stmicroelectronics limited

Live MatureMidHealthy

stmicroelectronics limited Company Information

Share STMICROELECTRONICS LIMITED

Company Number

00713086

Shareholders

stmicroelectronics nv

Group Structure

View All

Industry

Manufacture of electronic components

 

Registered Address

marlow international parkway, marlow, buckinghamshire, SL7 1YL

stmicroelectronics limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of STMICROELECTRONICS LIMITED at £4.5m based on a Turnover of £5.2m and 0.87x industry multiple (adjusted for size and gross margin).

stmicroelectronics limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of STMICROELECTRONICS LIMITED at £1.5m based on an EBITDA of £297k and a 5.14x industry multiple (adjusted for size and gross margin).

stmicroelectronics limited Estimated Valuation

£14.6m

Pomanda estimates the enterprise value of STMICROELECTRONICS LIMITED at £14.6m based on Net Assets of £6.5m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stmicroelectronics Limited Overview

Stmicroelectronics Limited is a live company located in buckinghamshire, SL7 1YL with a Companies House number of 00713086. It operates in the manufacture of electronic components sector, SIC Code 26110. Founded in January 1962, it's largest shareholder is stmicroelectronics nv with a 100% stake. Stmicroelectronics Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stmicroelectronics Limited Health Check

Pomanda's financial health check has awarded Stmicroelectronics Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £5.2m, make it smaller than the average company (£20.7m)

£5.2m - Stmicroelectronics Limited

£20.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (7.1%)

9% - Stmicroelectronics Limited

7.1% - Industry AVG

production

Production

with a gross margin of 30.4%, this company has a comparable cost of product (30.4%)

30.4% - Stmicroelectronics Limited

30.4% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it less profitable than the average company (6.8%)

5.4% - Stmicroelectronics Limited

6.8% - Industry AVG

employees

Employees

with 29 employees, this is below the industry average (88)

29 - Stmicroelectronics Limited

88 - Industry AVG

paystructure

Pay Structure

on an average salary of £128.7k, the company has a higher pay structure (£48.3k)

£128.7k - Stmicroelectronics Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £178.8k, this is equally as efficient (£181.5k)

£178.8k - Stmicroelectronics Limited

£181.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Stmicroelectronics Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 131 days, this is slower than average (37 days)

131 days - Stmicroelectronics Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stmicroelectronics Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is average cash available to meet short term requirements (18 weeks)

18 weeks - Stmicroelectronics Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.1%, this is a lower level of debt than the average (40.7%)

