tarwood properties ltd

Dissolved 

tarwood properties ltd Company Information

Share TARWOOD PROPERTIES LTD

Company Number

00720501

Directors

Anthony Paine

Hilary Paine

View All

Shareholders

oliver paine

william paine

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o antony batty & co thames val, innovation centre 99 park drive, abingdon, oxfordshire, OX14 4RY

Website

-

tarwood properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TARWOOD PROPERTIES LTD at £0 based on a Turnover of £0 and 3.42x industry multiple (adjusted for size and gross margin).

tarwood properties ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of TARWOOD PROPERTIES LTD at £2.1m based on an EBITDA of £303.2k and a 6.86x industry multiple (adjusted for size and gross margin).

tarwood properties ltd Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of TARWOOD PROPERTIES LTD at £3.9m based on Net Assets of £2.2m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tarwood Properties Ltd Overview

Tarwood Properties Ltd is a dissolved company that was located in abingdon, OX14 4RY with a Companies House number of 00720501. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1962, it's largest shareholder was oliver paine with a 21.2% stake. The last turnover for Tarwood Properties Ltd was estimated at £0.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tarwood Properties Ltd Health Check

Pomanda's financial health check has awarded Tarwood Properties Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Tarwood Properties Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tarwood Properties Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Tarwood Properties Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Tarwood Properties Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Tarwood Properties Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Tarwood Properties Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Tarwood Properties Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tarwood Properties Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tarwood Properties Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tarwood Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 453 weeks, this is more cash available to meet short term requirements (11 weeks)

- - Tarwood Properties Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.3%, this is a lower level of debt than the average (66.5%)

- - Tarwood Properties Ltd

- - Industry AVG

TARWOOD PROPERTIES LTD financials

EXPORTms excel logo

Tarwood Properties Ltd's latest turnover from April 2022 is estimated at 0 and the company has net assets of £2.2 million. According to their latest financial statements, we estimate that Tarwood Properties Ltd has no employees and maintains cash reserves of £2.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Sep 2011Sep 2010Sep 2009
Turnover152,244101,501199,741226,952615,920289,00774,26288,588227,286158,03174,671
Other Income Or Grants
Cost Of Sales38,01326,22853,42356,871155,47682,15025,06928,91869,95353,12924,330
Gross Profit114,23175,273146,319170,080460,445206,85749,19359,669157,332104,90250,341
Admin Expenses-303,222337,60578,394141,342-413,283-1,802,313128,493-73,517148,549-227,79860,498-1,749-263,332
Operating Profit303,222-223,374-3,1214,977583,3632,262,75878,364122,710-88,880385,13044,40452,090263,332
Interest Payable23,45642,39565,11897,20093,60090,00093,60093,60046,800
Interest Receivable9,547616442329814132932822089319262126
Pre-Tax Profit289,314-265,708-68,175-91,800490,0622,172,899-14,90729,438-135,460385,21844,72352,353263,458
Tax-54,970-93,112-434,580-6,182-92,452-11,628-14,659-73,768
Profit After Tax234,344-265,708-68,175-91,800396,9501,738,319-14,90723,256-135,460292,76633,09537,694189,690
Dividends Paid
Retained Profit234,344-265,708-68,175-91,800396,9501,738,319-14,90723,256-135,460292,76633,09537,694189,690
Employee Costs53,66954,650134,995130,032127,85752,48626,00024,78747,95947,85524,491
Number Of Employees22555211221
EBITDA*303,222-220,350-3467,797586,7112,270,78186,843131,800-77,454399,23653,31760,371270,403

