Pomanda estimates the enterprise value of KENSINGTON PROPERTY LIMITED at £1.4m based on a Turnover of £572.9k and 2.45x industry multiple (adjusted for size and gross margin).
kensington property limitedEstimated Valuation
£232.2k
Pomanda estimates the enterprise value of KENSINGTON PROPERTY LIMITED at £232.2k based on an EBITDA of £48.5k and a 4.79x industry multiple (adjusted for size and gross margin).
kensington property limitedEstimated Valuation
£4.7m
Pomanda estimates the enterprise value of KENSINGTON PROPERTY LIMITED at £4.7m based on Net Assets of £2.7m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kensington Property LimitedOverview
Kensington Property Limited is a live company located in essex, CM0 8AA with a Companies House number of 00719409. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1962, it's largest shareholder is
kpl shareholders limited
with a 100% stake. Kensington Property Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£572.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Kensington Property Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £572.9k, make it smaller than the average company (£953.3k)
£572.9k - Kensington Property Limited
£953.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (5.6%)
-10% - Kensington Property Limited
5.6% - Industry AVG
Production
with a gross margin of 31.4%, this company has a higher cost of product (73%)
31.4% - Kensington Property Limited
73% - Industry AVG
Profitability
an operating margin of 8.5% make it less profitable than the average company (28.7%)
8.5% - Kensington Property Limited
28.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Kensington Property Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)
£33.6k - Kensington Property Limited
£33.6k - Industry AVG
Efficiency
resulting in sales per employee of £286.5k, this is more efficient (£191.7k)
£286.5k - Kensington Property Limited
£191.7k - Industry AVG
Debtor Days
it gets paid by customers after 107 days, this is later than average (31 days)
107 days - Kensington Property Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 216 days, this is slower than average (38 days)
216 days - Kensington Property Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kensington Property Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kensington Property Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57%, this is a lower level of debt than the average (69.5%)
57% - Kensington Property Limited
69.5% - Industry AVG
KENSINGTON PROPERTY LIMITED financials
EXPORT
Kensington Property Limited's latest turnover from June 2024 is estimated at £572.9 thousand and the company has net assets of £2.7 million. According to their latest financial statements, Kensington Property Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Apr 2010
Turnover
572,905
534,839
721,696
793,782
582,779
749,149
956,459
1,353,205
432,821
592,151
74,589
88,893
101,305
223,383
187,283
189,303
Other Income Or Grants
Cost Of Sales
392,863
374,158
511,477
572,808
410,258
528,069
658,881
905,052
292,166
423,197
54,193
66,074
73,828
162,014
130,835
131,577
Gross Profit
180,042
160,681
210,219
220,974
172,521
221,080
297,578
448,153
140,656
168,954
20,396
22,819
27,478
61,369
56,449
57,726
Admin Expenses
131,534
88,805
161,228
-247,938
185,557
338,190
418,760
-218,447
-257,625
-380,265
-202,067
-477,814
-5,872
-148,313
-916,807
-915,530
Operating Profit
48,508
71,876
48,991
468,912
-13,036
-117,110
-121,182
666,600
398,281
549,219
222,463
500,633
33,350
209,682
973,256
973,256
Interest Payable
69,947
117,145
80,186
65,978
32,989
32,989
Interest Receivable
283
734
404
236
453
794
1,024
683
683
Pre-Tax Profit
48,508
71,876
48,991
468,912
-13,036
-117,110
-121,182
666,883
399,015
549,624
152,752
383,942
-46,042
144,728
940,950
940,950
Tax
-12,127
-17,969
-9,308
-89,093
-126,708
-79,803
-109,925
-32,078
-88,307
-37,629
-263,466
-263,466
Profit After Tax
36,381
53,907
39,683
379,819
-13,036
-117,110
-121,182
540,175
319,212
439,699
120,674
295,635
-46,042
107,099
677,484
677,484
Dividends Paid
Retained Profit
36,381
53,907
39,683
379,819
-13,036
-117,110
-121,182
540,175
319,212
439,699
120,674
295,635
-46,042
107,099
677,484
677,484
Employee Costs
67,235
62,390
60,755
82,971
28,144
56,455
80,430
128,772
52,800
52,711
25,141
24,176
24,296
23,530
24,399
24,560
Number Of Employees
2
2
2
3
1
2
3
5
2
2
1
1
1
1
1
1
EBITDA*
48,508
71,876
48,991
468,912
-13,036
-117,110
-121,182
666,600
398,281
550,245
223,716
502,283
33,864
210,340
974,393
974,393
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Apr 2010
Tangible Assets
6,134,091
6,152,292
6,160,732
6,141,784
6,891,752
6,840,252
7,541,255
7,711,107
7,587,872
8,121,932
7,903,196
7,904,450
7,050,968
6,614,712
6,522,052
6,522,052
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
6,134,091
6,152,292
6,160,732
6,141,784
6,891,752
6,840,252
7,541,255
7,711,107
7,587,872
8,121,932
7,903,196
7,904,450
7,050,968
6,614,712
6,522,052
6,522,052
