mentis limited

4

mentis limited Company Information

Share MENTIS LIMITED
Live 
MatureMicroHealthy

Company Number

00714957

Registered Address

lloyds bank chambers, high street, crediton, EX17 3AH

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

02072564071

Next Accounts Due

December 2024

Group Structure

View All

Directors

Jacquelyn Barker33 Years

Lisa Harty10 Years

View All

Shareholders

jacquelyn frances barker & david robert groves 44%

jacquelyn frances barker 20.9%

View All

mentis limited Estimated Valuation

£549.4k

Pomanda estimates the enterprise value of MENTIS LIMITED at £549.4k based on a Turnover of £461.4k and 1.19x industry multiple (adjusted for size and gross margin).

mentis limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MENTIS LIMITED at £0 based on an EBITDA of £-3.2k and a 4.56x industry multiple (adjusted for size and gross margin).

mentis limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of MENTIS LIMITED at £2m based on Net Assets of £1.1m and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mentis Limited Overview

Mentis Limited is a live company located in crediton, EX17 3AH with a Companies House number of 00714957. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 1962, it's largest shareholder is jacquelyn frances barker & david robert groves with a 44% stake. Mentis Limited is a mature, micro sized company, Pomanda has estimated its turnover at £461.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mentis Limited Health Check

Pomanda's financial health check has awarded Mentis Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £461.4k, make it smaller than the average company (£18.2m)

£461.4k - Mentis Limited

£18.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.3%)

11% - Mentis Limited

7.3% - Industry AVG

production

Production

with a gross margin of 35.1%, this company has a comparable cost of product (35.1%)

35.1% - Mentis Limited

35.1% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (5%)

-0.7% - Mentis Limited

5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (105)

6 - Mentis Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Mentis Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.9k, this is less efficient (£179.8k)

£76.9k - Mentis Limited

£179.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (46 days)

17 days - Mentis Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (46 days)

18 days - Mentis Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mentis Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 267 weeks, this is more cash available to meet short term requirements (15 weeks)

267 weeks - Mentis Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.2%, this is a lower level of debt than the average (69.2%)

4.2% - Mentis Limited

69.2% - Industry AVG

MENTIS LIMITED financials

EXPORTms excel logo

Mentis Limited's latest turnover from March 2023 is estimated at £461.4 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Mentis Limited has 6 employees and maintains cash reserves of £241.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover461,436422,460359,507336,718337,371477,778347,2170515,761272,683115,421225,033236,818323,725
Other Income Or Grants00000000000000
Cost Of Sales299,520275,657239,428222,142224,875319,011230,4170350,274185,63079,227151,859159,560217,482
Gross Profit161,916146,803120,078114,576112,495158,768116,7990165,48787,05436,19473,17577,259106,243
Admin Expenses165,141142,093116,746115,135122,922174,879-1,216,8698,987209,273115,85180,59671,82579,017-71,433
Operating Profit-3,2254,7103,332-559-10,427-16,1111,333,668-8,987-43,786-28,797-44,4021,350-1,758177,676
Interest Payable00000000000000
Interest Receivable10,1791,8372512481,8601,224452610605600596593591295
Pre-Tax Profit6,9546,5473,584-311-8,567-14,8871,334,120-8,377-43,181-28,197-43,8061,943-1,167177,971
Tax-1,321-1,244-681000-266,8240000-5050-49,832
Profit After Tax5,6335,3032,903-311-8,567-14,8871,067,296-8,377-43,181-28,197-43,8061,438-1,167128,139
Dividends Paid00000000000000
Retained Profit5,6335,3032,903-311-8,567-14,8871,067,296-8,377-43,181-28,197-43,8061,438-1,167128,139
Employee Costs250,913234,124223,800220,784215,496205,368197,5400130,87964,82432,39464,88965,41299,469
Number Of Employees66666660421223
EBITDA*-3,2254,7103,332-559-10,427-16,1111,333,805-8,850-43,650-28,660-44,4021,769-1,338178,096

