490,624 | 438,025 | 417,160 | 444,692 | 554,845 | 287,322 |
net assets | 265,197 | 146,631 | 104,994 | 88,623 | 155,384 | 148,850 | 149,082 | 120,750 | 195,507 | 193,498 | 142,961 | 135,876 | 112,791 | 86,487 |
total shareholders funds | 265,197 | 146,631 | 104,994 | 88,623 | 155,384 | 148,850 | 149,082 | 120,750 | 195,507 | 193,498 | 142,961 | 135,876 | 112,791 | 86,487 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 148,719 | 49,375 | 17,043 | -66,316 | 8,610 | 1,789 | 35,243 | 71,266 | ||||||
Depreciation | 22,197 | 9,692 | 7,551 | 5,605 | 5,978 | 5,033 | 5,788 | 4,928 | 5,640 | 6,597 | 6,792 | 7,967 | 9,775 | 9,338 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -20,581 | 0 | 0 | 0 | -1,857 | -1,542 | -6,347 | -14,985 | ||||||
Stock | -7,036 | -32,510 | 40,790 | -19,742 | 49,617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -98,431 | -27,152 | -25,097 | -49,629 | 50,078 | 83,713 | -58,160 | -89,672 | 19,672 | 100,092 | -30,996 | -82,935 | 282,920 | 333,519 |
Creditors | -70,705 | 23,919 | 60,038 | -32,666 | 72,907 | -24,141 | -94,817 | -250,494 | 52,768 | 21,063 | -27,299 | -109,879 | 267,846 | 285,170 |
Accruals and Deferred Income | 126,615 | -25,135 | -35,080 | -127,679 | 10,702 | 107,368 | -87,824 | 235,746 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 311,712 | 117,513 | 33,859 | -151,685 | -3,355 | 4,794 | -89,797 | 136,133 | ||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -40,000 | -40,000 | -40,000 | 196,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -46 | -54 | -64 | -75 | -88 | -103 | -122 | -143 | -169 | -198 | -233 | -274 | -323 | 2,152 |
share issue | ||||||||||||||
interest | -9,572 | -7,738 | -672 | -445 | -219 | -479 | -564 | -38 | ||||||
cash flow from financing | -49,618 | -47,792 | -40,736 | 196,147 | -307 | -582 | -686 | -131,181 | ||||||
cash and cash equivalents | ||||||||||||||
cash | 211,371 | 24,865 | -190 | -10 | 150 | 27 | -40,806 | 2,431 | 38,153 | -26,965 | 14,474 | 2,465 | 10,377 | 6 |
overdraft | 0 | -20,846 | 30,479 | -37,296 | 9,940 | -2,047 | 59,770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 211,371 | 45,711 | -30,669 | 37,286 | -9,790 | 2,074 | -100,576 | 2,431 | 38,153 | -26,965 | 14,474 | 2,465 | 10,377 | 6 |
P&L
June 2023turnover
2.4m
+12%
operating profit
148.7k
+201%
gross margin
37.7%
+16.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
265.2k
+0.81%
total assets
760.5k
+0.21%
cash
236.3k
+8.46%
net assets
Total assets minus all liabilities
r. j. edwards & company (engineers) limited company details
company number
00682953
Type
Private limited with Share Capital
industry
25110 - Manufacture of metal structures and parts of structures
incorporation date
February 1961
age
63
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
unit15 ashcroft road, knowsley industrial park, merseyside, L33 7TW
last accounts submitted
June 2023
r. j. edwards & company (engineers) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to r. j. edwards & company (engineers) limited. Currently there are 10 open charges and 0 have been satisfied in the past.
r. j. edwards & company (engineers) limited Companies House Filings - See Documents
date | description | view/download |
---|