c. norris (spring specialists) limited

Live MatureSmallDeclining

c. norris (spring specialists) limited Company Information

Share C. NORRIS (SPRING SPECIALISTS) LIMITED

Company Number

00722551

Shareholders

andrew stuart ward

christopher armstead

View All

Group Structure

View All

Industry

Manufacture of wire products, chain and springs

 

Registered Address

lady house spring works, newhey road, milnrow rochdale, lancashire, OL16 4JD

c. norris (spring specialists) limited Estimated Valuation

£746.6k

Pomanda estimates the enterprise value of C. NORRIS (SPRING SPECIALISTS) LIMITED at £746.6k based on a Turnover of £1.7m and 0.44x industry multiple (adjusted for size and gross margin).

c. norris (spring specialists) limited Estimated Valuation

£252.3k

Pomanda estimates the enterprise value of C. NORRIS (SPRING SPECIALISTS) LIMITED at £252.3k based on an EBITDA of £68.9k and a 3.66x industry multiple (adjusted for size and gross margin).

c. norris (spring specialists) limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of C. NORRIS (SPRING SPECIALISTS) LIMITED at £2.2m based on Net Assets of £1.2m and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C. Norris (spring Specialists) Limited Overview

C. Norris (spring Specialists) Limited is a live company located in milnrow rochdale, OL16 4JD with a Companies House number of 00722551. It operates in the manufacture of wire products, chain and springs sector, SIC Code 25930. Founded in April 1962, it's largest shareholder is andrew stuart ward with a 60% stake. C. Norris (spring Specialists) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C. Norris (spring Specialists) Limited Health Check

Pomanda's financial health check has awarded C. Norris (Spring Specialists) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£13m)

£1.7m - C. Norris (spring Specialists) Limited

£13m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (8.6%)

-7% - C. Norris (spring Specialists) Limited

8.6% - Industry AVG

production

Production

with a gross margin of 30.5%, this company has a comparable cost of product (30.5%)

30.5% - C. Norris (spring Specialists) Limited

30.5% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (6.2%)

2.9% - C. Norris (spring Specialists) Limited

6.2% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (65)

18 - C. Norris (spring Specialists) Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £42k, the company has an equivalent pay structure (£42k)

£42k - C. Norris (spring Specialists) Limited

£42k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.3k, this is less efficient (£165.1k)

£93.3k - C. Norris (spring Specialists) Limited

£165.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (53 days)

72 days - C. Norris (spring Specialists) Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (37 days)

44 days - C. Norris (spring Specialists) Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 21 days, this is less than average (104 days)

21 days - C. Norris (spring Specialists) Limited

104 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 133 weeks, this is more cash available to meet short term requirements (14 weeks)

133 weeks - C. Norris (spring Specialists) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.9%, this is a lower level of debt than the average (30.6%)

21.9% - C. Norris (spring Specialists) Limited

30.6% - Industry AVG

C. NORRIS (SPRING SPECIALISTS) LIMITED financials

EXPORTms excel logo

C. Norris (Spring Specialists) Limited's latest turnover from April 2024 is estimated at £1.7 million and the company has net assets of £1.2 million. According to their latest financial statements, C. Norris (Spring Specialists) Limited has 18 employees and maintains cash reserves of £736.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,679,3611,934,3311,805,5352,106,9731,967,9851,798,2581,735,5341,729,5301,807,3971,818,4571,521,2552,018,0791,729,8781,537,3821,957,518
Other Income Or Grants000000000000000
Cost Of Sales1,166,5861,345,3891,330,9201,643,6861,377,4691,262,0611,233,6941,144,3381,268,9381,312,9711,123,8551,503,6671,313,2131,118,7831,454,141
Gross Profit512,775588,943474,614463,287590,516536,196501,840585,192538,459505,486397,400514,412416,665418,600503,376
Admin Expenses463,807312,626478,797302,660566,437522,085707,144500,875700,207466,929360,125205,269422,912194,934-243,539
Operating Profit48,968276,317-4,183160,62724,07914,111-205,30484,317-161,74838,55737,275309,143-6,247223,666746,915
Interest Payable3,0103,7583,0941,52500000000000
Interest Receivable38,51726,7163,2863142301,2709606982,1912,7392,9982,5182,0312,4121,278
Pre-Tax Profit84,475299,275-3,990159,41624,30915,380-204,34485,015-159,55741,29640,273311,661-4,216226,078748,193
Tax-21,119-74,8190-30,289-4,619-2,9220-16,1530-8,259-8,457-71,6820-58,780-209,494
Profit After Tax63,356224,456-3,990129,12719,69012,458-204,34468,862-159,55733,03731,816239,979-4,216167,298538,699
Dividends Paid000000000000000
Retained Profit63,356224,456-3,990129,12719,69012,458-204,34468,862-159,55733,03731,816239,979-4,216167,298538,699
Employee Costs755,213839,869734,920681,271749,683793,667767,379772,713706,069379,044372,880489,219341,120318,203490,782
Number Of Employees182020192223232424131317121220
EBITDA*68,878297,54517,401186,20554,42050,137-169,978123,371-119,17373,99279,437349,48538,441259,194776,617

