Pomanda estimates the enterprise value of LUXOR PROPERTIES LIMITED at £0 based on a Turnover of £19.3m and 0x industry multiple (adjusted for size and gross margin).
luxor properties limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LUXOR PROPERTIES LIMITED at £0 based on an EBITDA of £-74.8k and a 2.13x industry multiple (adjusted for size and gross margin).
luxor properties limitedEstimated Valuation
£171.7k
Pomanda estimates the enterprise value of LUXOR PROPERTIES LIMITED at £171.7k based on Net Assets of £317.9k and 0.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Luxor Properties LimitedOverview
Luxor Properties Limited is a live company located in woodford green, IG8 8HD with a Companies House number of 00692300. It operates in the dormant company sector, SIC Code 99999. Founded in May 1961, it's largest shareholder is
the yes foundation limited
with a 56% stake. Luxor Properties Limited is a mature,
mid sized company, Pomanda has estimated its turnover at
£19.3m with
declining
growth in recent years.
Pomanda's financial health check has awarded Luxor Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of £19.3m, make it larger than the average company (£7.8m)
£19.3m - Luxor Properties Limited
£7.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.7%)
-2% - Luxor Properties Limited
7.7% - Industry AVG
Production
with a gross margin of 18.7%, this company has a higher cost of product (33.4%)
18.7% - Luxor Properties Limited
33.4% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (4.6%)
-0.4% - Luxor Properties Limited
4.6% - Industry AVG
Employees
with 53 employees, this is similar to the industry average (60)
53 - Luxor Properties Limited
60 - Industry AVG
Pay Structure
on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)
£41.6k - Luxor Properties Limited
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £364.7k, this is more efficient (£175.4k)
£364.7k - Luxor Properties Limited
£175.4k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is later than average (38 days)
76 days - Luxor Properties Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 87 days, this is slower than average (42 days)
87 days - Luxor Properties Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Luxor Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Luxor Properties Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.2%, this is a higher level of debt than the average (67.3%)
92.2% - Luxor Properties Limited
67.3% - Industry AVG
LUXOR PROPERTIES LIMITED financials
EXPORT
Luxor Properties Limited's latest turnover from March 2024 is estimated at £19.3 million and the company has net assets of £317.9 thousand. According to their latest financial statements, we estimate that Luxor Properties Limited has 53 employees and maintains cash reserves of £24.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
19,331,226
21,753,355
19,592,298
20,332,711
21,124,450
9,220,846
3,004,518
988,034
1,056,010
Other Income Or Grants
Cost Of Sales
15,720,261
17,751,737
16,090,995
16,993,866
17,513,303
7,665,870
2,499,412
828,713
874,193
Gross Profit
3,610,965
4,001,619
3,501,304
3,338,845
3,611,147
1,554,976
505,106
159,322
181,817
Admin Expenses
3,685,733
3,976,525
3,480,791
3,320,021
3,492,196
1,444,718
504,828
159,322
-192,717
Operating Profit
-74,768
25,094
20,513
18,824
118,951
110,258
278
374,534
Interest Payable
85,577
94,696
Interest Receivable
740
103
12
5
7
22
Pre-Tax Profit
-74,028
25,198
20,525
18,828
33,380
15,584
278
374,534
Tax
-4,788
-3,900
-3,577
-6,342
-2,961
-53
-74,907
Profit After Tax
-74,028
20,410
16,625
15,251
27,038
12,623
225
299,627
Dividends Paid
Retained Profit
-74,028
20,410
16,625
15,251
27,038
12,623
225
299,627
Employee Costs
2,202,199
2,295,481
2,537,103
2,471,838
2,722,162
1,065,506
383,202
123,959
120,732
Number Of Employees
53
59
70
70
80
32
12
4
4
EBITDA*
-74,768
25,094
20,513
18,824
118,951
110,258
278
374,534
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
50
1,874,275
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
50
1,874,275
Stock & work in progress
Trade Debtors
4,070,499
4,654,441
4,626,803
4,600,660
4,776,649
2,317,978
236,376
299,827
299,827
Group Debtors
Misc Debtors
Cash
24,851
3,352
1,512
1,695
7,577
5,749
misc current assets
total current assets
4,095,350
4,657,793
4,628,315
4,602,355
4,784,226
4,545,810
236,376
299,827
299,827
total assets
4,095,350
4,657,793
4,628,315
4,602,355
4,784,226
4,545,860
2,110,651
299,827
299,827
Bank overdraft
Bank loan
Trade Creditors
3,777,479
4,265,894
4,256,826
4,247,491
4,444,613
1,427,484
1,810,799
200
200
Group/Directors Accounts
other short term finances
2,805,801
hp & lease commitments
other current liabilities
total current liabilities
3,777,479
4,265,894
4,256,826
4,247,491
4,444,613
4,233,285
1,810,799
200
200
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,777,479
4,265,894
4,256,826
4,247,491
4,444,613
4,233,285
1,810,799
200
200
net assets
317,871
391,899
371,489
354,864
339,613
312,575
299,852
299,627
299,627
total shareholders funds
317,871
391,899
371,489
354,864
339,613
312,575
299,852
299,627
299,627
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-74,768
25,094
20,513
18,824
118,951
110,258
278
374,534
Depreciation
Amortisation
Tax
-4,788
-3,900
-3,577
-6,342
-2,961
-53
-74,907
Stock
Debtors
-583,942
27,638
26,143
-175,989
2,458,671
2,081,602
-63,451
299,827
Creditors
-488,415
9,068
9,335
-197,122
3,017,129
-383,315
1,810,599
200
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
20,759
1,736
-195
-5,886
671,067
-2,357,620
1,874,275
Investing Activities
capital expenditure
50
1,874,225
-1,874,275
Change in Investments
cash flow from investments
50
1,874,225
-1,874,275
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
-2,805,801
2,805,801
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
740
103
12
5
-85,570
-94,674
cash flow from financing
740
103
12
5
-2,891,371
2,711,227
cash and cash equivalents
cash
21,499
1,840
-183
-5,882
1,828
5,749
overdraft
change in cash
21,499
1,840
-183
-5,882
1,828
5,749
luxor properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for luxor properties limited. Get real-time insights into luxor properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for luxor properties limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other mid companies, companies in IG8 area or any other competitors across 12 key performance metrics.
luxor properties limited Ownership
LUXOR PROPERTIES LIMITED group structure
Luxor Properties Limited has no subsidiary companies.
Ultimate parent company
LUXOR PROPERTIES LIMITED
00692300
LUXOR PROPERTIES LIMITED Shareholders
The largest shareholders in Luxor Properties Limited include The Yes Foundation Limited and Baruch Erlich.
the yes foundation limited
56%
baruch erlich
22%
judith erlich
22%
luxor properties limited directors
Luxor Properties Limited currently has 3 directors.
The longest serving directors include
Ms Judith Erlich (Jan 2017) and
Barucj Erlich (Jan 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to luxor properties limited.
luxor properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LUXOR PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
luxor properties limitedCompanies House Filings - See Documents
