ptkr limited

Live (In Liquidation)MatureSmallLow

ptkr limited Company Information

Share PTKR LIMITED

Company Number

00717615

Shareholders

marie alina dorota rushton

george anthony rushton

Group Structure

View All

Industry

Financial leasing

 

Registered Address

unit 2 spinnaker court, b1c ecketts place, kingston upon thames, surrey, KT1 4EQ

Website

-

ptkr limited Estimated Valuation

£939.5k

Pomanda estimates the enterprise value of PTKR LIMITED at £939.5k based on a Turnover of £638.1k and 1.47x industry multiple (adjusted for size and gross margin).

ptkr limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PTKR LIMITED at £0 based on an EBITDA of £-31.8k and a 5.56x industry multiple (adjusted for size and gross margin).

ptkr limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of PTKR LIMITED at £1.9m based on Net Assets of £935.6k and 2.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ptkr Limited Overview

Ptkr Limited is a live company located in kingston upon thames, KT1 4EQ with a Companies House number of 00717615. It operates in the financial leasing sector, SIC Code 64910. Founded in March 1962, it's largest shareholder is marie alina dorota rushton with a 99% stake. Ptkr Limited is a mature, small sized company, Pomanda has estimated its turnover at £638.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ptkr Limited Health Check

Pomanda's financial health check has awarded Ptkr Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £638.1k, make it smaller than the average company (£3.1m)

£638.1k - Ptkr Limited

£3.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a faster rate (-1.8%)

2% - Ptkr Limited

-1.8% - Industry AVG

production

Production

with a gross margin of 56.9%, this company has a comparable cost of product (56.9%)

56.9% - Ptkr Limited

56.9% - Industry AVG

profitability

Profitability

an operating margin of -5% make it less profitable than the average company (34.6%)

-5% - Ptkr Limited

34.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Ptkr Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.8k, the company has an equivalent pay structure (£71.8k)

£71.8k - Ptkr Limited

£71.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £319k, this is less efficient (£509.8k)

£319k - Ptkr Limited

£509.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ptkr Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (41 days)

2 days - Ptkr Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ptkr Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5545 weeks, this is more cash available to meet short term requirements (6 weeks)

5545 weeks - Ptkr Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (96%)

0.4% - Ptkr Limited

96% - Industry AVG

PTKR LIMITED financials

EXPORTms excel logo

Ptkr Limited's latest turnover from April 2023 is estimated at £638.1 thousand and the company has net assets of £935.6 thousand. According to their latest financial statements, Ptkr Limited has 2 employees and maintains cash reserves of £362.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover638,054993,006915,535599,465727,465657,531938,86231,81737,91949,19854,111
Other Income Or Grants
Cost Of Sales275,132368,762395,028280,455332,948340,011459,69013,37019,03425,15127,055
Gross Profit362,923624,244520,506319,011394,517317,520479,17218,44718,88524,04827,055
Admin Expenses394,747-521,897519,029316,331395,503316,221465,39378118,02717,75621,99125,035-1,227-1,888
Operating Profit-31,8241,146,1411,4772,680-9861,29913,779-7814201,1292,0572,0201,2271,888
Interest Payable
Interest Receivable31,9974,287
Pre-Tax Profit1731,150,4281,4772,680-9861,29913,779-7814201,1292,0572,0209081,359
Tax-43-218,581-281-509-247-2,618-84-237-473-485
Profit After Tax130931,8471,1962,171-9861,05211,161-7813368921,5841,5359081,359
Dividends Paid
Retained Profit130931,8471,1962,171-9861,05211,161-7813368921,5841,5359081,359
Employee Costs143,681131,509143,986138,006130,994136,842129,66754,47158,06058,74854,17653,64651,880
Number Of Employees2222222111111
EBITDA*-31,8241,146,1413,2743,734-9761,31213,796-7584511,1702,1122,0931,3252,018