18.1% - Stmicroelectronics Limited

40.7% - Industry AVG

STMICROELECTRONICS LIMITED financials

EXPORTms excel logo

Stmicroelectronics Limited's latest turnover from December 2023 is £5.2 million and the company has net assets of £6.5 million. According to their latest financial statements, Stmicroelectronics Limited has 29 employees and maintains cash reserves of £463 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover5,185,0004,466,0003,837,0004,051,0005,791,0007,436,0005,947,0005,158,0005,360,0003,970,0004,253,0004,607,0005,459,0006,145,0005,931,000
Other Income Or Grants
Cost Of Sales3,607,5393,101,1452,697,1892,867,9184,062,3282,278,0002,854,0002,563,0002,490,0002,391,0002,433,0003,162,0003,418,0003,769,0003,460,000
Gross Profit1,577,4611,364,8551,139,8111,183,0821,728,6725,158,0003,093,0002,595,0002,870,0001,579,0001,820,0001,445,0002,041,0002,376,0002,471,000
Admin Expenses1,298,4611,068,855930,8111,046,082-48,3281,461,0001,704,0001,641,000-7,470,0001,323,00010,803,0002,013,0001,427,0001,794,0002,152,000
Operating Profit279,000296,000209,000137,0001,777,0003,697,0001,389,000954,00010,340,000256,000-8,983,000-568,000614,000582,000319,000
Interest Payable12,0006,00045,00049,00056,00073,00018,00030,000
Interest Receivable264,00092,00037,00085,000182,000151,00076,00073,0001,0007,0005,00012,0002,000
Pre-Tax Profit543,000388,000234,000216,0001,914,0003,799,0001,409,000954,00010,314,000338,000-8,976,000-563,000626,000566,000320,000
Tax21,000-30,000-12,000-4,000-23,000-308,00014,000-27,000-43,0003,000-85,00031,000-62,00046,000-120,000
Profit After Tax564,000358,000222,000212,0001,891,0003,491,0001,423,000927,00010,271,000341,000-9,061,000-532,000564,000612,000200,000
Dividends Paid5,000,0001,900,0002,900,0004,500,0001,800,000300,0001,000,0001,000,000
Retained Profit564,000-4,642,000-1,678,000-2,688,000-2,609,0001,691,0001,423,000927,00010,271,000341,000-9,061,000-832,000564,000-388,000-800,000
Employee Costs3,731,0003,238,0003,015,0002,941,0002,825,0002,700,0003,033,0002,843,0002,852,0002,557,0002,880,0003,198,0003,286,0003,437,0003,693,000
Number Of Employees292625252827313536364245485156
EBITDA*297,000296,000238,000165,0001,805,0003,764,0001,410,000975,00010,365,000279,000-8,959,000-546,000634,000599,000340,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets308,00025,00041,00061,00077,000105,000172,000112,000133,000154,000174,000198,00074,00059,00078,000
Intangible Assets
Investments & Other850,000338,000156,000
Debtors (Due After 1 year)2,00050,000274,000129,000127,000176,000205,000
Total Fixed Assets1,158,000365,000247,000335,000206,000232,000348,000317,000133,000154,000174,000198,00074,00059,00078,000
Stock & work in progress
Trade Debtors
Group Debtors6,203,0005,931,00010,498,00012,398,00015,128,00017,995,00016,261,00014,841,00014,502,0003,491,0003,407,00012,701,00013,202,00013,449,00013,848,000
Misc Debtors155,000130,000196,000162,000399,000151,000159,000179,000333,000351,000206,000283,000458,000477,000470,000
Cash463,000248,000406,000388,000152,000207,000219,000268,000215,000183,000289,000528,000800,000352,000217,000
misc current assets
total current assets6,821,0006,309,00011,100,00012,948,00015,679,00018,353,00016,639,00015,288,00015,050,0004,025,0003,902,00013,512,00014,460,00014,278,00014,535,000
total assets7,979,0006,674,00011,347,00013,283,00015,885,00018,585,00016,987,00015,605,00015,183,0004,179,0004,076,00013,710,00014,534,00014,337,00014,613,000
Bank overdraft
Bank loan
Trade Creditors 1,295,00018,00081,0009,000106,00067,00091,000115,00012,00051,00036,00070,00022,00017,00047,000
Group/Directors Accounts41,00048,000294,000266,00033,0002,455,0002,351,0003,088,0002,338,0002,338,0002,338,0002,338,0002,338,0002,338,000
other short term finances
hp & lease commitments
other current liabilities754,000679,000528,000360,000674,000537,000609,000455,000297,000470,000431,000370,000520,000465,000
total current liabilities1,295,000813,000808,000831,000732,000774,0003,083,0003,075,0003,555,0002,686,0002,844,0002,839,0002,730,0002,875,0002,850,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities620,000681,000
provisions149,00080,00080,00080,00080,00080,00080,000350,000300,000300,000
total long term liabilities149,00080,00080,0001,121,000439,000495,000577,000846,000620,000681,000470,0001,252,0001,054,000849,000588,000
total liabilities1,444,000893,000888,0001,952,0001,171,0001,269,0003,660,0003,921,0004,175,0003,367,0003,314,0004,091,0003,784,0003,724,0003,438,000
net assets6,535,0005,781,00010,459,00011,331,00014,714,00017,316,00013,327,00011,684,00011,008,000812,000762,0009,619,00010,750,00010,613,00011,175,000
total shareholders funds6,535,0005,781,00010,459,00011,331,00014,714,00017,316,00013,327,00011,684,00011,008,000812,000762,0009,619,00010,750,00010,613,00011,175,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit279,000296,000209,000137,0001,777,0003,697,0001,389,000954,00010,340,000256,000-8,983,000-568,000614,000582,000319,000
Depreciation18,00029,00028,00028,00067,00021,00021,00025,00023,00024,00022,00020,00017,00021,000
Amortisation
Tax21,000-30,000-12,000-4,000-23,000-308,00014,000-27,000-43,0003,000-85,00031,000-62,00046,000-120,000
Stock
Debtors295,000-4,681,000-2,090,000-2,822,000-2,617,0001,677,0001,371,000390,00010,993,000229,000-9,371,000-676,000-266,000-392,00014,318,000
Creditors1,277,000-63,00072,000-97,00039,000-24,000-24,000103,000-39,00015,000-34,00048,0005,000-30,00047,000
Accruals and Deferred Income-754,00075,000151,000168,000-314,000137,000-72,000154,000158,000-173,00039,00061,000-150,00055,000465,000
Deferred Taxes & Provisions69,00080,000-350,00050,000300,000
Cash flow from operations615,0004,959,0002,539,0003,054,0004,124,0001,892,00037,000815,000-552,000-105,000-18,000320,000693,0001,362,000-13,586,000
Investing Activities
capital expenditure-301,00016,000-9,000-12,000-81,000-4,000-3,000-146,000-35,0002,000-99,000
Change in Investments512,000182,000156,000
cash flow from investments-813,000-166,000-165,000-12,000-81,000-4,000-3,000-146,000-35,0002,000-99,000
Financing Activities
Bank loans
Group/Directors Accounts-41,000-7,000-246,00028,000233,000-2,422,000104,000-737,000750,0002,338,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-620,000-61,000681,000
share issue190,000-36,000806,000-695,0007,0002,298,000220,000-251,000-75,000-291,000204,000-299,000-427,000-174,00011,975,000
interest264,00092,00025,00079,000137,000102,00020,0001,0007,0005,00012,000-16,000-30,000
cash flow from financing413,00049,000585,000-588,000377,000-22,000344,000-1,608,000614,000391,000211,000-294,000-415,000-190,00014,283,000
cash and cash equivalents
cash215,000-158,00018,000236,000-55,000-12,000-49,00053,00032,000-106,000-239,000-272,000448,000135,000217,000
overdraft
change in cash215,000-158,00018,000236,000-55,000-12,000-49,00053,00032,000-106,000-239,000-272,000448,000135,000217,000

