scartho finance company limited

Live MatureMicroDeclining

scartho finance company limited Company Information

Share SCARTHO FINANCE COMPANY LIMITED

Company Number

00719707

Shareholders

rachel morfoot

gary thomas

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

23 chantry lane, grimsby, DN31 2LP

Website

-

scartho finance company limited Estimated Valuation

£6k

Pomanda estimates the enterprise value of SCARTHO FINANCE COMPANY LIMITED at £6k based on a Turnover of £5k and 1.2x industry multiple (adjusted for size and gross margin).

scartho finance company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SCARTHO FINANCE COMPANY LIMITED at £0 based on an EBITDA of £-1.7k and a 4.15x industry multiple (adjusted for size and gross margin).

scartho finance company limited Estimated Valuation

£705.7k

Pomanda estimates the enterprise value of SCARTHO FINANCE COMPANY LIMITED at £705.7k based on Net Assets of £540.8k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scartho Finance Company Limited Overview

Scartho Finance Company Limited is a live company located in grimsby, DN31 2LP with a Companies House number of 00719707. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 1962, it's largest shareholder is rachel morfoot with a 50% stake. Scartho Finance Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Scartho Finance Company Limited Health Check

Pomanda's financial health check has awarded Scartho Finance Company Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £5k, make it smaller than the average company (£5.5m)

£5k - Scartho Finance Company Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -76%, show it is growing at a slower rate (7.2%)

-76% - Scartho Finance Company Limited

7.2% - Industry AVG

production

Production

with a gross margin of 53.3%, this company has a comparable cost of product (53.3%)

53.3% - Scartho Finance Company Limited

53.3% - Industry AVG

profitability

Profitability

an operating margin of -34.8% make it less profitable than the average company (8.9%)

-34.8% - Scartho Finance Company Limited

8.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Scartho Finance Company Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £80.5k, the company has an equivalent pay structure (£80.5k)

£80.5k - Scartho Finance Company Limited

£80.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5k, this is less efficient (£219.1k)

£5k - Scartho Finance Company Limited

£219.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is near the average (32 days)

32 days - Scartho Finance Company Limited

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Scartho Finance Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Scartho Finance Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (28 weeks)

36 weeks - Scartho Finance Company Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.7%, this is a lower level of debt than the average (70.2%)

11.7% - Scartho Finance Company Limited

70.2% - Industry AVG

SCARTHO FINANCE COMPANY LIMITED financials

EXPORTms excel logo

Scartho Finance Company Limited's latest turnover from April 2024 is estimated at £5 thousand and the company has net assets of £540.8 thousand. According to their latest financial statements, we estimate that Scartho Finance Company Limited has 1 employee and maintains cash reserves of £51 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover5,011234,392356,996358,040354,267363,517374,530187,037177,165194,304200,520147,925150,488199,891495,989
Other Income Or Grants
Cost Of Sales2,340103,324149,386148,485141,711149,312150,12073,29362,60667,20976,13056,94160,87082,087216,388
Gross Profit2,671131,068207,610209,556212,556214,205224,410113,745114,559127,096124,39090,98489,617117,804279,601
Admin Expenses4,415123,027197,409198,711105,240304,872406,24010,934106,500117,234111,24680,47287,785114,952-373,184
Operating Profit-1,7448,04110,20110,845107,316-90,667-181,830102,8118,0599,86213,14410,5121,8322,852652,785
Interest Payable
Interest Receivable3,8023,723489476589851712722518125935337625759
Pre-Tax Profit2,05911,76410,69010,893107,380-89,769-181,313102,9388,28410,04413,40310,8652,2083,109652,844
Tax-515-2,941-2,031-2,070-20,402-19,558-1,657-2,009-2,815-2,499-530-808-182,796
Profit After Tax1,5448,8238,6598,82386,978-89,769-181,31383,3806,6278,03510,5888,3661,6782,301470,048
Dividends Paid
Retained Profit1,5448,8238,6598,82386,978-89,769-181,31383,3806,6278,03510,5888,3661,6782,301470,048
Employee Costs80,485148,212221,942206,687208,555210,094202,673126,80961,888118,250119,23858,73256,314113,562167,919
Number Of Employees123333321221123
EBITDA*-1,7448,04110,20110,845107,316-90,667-181,830102,91110,19812,17815,46012,6683,9885,008654,941

