Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
99 clapton common, london, E5 9AB
Website
-
karnos property co.limitedEstimated Valuation
£280.8k
Pomanda estimates the enterprise value of KARNOS PROPERTY CO.LIMITED at £280.8k based on a Turnover of £88.2k and 3.18x industry multiple (adjusted for size and gross margin).
karnos property co.limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of KARNOS PROPERTY CO.LIMITED at £0 based on an EBITDA of £-7.9k and a 6.2x industry multiple (adjusted for size and gross margin).
karnos property co.limitedEstimated Valuation
£452.5k
Pomanda estimates the enterprise value of KARNOS PROPERTY CO.LIMITED at £452.5k based on Net Assets of £268.9k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Karnos Property Co.limitedOverview
Karnos Property Co.limited is a dissolved company that was located in london, E5 9AB with a Companies House number of 00700204. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1961, it's largest shareholder was
chevras machzikei mesifta
with a 100% stake. The last turnover for Karnos Property Co.limited was estimated at £88.2k.
Pomanda's financial health check has awarded Karnos Property Co.Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
4 Regular
5 Weak
Size
annual sales of £88.2k, make it smaller than the average company (£594k)
£88.2k - Karnos Property Co.limited
£594k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (2.9%)
4% - Karnos Property Co.limited
2.9% - Industry AVG
Production
with a gross margin of 74.2%, this company has a comparable cost of product (74.2%)
74.2% - Karnos Property Co.limited
74.2% - Industry AVG
Profitability
an operating margin of -9.2% make it less profitable than the average company (44.4%)
-9.2% - Karnos Property Co.limited
44.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Karnos Property Co.limited
4 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)
£27.4k - Karnos Property Co.limited
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £88.2k, this is less efficient (£140k)
£88.2k - Karnos Property Co.limited
£140k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is near the average (31 days)
31 days - Karnos Property Co.limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (34 days)
88 days - Karnos Property Co.limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Karnos Property Co.limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Karnos Property Co.limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.7%, this is a similar level of debt than the average (62.2%)
62.7% - Karnos Property Co.limited
62.2% - Industry AVG
KARNOS PROPERTY CO.LIMITED financials
EXPORT
Karnos Property Co.Limited's latest turnover from March 2020 is estimated at £88.2 thousand and the company has net assets of £268.9 thousand. According to their latest financial statements, Karnos Property Co.Limited has 1 employee and maintains cash reserves of £4.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2020
Mar 2019
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
88,173
88,117
77,688
3,946,726
5,976,836
5,563,062
5,482,418
5,438,314
5,458,279
Other Income Or Grants
Cost Of Sales
22,751
23,516
19,703
1,332,301
1,948,384
1,701,438
1,665,647
1,738,654
1,695,152
Gross Profit
65,422
64,600
57,985
2,614,425
4,028,453
3,861,624
3,816,771
3,699,660
3,763,128
Admin Expenses
73,566
-278,750
63,056
-17,998
2,683,082
4,008,860
3,826,670
3,793,350
3,661,894
3,300,379
Operating Profit
-8,144
343,350
-5,071
17,998
-68,657
19,593
34,954
23,421
37,766
462,749
Interest Payable
2
5,284
10,950
11,715
12,464
13,195
13,903
7,126
Interest Receivable
2
3
33
43
28
25
28
33
36
14
Pre-Tax Profit
-8,142
343,353
-5,040
12,758
-79,579
7,904
22,518
10,259
23,899
455,638
Tax
-65,237
-2,551
-1,818
-5,404
-2,667
-6,692
-127,578
Profit After Tax
-8,142
278,116
-5,040
10,206
-79,579
6,086
17,114
7,592
17,207
328,059
Dividends Paid
Retained Profit
-8,142
278,116
-5,040
10,206
-79,579
6,086
17,114
7,592
17,207
328,059
Employee Costs
27,414
27,144
51,179
677,559
966,696
887,244
911,313
888,465
965,627
Number Of Employees
1
1
2
26
39
37
38
38
39
EBITDA*
-7,873
343,755
-5,071
17,998
-68,657
19,593
34,954
23,421
37,766
462,749
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2020
Mar 2019
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
