W.r.waudby And Son Limited

POWER SEARCH PRICING

SOLUTIONS

w.r.waudby and son limited Company Information

Live

MatureSmallDeclining

Company Number

00683150

Next Accounts

Jan 2025

Industry

Renting and operating of Housing Association real estate

Directors

Julie Barnes

Howard Waudby

Shareholders

donald waudby

Group Structure

View All

Contact

Registered Address

5 jetty close, hook, goole, DN14 5FL

Website

w.r.waudby and son limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of W.R.WAUDBY AND SON LIMITED at £3.6m based on a Turnover of £1.2m and 2.95x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

W.r.waudby And Son Limited is a live company located in goole, DN14 5FL with a Companies House number of 00683150. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in February 1961, it's largest shareholder is donald waudby with a 100% stake. W.r.waudby And Son Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded W.R.Waudby And Son Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £1.2m, make it in line with the average company (£1.2m)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.6%)

EXPORT

W.R.Waudby And Son Limited's latest turnover from April 2023 is estimated at £1.2 million and the company has net assets of £115.8 thousand. According to their latest financial statements, we estimate that W.R.Waudby And Son Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	1,227,054	1,059,723	1,163,630	1,383,119	1,716,273	1,558,302	37,930	1,175	2,002	811	839	256,999	173,825	180,509
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	885,284	768,384	774,950	938,145	1,180,213	985,356	22,453	781	1,429	585	591	181,094	112,135	121,562
Gross Profit	341,771	291,339	388,680	444,974	536,060	572,946	15,477	394	572	227	248	75,905	61,689	58,947
Admin Expenses	343,645	293,206	445,193	495,924	543,418	295,388	12,071	985	-575	-918	52,464	74,808	70,906	-32,497
Operating Profit	-1,874	-1,867	-56,513	-50,950	-7,358	277,558	3,406	-591	1,147	1,145	-52,216	1,097	-9,217	91,444
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	8	29	27	23	17	63	133	77
Pre-Tax Profit	-1,874	-1,867	-56,513	-50,950	-7,358	277,558	3,414	-562	1,174	1,168	-52,199	1,159	-9,084	91,521
Tax	0	0	0	0	0	-52,736	-649	0	-235	-245	0	-278	0	-25,626
Profit After Tax	-1,874	-1,867	-56,513	-50,950	-7,358	224,822	2,765	-562	939	923	-52,199	881	-9,084	65,895
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,874	-1,867	-56,513	-50,950	-7,358	224,822	2,765	-562	939	923	-52,199	881	-9,084	65,895
Employee Costs	103,311	103,905	103,286	127,258	122,469	109,717	26,902	26,713	27,625	26,810	26,216	25,036	22,351	26,023
Number Of Employees	3	3	3	4	4	4	1	1	1	1	1	1	1	1
EBITDA*	-1,874	-1,867	-56,513	-50,950	-7,358	277,558	3,406	-591	1,147	1,145	-52,216	1,097	-9,217	91,444

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	6,319	6,319	6,319	6,319	6,319	6,319	8,044	42,516	42,516	42,516	0	0	42,516	42,516
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	42,516	42,516	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	6,319	6,319	6,319	6,319	6,319	6,319	8,044	42,516	42,516	42,516	42,516	42,516	42,516	42,516
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	207,977	208,061	210,256	221,097	238,067	257,843	6,903	0	325	0	0	53,196	32,526	32,840
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	6,138	5,624	5,009	4,184	2,655	22,407	30,932
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	207,977	208,061	210,256	221,097	238,067	257,843	6,903	6,138	5,949	5,009	4,184	55,851	54,933	63,772
total assets	214,296	214,380	216,575	227,416	244,386	264,162	14,947	48,654	48,465	47,525	46,700	98,367	97,449	106,288
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	98,478	96,688	97,016	51,344	17,364	29,782	5,389	1,586	835	834	932	400	363	118
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	98,478	96,688	97,016	51,344	17,364	29,782	5,389	1,586	835	834	932	400	363	118
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	98,478	96,688	97,016	51,344	17,364	29,782	5,389	1,586	835	834	932	400	363	118
net assets	115,818	117,692	119,559	176,072	227,022	234,380	9,558	47,068	47,630	46,691	45,768	97,967	97,086	106,170
total shareholders funds	115,818	117,692	119,559	176,072	227,022	234,380	9,558	47,068	47,630	46,691	45,768	97,967	97,086	106,170