Stock & work in progress
84,060
84,060
84,060
84,060
Trade Debtors
169,029
173,724
178,128
196,509
127,020
119,623
150,510
255,416
20,620
38,078
11,325
13,006
14,602
49,341
43,147
43,147
Group Debtors
Misc Debtors
Cash
226,222
67,270
94,515
181,368
136,385
273,342
273,342
misc current assets
total current assets
169,029
173,724
178,128
196,509
127,020
119,623
150,510
255,416
246,842
105,348
105,840
13,006
280,030
269,786
400,549
400,549
total assets
6,303,120
6,326,016
6,338,860
6,338,293
7,018,772
6,959,875
7,691,765
7,966,523
7,834,714
8,227,280
8,009,036
7,917,456
7,330,998
6,884,498
6,922,601
6,922,601
Bank overdraft
Bank loan
Trade Creditors
232,550
282,206
333,333
405,866
811,905
739,972
1,354,752
1,325,861
1,418,771
1,269,243
74,157
104,707
156,047
123,858
83,654
83,654
Group/Directors Accounts
38,431
38,431
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
232,550
282,206
333,333
405,866
811,905
739,972
1,354,752
1,325,861
1,418,771
1,269,243
74,157
104,707
156,047
123,858
122,085
122,085
loans
2,152,225
1,452,225
1,015,050
1,015,050
1,015,050
hp & lease commitments
Accruals and Deferred Income
other liabilities
3,358,172
3,367,793
3,383,417
3,350,000
4,004,259
4,004,259
4,004,259
4,186,726
3,641,585
4,048,392
2,152,225
provisions
28,141
27,788
26,332
23,425
247
296
296
total long term liabilities
3,358,172
3,367,793
3,383,417
3,350,000
4,004,259
4,004,259
4,004,259
4,186,726
3,641,585
4,076,533
2,180,013
2,178,557
1,475,650
1,015,297
1,015,346
1,015,346
total liabilities
3,590,722
3,649,999
3,716,750
3,755,866
4,816,164
4,744,231
5,359,011
5,512,587
5,060,356
5,345,776
2,254,170
2,283,264
1,631,697
1,139,155
1,137,431
1,137,431
net assets
2,712,398
2,676,017
2,622,110
2,582,427
2,202,608
2,215,644
2,332,754
2,453,936
2,774,358
2,881,504
5,754,866
5,634,192
5,699,301
5,745,343
5,785,170
5,785,170
total shareholders funds
2,712,398
2,676,017
2,622,110
2,582,427
2,202,608
2,215,644
2,332,754
2,453,936
2,774,358
2,881,504
5,754,866
5,634,192
5,699,301
5,745,343
5,785,170
5,785,170
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Apr 2010
Operating Activities
Operating Profit
48,508
71,876
48,991
468,912
-13,036
-117,110
-121,182
666,600
398,281
549,219
222,463
500,633
33,350
209,682
973,256
973,256
Depreciation
1,026
1,253
1,650
514
658
1,137
1,137
Amortisation
Tax
-12,127
-17,969
-9,308
-89,093
-126,708
-79,803
-109,925
-32,078
-88,307
-37,629
-263,466
-263,466
Stock
-84,060
84,060
84,060
Debtors
-4,695
-4,404
-18,381
69,489
7,397
-30,887
-104,906
234,796
-17,458
26,753
-1,681
-1,596
-34,739
6,194
43,147
43,147
Creditors
-49,656
-51,127
-72,533
-406,039
71,933
-614,780
28,891
-92,910
149,528
1,195,086
-30,550
-51,340
32,189
40,204
83,654
83,654
Accruals and Deferred Income
Deferred Taxes & Provisions
-28,141
353
1,456
2,907
23,178
-49
296
296
Cash flow from operations
-8,580
7,184
-14,469
-95,709
51,500
-701,003
12,615
212,186
457,323
1,609,006
164,225
451,199
123,970
206,672
667,670
667,670
Investing Activities
capital expenditure
18,201
8,440
-18,948
749,968
-51,500
701,003
169,852
-123,235
534,060
-219,762
1
-855,132
-436,770
-93,318
-6,523,189
-6,523,189
Change in Investments
cash flow from investments
18,201
8,440
-18,948
749,968
-51,500
701,003
169,852
-123,235
534,060
-219,762
1
-855,132
-436,770
-93,318
-6,523,189
-6,523,189
Financing Activities
Bank loans
Group/Directors Accounts
-38,431
38,431
38,431
Other Short Term Loans
Long term loans
-2,152,225
700,000
437,175
1,015,050
1,015,050
Hire Purchase and Lease Commitments
other long term liabilities
-9,621
-15,624
33,417
-654,259
-182,467
545,141
-406,807
1,896,167
2,152,225
share issue
-860,597
-426,358
-3,313,061
-360,744
-146,926
5,107,686
5,107,686
interest
283
734
404
-69,711
-116,692
-79,392
-64,954
-32,306
-32,306
cash flow from financing
-9,621
-15,624
33,417
-654,259
-182,467
-315,173
-832,431
-1,416,490
-69,711
222,564
357,783
-250,311
6,128,861
6,128,861
cash and cash equivalents
cash
-226,222
158,952
-27,245
94,515
-181,368
44,983
-136,957
273,342
273,342
overdraft
change in cash
-226,222
158,952
-27,245
94,515
-181,368
44,983
-136,957
273,342
273,342
kensington property limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kensington property limited. Get real-time insights into kensington property limited's credit score, group structure and payment trends.
Perform a competitor analysis for kensington property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CM0 area or any other competitors across 12 key performance metrics.
kensington property limited Ownership
KENSINGTON PROPERTY LIMITED group structure
Kensington Property Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 29 charges/mortgages relating to kensington property limited. Currently there are 16 open charges and 13 have been satisfied in the past.
kensington property limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KENSINGTON PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.
kensington property limitedCompanies House Filings - See Documents