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets869,000869,000869,000869,000869,000869,000869,00013727441000419839
Intangible Assets00000000000000
Investments & Other0000005,0008,6158,6158,6158,6158,6158,6158,615
Debtors (Due After 1 year)00000000000000
Total Fixed Assets869,000869,000869,000869,000869,000869,000874,0008,7528,8899,0258,6158,6159,0349,454
Stock & work in progress00000000000000
Trade Debtors22,06621,47813,2413,1698,17611,44211,032000042,17244,51957,626
Group Debtors00000000000000
Misc Debtors000004,9121,2500000000
Cash241,713237,304252,473250,485245,855250,253239,205122,358121,447120,542119,646118,828118,463118,109
misc current assets00000000000000
total current assets263,779258,782265,714253,654254,031266,607251,487122,358121,447120,542119,646161,000162,982175,735
total assets1,132,7791,127,7821,134,7141,122,6541,123,0311,135,6071,125,487131,110130,336129,567128,261169,615172,016185,189
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 15,06716,18013,24512,3451,27808,318093,55949,60920,10617,65421,49333,499
Group/Directors Accounts00019,5510014,57995,604000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities31,94231,46546,63518,82749,51154,7986,8947,106000000
total current liabilities47,00947,64559,88050,72350,78954,79829,791102,71093,55949,60920,10617,65421,49333,499
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities47,00947,64559,88050,72350,78954,79829,791102,71093,55949,60920,10617,65421,49333,499
net assets1,085,7701,080,1371,074,8341,071,9311,072,2421,080,8091,095,69628,40036,77779,958108,155151,961150,523151,690
total shareholders funds1,085,7701,080,1371,074,8341,071,9311,072,2421,080,8091,095,69628,40036,77779,958108,155151,961150,523151,690
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-3,2254,7103,332-559-10,427-16,1111,333,668-8,987-43,786-28,797-44,4021,350-1,758177,676
Depreciation0000001371371361370419420420
Amortisation00000000000000
Tax-1,321-1,244-681000-266,8240000-5050-49,832
Stock00000000000000
Debtors5888,23710,072-5,007-8,1784,07212,282000-42,172-2,347-13,10757,626
Creditors-1,1132,93590011,0671,278-8,3188,318-93,55943,95029,5032,452-3,839-12,00633,499
Accruals and Deferred Income477-15,17027,808-30,684-5,28747,904-2127,106000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-5,770-17,00621,287-15,169-6,25819,4031,062,805-95,303300843222-228-237104,137
Investing Activities
capital expenditure000000-869,00000-547000-1,259
Change in Investments00000-5,000-3,6150000008,615
cash flow from investments000005,000-865,38500-547000-9,874
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00-19,55119,5510-14,579-81,02595,604000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000000000023,551
interest10,1791,8372512481,8601,224452610605600596593591295
cash flow from financing10,1791,837-19,30019,7991,860-13,355-80,57396,21460560059659359123,846
cash and cash equivalents
cash4,409-15,1691,9884,630-4,39811,048116,847911905896818365354118,109
overdraft00000000000000
change in cash4,409-15,1691,9884,630-4,39811,048116,847911905896818365354118,109

mentis limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mentis limited. Get real-time insights into mentis limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mentis Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mentis limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EX17 area or any other competitors across 12 key performance metrics.

mentis limited Ownership

MENTIS LIMITED group structure

Mentis Limited has no subsidiary companies.

Ultimate parent company

MENTIS LIMITED

00714957

MENTIS LIMITED Shareholders

jacquelyn frances barker & david robert groves 43.99%
jacquelyn frances barker 20.88%
jonathan charles edward pattenden 7.03%
marcus sean webster nolan 7.03%
lisa carolyn harty 7.03%
benjamin simon lewes barker 7.03%
katherine louise barker 7.03%

mentis limited directors

Mentis Limited currently has 6 directors. The longest serving directors include Mrs Jacquelyn Barker (Dec 1990) and Ms Lisa Harty (Jan 2014).

officercountryagestartendrole
Mrs Jacquelyn BarkerUnited Kingdom78 years Dec 1990- Director
Ms Lisa Harty60 years Jan 2014- Director
Ms Katherine BarkerUnited Kingdom50 years Jan 2014- Director
Mr Marcus NolanUnited Kingdom61 years Jan 2014- Director
Mr Benjamin BarkerUnited Kingdom54 years Jan 2014- Director
Mr Jonathan PattendenUnited Kingdom52 years Jan 2014- Director

P&L

March 2023

turnover

461.4k

+9%

operating profit

-3.2k

0%

gross margin

35.1%

+0.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.1m

+0.01%

total assets

1.1m

0%

cash

241.7k

+0.02%

net assets

Total assets minus all liabilities

mentis limited company details

company number

00714957

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 1962

age

62

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

H W MARTIN & CO LLP

auditor

-

address

lloyds bank chambers, high street, crediton, EX17 3AH

Bank

-

Legal Advisor

-

mentis limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mentis limited.

charges

mentis limited Companies House Filings - See Documents

datedescriptionview/download