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-1,874	-1,867	-56,513	-50,950	-7,358	277,558	3,406	-591	1,147	1,145	-52,216	1,097	-9,217	91,444
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	-52,736	-649	0	-235	-245	0	-278	0	-25,626
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-84	-2,195	-10,841	-16,970	-19,776	250,940	6,903	-325	325	0	-53,196	20,670	-314	32,840
Creditors	1,790	-328	45,672	33,980	-12,418	24,393	3,803	751	1	-98	532	37	245	118
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	-1,725	-343	485	588	802	1,512	-19,814	-8,658	33,096
Investing Activities
capital expenditure	0	0	0	0	0	1,725	34,472	0	0	-42,516	0	42,516	0	-42,516
Change in Investments	0	0	0	0	0	0	0	0	0	-42,516	0	42,516	0	0
cash flow from investments	0	0	0	0	0	1,725	34,472	0	0	0	0	0	0	-42,516
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-40,275	0	0	0	0	0	0	40,275
interest	0	0	0	0	0	0	8	29	27	23	17	63	133	77
cash flow from financing	0	0	0	0	0	0	-40,267	29	27	23	17	63	133	40,352
cash and cash equivalents
cash	0	0	0	0	0	0	-6,138	514	615	825	1,529	-19,752	-8,525	30,932
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-6,138	514	615	825	1,529	-19,752	-8,525	30,932

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for w.r.waudby and son limited. Get real-time insights into w.r.waudby and son limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for w.r.waudby and son limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in DN14 area or any other competitors across 12 key performance metrics.

W.R.WAUDBY AND SON LIMITED group structure

W.R.Waudby And Son Limited has no subsidiary companies.

Ultimate parent company

W.R.WAUDBY AND SON LIMITED

00683150

W.R.WAUDBY AND SON LIMITED Shareholders

donald waudby

100%

W.R.Waudby And Son Limited currently has 2 directors. The longest serving directors include Ms Julie Barnes (Feb 2023) and Mr Howard Waudby (Feb 2023).

officer	country	age	start	end	role
Ms Julie Barnes	England	56 years	Feb 2023	-	Director
Mr Howard Waudby	England	60 years	Feb 2023	-	Director

P&L

April 2023

turnover

1.2m

+16%

operating profit

-1.9k

gross margin

27.9%

+1.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

115.8k

-0.02%

total assets

214.3k

cash

net assets

Total assets minus all liabilities

Similar Companies

whitham properties limited

3.5

lishman holdings limited

3.5

manchester quays limited

d.j. cattermole limited

3.5

ycb properties limited

3.5

company number

00683150

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

February 1961

ultimate parent company

None

previous names

N/A

address

5 jetty close, hook, goole, DN14 5FL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to w.r.waudby and son limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for W.R.WAUDBY AND SON LIMITED. This can take several minutes, an email will notify you when this has completed.

w.r.waudby and son limited Company Information

w.r.waudby and son limited Estimated Valuation

w.r.waudby and son limited Estimated Valuation

w.r.waudby and son limited Estimated Valuation

W.r.waudby And Son Limited Overview

W.r.waudby And Son Limited Health Check

W.R.WAUDBY AND SON LIMITED financials

w.r.waudby and son limited Credit Report and Business Information

W.r.waudby And Son Limited Competitor Analysis

w.r.waudby and son limited Ownership

w.r.waudby and son limited directors

w.r.waudby and son limited company details

w.r.waudby and son limited Charges & Mortgages

w.r.waudby and son limited Capital Raised & Share Issues BETA

w.r.waudby and son limited Companies House Filings - See Documents