stmicroelectronics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stmicroelectronics limited. Get real-time insights into stmicroelectronics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stmicroelectronics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stmicroelectronics limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in SL7 area or any other competitors across 12 key performance metrics.

stmicroelectronics limited Ownership

STMICROELECTRONICS LIMITED group structure

Stmicroelectronics Limited has 1 subsidiary company.

Ultimate parent company

STMICROELECTRONICS NV

#0004808

1 parent

STMICROELECTRONICS LIMITED

00713086

1 subsidiary

STMICROELECTRONICS LIMITED Shareholders

stmicroelectronics nv 100%

stmicroelectronics limited directors

Stmicroelectronics Limited currently has 2 directors. The longest serving directors include Mr Edoardo Sirtori (Sep 2021) and Mr Marco Longhi (Jan 2024).

officercountryagestartendrole
Mr Edoardo SirtoriSingapore52 years Sep 2021- Director
Mr Marco LonghiSwitzerland53 years Jan 2024- Director

P&L

December 2023

turnover

5.2m

+16%

operating profit

279k

-6%

gross margin

30.5%

-0.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.5m

+0.13%

total assets

8m

+0.2%

cash

463k

+0.87%

net assets

Total assets minus all liabilities

stmicroelectronics limited company details

company number

00713086

Type

Private limited with Share Capital

industry

26110 - Manufacture of electronic components

incorporation date

January 1962

age

63

incorporated

UK

ultimate parent company

STMICROELECTRONICS NV

accounts

Full Accounts

last accounts submitted

December 2023

previous names

sgs-thomson microelectronics limited (June 1998)

sgs semiconductor limited (November 1987)

accountant

-

auditor

ERNST & YOUNG LLP

address

marlow international parkway, marlow, buckinghamshire, SL7 1YL

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

stmicroelectronics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stmicroelectronics limited.

stmicroelectronics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STMICROELECTRONICS LIMITED. This can take several minutes, an email will notify you when this has completed.

stmicroelectronics limited Companies House Filings - See Documents

datedescriptionview/download