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets20596,76999,144101,460103,936106,259108,415110,571
Intangible Assets
Investments & Other552,000440,000440,000440,000440,000440,000400,000486,410
Debtors (Due After 1 year)81,83695,836101,38195,591401,114434,546453,173474,421345,523339,589353,361363,451
Total Fixed Assets552,000440,000440,000521,836535,836541,381495,591887,729531,315552,317575,881449,459445,848461,776474,022
Stock & work in progress
Trade Debtors4502,7002,51011,6778,4219,60724,76519,04618,30118,31615,13315,19715,58319,06775,048
Group Debtors
Misc Debtors9,01139,36865,70036,02839,120227680927546
Cash50,96593,88181,33549,01145,83883,579155,93450,85751,03639,02033,49469,92171,33879,06923,718
misc current assets430420428460
total current assets60,426135,949149,54596,71693,37993,413181,37970,83069,88357,33648,62785,54887,34198,56499,226
total assets612,426575,949589,545618,552629,215634,794676,970958,559601,198609,653624,508535,007533,189560,340573,248
Bank overdraft
Bank loan
Trade Creditors 143107,137130,02751,11457,66286,49122,347
Group/Directors Accounts167,287220,296315,46484,09779,353
other short term finances
hp & lease commitments
other current liabilities71,66536,73259,15196,817116,30317,0638,77514,0057,958
total current liabilities71,66536,73259,15196,817116,303184,350229,214329,46992,055107,137130,02751,11457,66286,491101,700
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions24,51018,28318,304
total long term liabilities24,51018,28318,304
total liabilities71,66536,73259,15196,817116,303208,860247,497347,77392,055107,137130,02751,11457,66286,491101,700
net assets540,761539,217530,394521,735512,912425,934429,473610,786509,143502,516494,481483,893475,527473,849471,548
total shareholders funds540,761539,217530,394521,735512,912425,934429,473610,786509,143502,516494,481483,893475,527473,849471,548
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-1,7448,04110,20110,845107,316-90,667-181,830102,8118,0599,86213,14410,5121,8322,852652,785
Depreciation1002,1392,3162,3162,1562,1562,1562,156
Amortisation
Tax-515-2,941-2,031-2,070-20,402-19,558-1,657-2,009-2,815-2,499-530-808-182,796
Stock
Debtors-32,607-26,142-61,331-13,83632,162-9,821-300,051-32,306-18,096-18,065128,8345,548-17,256-66,071438,499
Creditors-143143-107,137-22,89078,913-6,548-28,82964,14422,347
Accruals and Deferred Income34,933-22,419-37,666-19,48699,2408,288-5,2306,0477,958
Deferred Taxes & Provisions-24,5106,227-2118,304
Cash flow from operations65,2818,82331,8353,125129,482-66,474113,113140,010-72,5425,344-37,276-1,927-8,115134,41555,993
Investing Activities
capital expenditure20596,464236160167-112,727
Change in Investments112,00040,000-86,410486,410
cash flow from investments-112,000-40,00086,615-389,946236160167-112,727
Financing Activities
Bank loans
Group/Directors Accounts-167,287-53,009-95,168231,36784,097-79,35379,353
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue86,23018,2631,500
interest3,8023,723489476589851712722518125935337625759
cash flow from financing3,8023,72348947-167,22234,119-94,651249,75784,322181259353376-79,09680,912
cash and cash equivalents
cash-42,91612,54632,3243,173-37,741-72,355105,077-17912,0165,526-36,427-1,417-7,73155,35123,718
overdraft
change in cash-42,91612,54632,3243,173-37,741-72,355105,077-17912,0165,526-36,427-1,417-7,73155,35123,718

scartho finance company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scartho finance company limited. Get real-time insights into scartho finance company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Scartho Finance Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for scartho finance company limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in DN31 area or any other competitors across 12 key performance metrics.

scartho finance company limited Ownership

SCARTHO FINANCE COMPANY LIMITED group structure

Scartho Finance Company Limited has no subsidiary companies.

Ultimate parent company

SCARTHO FINANCE COMPANY LIMITED

00719707

SCARTHO FINANCE COMPANY LIMITED Shareholders

rachel morfoot 50%
gary thomas 50%

scartho finance company limited directors

Scartho Finance Company Limited currently has 2 directors. The longest serving directors include Mrs Rachel Morfoot (Aug 2016) and Mr Gary Thomas (Aug 2016).

officercountryagestartendrole
Mrs Rachel MorfootEngland50 years Aug 2016- Director
Mr Gary Thomas53 years Aug 2016- Director

P&L

April 2024

turnover

5k

-98%

operating profit

-1.7k

0%

gross margin

53.4%

-4.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

540.8k

0%

total assets

612.4k

+0.06%

cash

51k

-0.46%

net assets

Total assets minus all liabilities

scartho finance company limited company details

company number

00719707

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

March 1962

age

63

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

D FLYNN ASSOCIATES LTD

auditor

-

address

23 chantry lane, grimsby, DN31 2LP

Bank

BARCLAYS BANK PLC

Legal Advisor

-

scartho finance company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to scartho finance company limited. Currently there are 1 open charges and 0 have been satisfied in the past.

scartho finance company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCARTHO FINANCE COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

scartho finance company limited Companies House Filings - See Documents

datedescriptionview/download