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Sep 2011Sep 2010Sep 2009
Tangible Assets10,57512,0819,71311,5173,473,4923,479,3133,471,0283,476,3293,013,2863,002,6002,987,8592,590,899
Intangible Assets
Investments & Other2,900,0003,218,1484,003,1484,100,000
Debtors (Due After 1 year)
Total Fixed Assets2,910,5753,230,2294,012,8614,111,5173,473,4923,479,3133,471,0283,476,3293,013,2863,002,6002,987,8592,590,899
Stock & work in progress
Trade Debtors8,9454406104432,3083,74220,12610,8122,568602
Group Debtors13,892
Misc Debtors13,99510,1042,7722,671
Cash2,497,41948,54873,87453,64459,28060,10352,75378,78252,58035,53773,11454,62250,351
misc current assets
total current assets2,525,30657,49384,41854,25459,72362,87555,42481,09056,32255,66383,92657,19050,953
total assets2,525,3062,968,0683,314,6474,067,1154,171,2403,536,3673,534,7373,552,1183,532,6513,068,9493,086,5263,045,0492,641,852
Bank overdraft
Bank loan
Trade Creditors 72659,89963,68859,52679,39071,008580,505
Group/Directors Accounts5,110
other short term finances
hp & lease commitments
other current liabilities286,22196,060107,15680,68063,02657,78357,425
total current liabilities286,22196,060107,15681,40663,02662,89357,42559,89963,68859,52679,39071,008580,505
loans695,000695,0001,440,0001,440,0001,440,0001,440,0001,440,0001,440,000
hp & lease commitments
Accruals and Deferred Income
other liabilities845,000875,000875,000
provisions172,267242,042207,085237,790
total long term liabilities867,267937,0421,647,0851,677,7901,440,0001,440,0001,440,0001,440,000845,000875,000875,000
total liabilities286,221963,3271,044,1981,728,4911,740,8161,502,8931,497,4251,499,8991,503,688904,526954,390946,008580,505
net assets2,239,0852,004,7412,270,4492,338,6242,430,4242,033,4742,037,3122,052,2192,028,9632,164,4232,132,1362,099,0412,061,347
total shareholders funds2,239,0852,004,7412,270,4492,338,6242,430,4242,033,4742,037,3122,052,2192,028,9632,164,4232,132,1362,099,0412,061,347
Apr 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit303,222-223,374-3,1214,977583,3632,262,75878,364122,710-88,880385,13044,40452,090263,332
Depreciation3,0242,7752,8203,3488,0238,4799,09011,42614,1068,9138,2817,071
Amortisation
Tax-54,970-93,112-434,580-6,182-92,452-11,628-14,659-73,768
Stock
Debtors18,942-1,5999,934167-2,329101363-1,434-16,38420,1268,2441,966602
Creditors-726726-59,899-3,7894,16259,5268,382-509,497580,505
Accruals and Deferred Income190,161-11,09626,47617,6545,24335857,425
Deferred Taxes & Provisions-172,267-69,77534,957-30,705237,790
Cash flow from operations247,204-299,62250,427-4,695738,9611,836,45884,006123,263-56,908346,18441,827-465,751776,538
Investing Activities
capital expenditure10,575-1,518-5,143-1,0163,458,627-2,202-16,764-3,789-474,469-3,027,392-23,654-405,241-2,597,970
Change in Investments-2,900,000-318,148-785,000-96,8524,100,000
cash flow from investments2,910,575316,630779,85795,836-641,373-2,202-16,764-3,789-474,469-3,027,392-23,654-405,241-2,597,970
Financing Activities
Bank loans
Group/Directors Accounts-5,1105,110
Other Short Term Loans
Long term loans-695,000-745,0001,440,000
Hire Purchase and Lease Commitments
other long term liabilities-845,000845,000875,000
share issue-1,742,1571,871,6571,871,657
interest-13,909-42,334-65,054-96,777-93,302-89,859-93,271-93,272-46,58089319262126
cash flow from financing-708,909-42,334-810,054-96,777-98,412-1,826,906-93,271-93,272548,4202,716,746319875,2621,871,783
cash and cash equivalents
cash2,448,871-25,32620,230-5,636-8237,350-26,02926,20217,04335,53718,4924,27150,351
overdraft
change in cash2,448,871-25,32620,230-5,636-8237,350-26,02926,20217,04335,53718,4924,27150,351

tarwood properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tarwood properties ltd. Get real-time insights into tarwood properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tarwood Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tarwood properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in OX14 area or any other competitors across 12 key performance metrics.

tarwood properties ltd Ownership

TARWOOD PROPERTIES LTD group structure

Tarwood Properties Ltd has no subsidiary companies.

Ultimate parent company

TARWOOD PROPERTIES LTD

00720501

TARWOOD PROPERTIES LTD Shareholders

oliver paine 21.22%
william paine 21.21%
mr anthony john paine 18.18%
mrs hilary margaret paine 18.18%
nicholas paine 10.61%
sally anne paine 10.6%

tarwood properties ltd directors

Tarwood Properties Ltd currently has 5 directors. The longest serving directors include Mr Anthony Paine (Mar 1992) and Ms Hilary Paine (Mar 1992).

officercountryagestartendrole
Mr Anthony PaineUnited Kingdom77 years Mar 1992- Director
Ms Hilary PaineUnited Kingdom74 years Mar 1992- Director
Mr William PaineUnited Kingdom37 years Nov 2008- Director
Mr Nicholas PaineEngland43 years Nov 2008- Director
Mr Oliver PaineUnited Kingdom45 years Nov 2008- Director

P&L

April 2022

turnover

0

-100%

operating profit

303.2k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2022

net assets

2.2m

+0.12%

total assets

2.5m

-0.15%

cash

2.5m

+50.44%

net assets

Total assets minus all liabilities

tarwood properties ltd company details

company number

00720501

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1962

age

63

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2022

previous names

w.k. westlake limited (November 1999)

accountant

-

auditor

-

address

c/o antony batty & co thames val, innovation centre 99 park drive, abingdon, oxfordshire, OX14 4RY

Bank

HANDELSBANKEN

Legal Advisor

-

tarwood properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 22 charges/mortgages relating to tarwood properties ltd. Currently there are 0 open charges and 22 have been satisfied in the past.

tarwood properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TARWOOD PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

tarwood properties ltd Companies House Filings - See Documents

datedescriptionview/download