charles day & co. ltd.

Live MatureMicroHigh

charles day & co. ltd. Company Information

Share CHARLES DAY & CO. LTD.

Company Number

00708020

Directors

Alan Day

Shareholders

m.h. day

charles day

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

133 cranley gardens, london, N10 3AG

charles day & co. ltd. Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CHARLES DAY & CO. LTD. at £1.2m based on a Turnover of £375.2k and 3.2x industry multiple (adjusted for size and gross margin).

charles day & co. ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of CHARLES DAY & CO. LTD. at £0 based on an EBITDA of £-147k and a 6.52x industry multiple (adjusted for size and gross margin).

charles day & co. ltd. Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of CHARLES DAY & CO. LTD. at £3.1m based on Net Assets of £1.9m and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Charles Day & Co. Ltd. Overview

Charles Day & Co. Ltd. is a live company located in london, N10 3AG with a Companies House number of 00708020. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 1961, it's largest shareholder is m.h. day with a 28.3% stake. Charles Day & Co. Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £375.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Charles Day & Co. Ltd. Health Check

Pomanda's financial health check has awarded Charles Day & Co. Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £375.2k, make it smaller than the average company (£871.3k)

£375.2k - Charles Day & Co. Ltd.

£871.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (4%)

29% - Charles Day & Co. Ltd.

4% - Industry AVG

production

Production

with a gross margin of 71.3%, this company has a comparable cost of product (71.3%)

71.3% - Charles Day & Co. Ltd.

71.3% - Industry AVG

profitability

Profitability

an operating margin of -39.5% make it less profitable than the average company (28.2%)

-39.5% - Charles Day & Co. Ltd.

28.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Charles Day & Co. Ltd.

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Charles Day & Co. Ltd.

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.6k, this is equally as efficient (£187.6k)

£187.6k - Charles Day & Co. Ltd.

£187.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Charles Day & Co. Ltd.

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Charles Day & Co. Ltd.

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Charles Day & Co. Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1454 weeks, this is more cash available to meet short term requirements (9 weeks)

1454 weeks - Charles Day & Co. Ltd.

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.8%, this is a lower level of debt than the average (63.5%)

8.8% - Charles Day & Co. Ltd.

63.5% - Industry AVG

CHARLES DAY & CO. LTD. financials

EXPORTms excel logo

Charles Day & Co. Ltd.'s latest turnover from March 2024 is estimated at £375.2 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Charles Day & Co. Ltd. has 2 employees and maintains cash reserves of £575.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover375,218369,148351,744173,21760,63149,37958,92966,91967,64565,48158,16559,76766,61565,64761,919
Other Income Or Grants
Cost Of Sales107,609108,627104,67849,76617,60914,25516,82519,25620,38523,28621,40120,32222,22022,14721,099
Gross Profit267,609260,521247,066123,45143,02235,12442,10447,66347,26042,19536,76439,44544,39543,50040,820
Admin Expenses415,703280,467231,403101,32727,68629,66431,17630,02535,13443,87325,83329,01733,99837,82244,055
Operating Profit-148,094-19,94615,66322,12415,3365,46010,92817,63812,126-1,67810,93110,42810,3975,678-3,235
Interest Payable
Interest Receivable30,22822,7983,7204835771718087836,0653,80713,962
Pre-Tax Profit-117,8662,85219,38322,60715,3365,46010,98517,70912,197-1,59811,01810,51116,4629,48510,727
Tax-542-3,683-4,295-3,412-263-2,689-4,308-3,336-743-3,040-3,102-4,204-3,188-4,616
Profit After Tax-117,8662,31015,70018,31211,9245,1978,29613,4018,861-2,3417,9787,40912,2586,2976,111
Dividends Paid
Retained Profit-117,8662,31015,70018,31211,9245,1978,29613,4018,861-2,3417,9787,40912,2586,2976,111
Employee Costs70,86566,37566,31993,986132,409131,336122,903121,144127,86830,54730,23428,45428,27028,26328,700
Number Of Employees222344444111111
EBITDA*-147,009-18,66918,22024,78218,2568,89514,57722,00717,2674,43616,09116,61216,61613,6244,654