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets8,5646,3363,2043,2143,2273,2443,2673,2983,3393,3943,4673,565
Intangible Assets
Investments & Other576,509
Debtors (Due After 1 year)
Total Fixed Assets576,5098,5646,3363,2043,2143,2273,2443,2673,2983,3393,3943,4673,565
Stock & work in progress
Trade Debtors3,0003,0003,000
Group Debtors
Misc Debtors
Cash362,5121,143,233
misc current assets
total current assets362,5121,143,2333,0003,0003,000
total assets939,0211,143,2338,5649,3366,2046,2143,2273,2443,2673,2983,3393,3943,4673,565
Bank overdraft
Bank loan
Trade Creditors 1,56011,93512,30213,23514,874
Group/Directors Accounts2,579823,01966
other short term finances
hp & lease commitments
other current liabilities1,839207,7418405,3051,4073,3841,51512,69316,48217,488
total current liabilities3,399207,7413,4195,3874,4263,4501,51512,69311,93512,30213,23514,87416,48217,488
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,399207,7413,4195,3874,4263,4501,51512,69311,93512,30213,23514,87416,48217,488
net assets935,622935,4925,1453,9491,7782,7641,712-9,449-8,668-9,004-9,896-11,480-13,015-13,923
total shareholders funds935,622935,4925,1453,9491,7782,7641,712-9,449-8,668-9,004-9,896-11,480-13,015-13,923
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-31,8241,146,1411,4772,680-9861,29913,779-7814201,1292,0572,0201,2271,888
Depreciation1,7971,054101317233141557398130
Amortisation
Tax-43-218,581-281-509-247-2,618-84-237-473-485
Stock
Debtors-3,0003,000
Creditors1,560-11,935-367-933-1,63914,874
Accruals and Deferred Income-205,902206,901-4,4653,898-1,9771,869-11,17812,693-16,482-1,00617,488
Deferred Taxes & Provisions
Cash flow from operations-236,2091,134,4611,5287,123-2,953-6631919,506
Investing Activities
capital expenditure8,564-4,025-4,186-3,695
Change in Investments576,509
cash flow from investments-576,5098,564-4,025-4,186-3,695
Financing Activities
Bank loans
Group/Directors Accounts-2,5792,497-2,9372,95366
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,500-15,282
interest31,9974,287
cash flow from financing31,9972082,497-2,9372,95366-15,282
cash and cash equivalents
cash-780,7211,143,233
overdraft
change in cash-780,7211,143,233

ptkr limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ptkr limited. Get real-time insights into ptkr limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ptkr Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ptkr limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in KT1 area or any other competitors across 12 key performance metrics.

ptkr limited Ownership

PTKR LIMITED group structure

Ptkr Limited has no subsidiary companies.

Ultimate parent company

PTKR LIMITED

00717615

PTKR LIMITED Shareholders

marie alina dorota rushton 99%
george anthony rushton 1%

ptkr limited directors

Ptkr Limited currently has 2 directors. The longest serving directors include Mrs Maria Rushton (Sep 2020) and Mr George Rushton (Nov 2021).

officercountryagestartendrole
Mrs Maria Rushton68 years Sep 2020- Director
Mr George RushtonEngland71 years Nov 2021- Director

P&L

April 2023

turnover

638.1k

-36%

operating profit

-31.8k

0%

gross margin

56.9%

-9.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

935.6k

0%

total assets

939k

-0.18%

cash

362.5k

-0.68%

net assets

Total assets minus all liabilities

ptkr limited company details

company number

00717615

Type

Private limited with Share Capital

industry

64910 - Financial leasing

incorporation date

March 1962

age

63

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

44 lambert road limited (September 2022)

accountant

-

auditor

-

address

unit 2 spinnaker court, b1c ecketts place, kingston upon thames, surrey, KT1 4EQ

Bank

-

Legal Advisor

-

ptkr limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ptkr limited. Currently there are 0 open charges and 1 have been satisfied in the past.

ptkr limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PTKR LIMITED. This can take several minutes, an email will notify you when this has completed.

ptkr limited Companies House Filings - See Documents

datedescriptionview/download