550
261,552
496,080
496,080
496,080
Intangible Assets
Investments & Other
260,731
260,731
260,731
496,080
496,080
496,080
Debtors (Due After 1 year)
Total Fixed Assets
261,281
261,552
260,731
260,731
496,080
496,080
496,080
496,080
496,080
496,080
Stock & work in progress
Trade Debtors
7,718
7,468
1,218
359,249
584,617
572,674
566,474
550,163
547,121
Group Debtors
Misc Debtors
448,176
427,168
423,813
Cash
4,201
740
16,844
9,506
7,765
3,348
6,836
4,455
8,709
5,659
misc current assets
total current assets
460,095
451,636
445,230
433,319
367,014
587,965
579,510
570,929
558,872
552,780
total assets
721,376
713,188
705,961
694,050
863,094
1,084,045
1,075,590
1,067,009
1,054,952
1,048,860
Bank overdraft
63
Bank loan
Trade Creditors
5,535
3,791
1,495
405,185
534,667
520,660
517,779
502,247
502,637
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
446,955
403,909
388,390
total current liabilities
452,490
436,160
405,404
388,453
405,185
534,667
520,660
517,779
502,247
502,637
loans
162,518
174,408
186,046
197,460
208,527
219,252
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
162,518
174,408
186,046
197,460
208,527
219,252
total liabilities
452,490
436,160
405,404
388,453
567,703
709,075
706,706
715,239
710,774
721,889
net assets
268,886
277,028
300,557
305,597
295,391
374,970
368,884
351,770
344,178
326,971
total shareholders funds
268,886
277,028
300,557
305,597
295,391
374,970
368,884
351,770
344,178
326,971
Mar 2020
Mar 2019
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-8,144
343,350
-5,071
17,998
-68,657
19,593
34,954
23,421
37,766
462,749
Depreciation
271
405
Amortisation
Tax
-65,237
-2,551
-1,818
-5,404
-2,667
-6,692
-127,578
Stock
Debtors
448,426
7,468
4,573
64,564
-225,368
11,943
6,200
16,311
3,042
547,121
Creditors
1,744
3,791
1,495
-405,185
-129,482
14,007
2,881
15,532
-390
502,637
Accruals and Deferred Income
446,955
15,519
388,390
Deferred Taxes & Provisions
Cash flow from operations
-7,600
274,841
7,370
-65,912
27,229
19,839
26,231
19,975
27,642
290,687
Investing Activities
capital expenditure
260,731
-261,957
496,080
-496,080
Change in Investments
260,731
-235,349
496,080
cash flow from investments
-261,957
235,349
-496,080
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-162,518
-11,890
-11,638
-11,414
-11,067
-10,725
219,252
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,088
-1,088
interest
2
3
31
-5,241
-10,922
-11,690
-12,436
-13,162
-13,867
-7,112
cash flow from financing
2
-1,085
31
-167,759
-22,812
-23,328
-23,850
-24,229
-24,592
211,052
cash and cash equivalents
cash
3,461
740
7,338
1,741
4,417
-3,488
2,381
-4,254
3,050
5,659
overdraft
-63
63
change in cash
3,461
740
7,401
1,678
4,417
-3,488
2,381
-4,254
3,050
5,659
karnos property co.limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for karnos property co.limited. Get real-time insights into karnos property co.limited's credit score, group structure and payment trends.
Perform a competitor analysis for karnos property co.limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in E 5 area or any other competitors across 12 key performance metrics.
karnos property co.limited Ownership
KARNOS PROPERTY CO.LIMITED group structure
Karnos Property Co.Limited has no subsidiary companies.
Ultimate parent company
KARNOS PROPERTY CO.LIMITED
00700204
KARNOS PROPERTY CO.LIMITED Shareholders
The sole shareholder of Karnos Property Co.Limited is Chevras Machzikei Mesifta.
chevras machzikei mesifta
100%
karnos property co.limited directors
Karnos Property Co.Limited currently has 1 director, Mr Israel Karniol serving since Oct 1998.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 1961
age
64
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2020
previous names
N/A
accountant
VENITT AND GREAVES
auditor
-
address
99 clapton common, london, E5 9AB
Bank
-
Legal Advisor
-
karnos property co.limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to karnos property co.limited. Currently there are 9 open charges and 0 have been satisfied in the past.
karnos property co.limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KARNOS PROPERTY CO.LIMITED. This can take several minutes, an email will notify you when this has completed.
karnos property co.limitedCompanies House Filings - See Documents