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,476,5691,647,6541,648,9311,581,788353,548356,468352,752356,401360,770365,911340,025345,185351,369353,192338,865
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,476,5691,647,6541,648,9311,581,788353,548356,468352,752356,401360,770365,911340,025345,185351,369353,192338,865
Stock & work in progress
Trade Debtors45046959511294986251,312
Group Debtors
Misc Debtors11,520263263263263263263263263263263263
Cash575,187576,363496,477495,490470,525450,550459,438457,181434,452416,704444,773427,688416,831401,734409,286
misc current assets
total current assets586,707576,363496,477495,940471,257451,408459,702457,573435,213417,592446,348427,951417,094401,997409,549
total assets2,063,2762,224,0172,145,4082,077,728824,805807,876812,454813,974795,983783,503786,373773,136768,463755,189748,414
Bank overdraft
Bank loan
Trade Creditors 569
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities20,55739,9167,54125,26121,89116,88626,66136,47731,88728,26828,79823,53826,27625,26024,214
total current liabilities20,55739,9167,54125,26121,89116,88626,66136,47731,88728,26828,79823,53826,27625,26024,783
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions160,510184,026140,102126,024
total long term liabilities160,510184,026140,102126,024
total liabilities181,067223,942147,643151,28521,89116,88626,66136,47731,88728,26828,79823,53826,27625,26024,783
net assets1,882,2092,000,0751,997,7651,926,443802,914790,990785,793777,497764,096755,235757,575749,598742,187729,929723,631
total shareholders funds1,882,2092,000,0751,997,7651,926,443802,914790,990785,793777,497764,096755,235757,575749,598742,187729,929723,631
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-148,094-19,94615,66322,12415,3365,46010,92817,63812,126-1,67810,93110,42810,3975,678-3,235
Depreciation1,0851,2772,5572,6582,9203,4353,6494,3695,1416,1145,1606,1846,2197,9467,889
Amortisation
Tax-542-3,683-4,295-3,412-263-2,689-4,308-3,336-743-3,040-3,102-4,204-3,188-4,616
Stock
Debtors11,520-450-282-126594-128-369-127-6871,312263
Creditors-569569
Accruals and Deferred Income-19,35932,375-17,7203,3705,005-9,775-9,8164,5903,619-5305,260-2,7381,0161,04624,214
Deferred Taxes & Provisions-23,51643,92414,078126,024
Cash flow from operations-201,40457,08811,345150,16319,975-1,7372,20022,65817,6773,85016,99910,77213,42810,91324,558
Investing Activities
capital expenditure170,000-69,700-1,230,898-7,151-32,000-4,396-22,273-346,754
Change in Investments
cash flow from investments170,000-69,700-1,230,898-7,151-32,000-4,396-22,273-346,754
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue55,6221,105,2171-121717,520
interest30,22822,7983,7204835771718087836,0653,80713,962
cash flow from financing30,22822,79859,3421,105,7005771718186856,0653,808731,482
cash and cash equivalents
cash-1,17679,88698724,96519,975-8,8882,25722,72917,748-28,06917,08510,85715,097-7,552409,286
overdraft
change in cash-1,17679,88698724,96519,975-8,8882,25722,72917,748-28,06917,08510,85715,097-7,552409,286

charles day & co. ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for charles day & co. ltd.. Get real-time insights into charles day & co. ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Charles Day & Co. Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for charles day & co. ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N10 area or any other competitors across 12 key performance metrics.

charles day & co. ltd. Ownership

CHARLES DAY & CO. LTD. group structure

Charles Day & Co. Ltd. has no subsidiary companies.

Ultimate parent company

CHARLES DAY & CO. LTD.

00708020

CHARLES DAY & CO. LTD. Shareholders

m.h. day 28.3%
charles day 28.26%
emma day 28.24%
a.c. day 15.2%

charles day & co. ltd. directors

Charles Day & Co. Ltd. currently has 1 director, Mr Alan Day serving since Jun 1991.

officercountryagestartendrole
Mr Alan Day68 years Jun 1991- Director

P&L

March 2024

turnover

375.2k

+2%

operating profit

-148.1k

0%

gross margin

71.4%

+1.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.9m

-0.06%

total assets

2.1m

-0.07%

cash

575.2k

0%

net assets

Total assets minus all liabilities

charles day & co. ltd. company details

company number

00708020

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1961

age

64

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

thorpe hall investments limited (January 1997)

accountant

-

auditor

-

address

133 cranley gardens, london, N10 3AG

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

charles day & co. ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to charles day & co. ltd..

charles day & co. ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHARLES DAY & CO. LTD.. This can take several minutes, an email will notify you when this has completed.

charles day & co. ltd. Companies House Filings - See Documents

datedescriptionview/download