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets225,743222,618223,846245,430271,008301,349316,126295,676319,268284,510315,629301,066326,143282,252257,317
Intangible Assets000000000000000
Investments & Other100,000100,000100,000100,000100,000100,000100,000300,000150,000150,000150,00050,00075,00075,00075,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets325,743322,618323,846345,430371,008401,349416,126595,676469,268434,510465,629351,066401,143357,252332,317
Stock & work in progress69,06463,84758,68374,79486,95080,48051,72247,76352,92443,22751,53531,72624,12122,81623,716
Trade Debtors335,509382,218398,371571,941453,412460,479428,605431,871483,233408,543372,575424,441399,884321,454303,022
Group Debtors000000000000000
Misc Debtors19,22419,77522,91920,32314,51819,94421,42914,56235,139000000
Cash736,642730,654526,556349,790277,879181,224157,357226,811331,596544,899550,610648,567358,770453,500511,323
misc current assets000000000000000
total current assets1,160,4391,196,4941,006,5291,016,848832,759742,127659,113721,007902,892996,669974,7201,104,734782,775797,770838,061
total assets1,486,1821,519,1121,330,3751,362,2781,203,7671,143,4761,075,2391,316,6831,372,1601,431,1791,440,3491,455,8001,183,9181,155,0221,170,378
Bank overdraft000000000000000
Bank loan10,00010,00010,0009,16700000000000
Trade Creditors 140,657209,910276,770256,425249,089228,851223,887205,834321,979396,161430,560480,954447,049422,105607,709
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities135,415153,872117,762151,387172,390144,308101,383162,547168,490000000
total current liabilities286,072373,782404,532416,979421,479373,159325,270368,381490,469396,161430,560480,954447,049422,105607,709
loans11,83721,66731,66740,83300000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities001,5894,3147,0399,764000000000
provisions28,00226,74820,12823,70327,92732,92134,79528,78431,03524,80532,61329,48631,48823,32020,370
total long term liabilities39,83948,41553,38468,85034,96642,68534,79528,78431,03524,80532,61329,48631,48823,32020,370
total liabilities325,911422,197457,916485,829456,445415,844360,065397,165521,504420,966463,173510,440478,537445,425628,079
net assets1,160,2711,096,915872,459876,449747,322727,632715,174919,518850,6561,010,213977,176945,360705,381709,597542,299
total shareholders funds1,160,2711,096,915872,459876,449747,322727,632715,174919,518850,6561,010,213977,176945,360705,381709,597542,299
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit48,968276,317-4,183160,62724,07914,111-205,30484,317-161,74838,55737,275309,143-6,247223,666746,915
Depreciation19,91021,22821,58425,57830,34136,02635,32639,05442,57535,43542,16240,34244,68835,52829,702
Amortisation000000000000000
Tax-21,119-74,8190-30,289-4,619-2,9220-16,1530-8,259-8,457-71,6820-58,780-209,494
Stock5,2175,164-16,111-12,1566,47028,7583,959-5,1619,697-8,30819,8097,6051,305-90023,716
Debtors-47,260-19,297-170,974124,334-12,49330,3893,601-71,939109,82935,968-51,86624,55778,43018,432303,022
Creditors-69,253-66,86020,3457,33620,2384,96418,053-116,145-74,182-34,399-50,39433,90524,944-185,604607,709
Accruals and Deferred Income-18,45736,110-33,625-21,00328,08242,925-61,164-5,943168,490000000
Deferred Taxes & Provisions1,2546,620-3,575-4,224-4,994-1,8746,011-2,2516,230-7,8083,127-2,0028,1682,95020,370
Cash flow from operations3,346212,729187,63125,84799,15034,083-214,63859,979-138,161-4,13455,770277,544-8,182228868,464
Investing Activities
capital expenditure-23,035-20,000000-21,249-55,776-15,462-77,333-4,316-56,725-15,265-88,579-60,463-287,019
Change in Investments000000-200,000150,00000100,000-25,0000075,000
cash flow from investments-23,035-20,000000-21,249144,224-165,462-77,333-4,316-156,7259,735-88,579-60,463-362,019
Financing Activities
Bank loans008339,16700000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-9,830-10,000-9,16640,83300000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-1,589-2,725-2,725-2,7259,764000000000
share issue000000000000003,600
interest35,50722,958192-1,2112301,2709606982,1912,7392,9982,5182,0312,4121,278
cash flow from financing25,67711,369-10,86646,064-2,49511,0349606982,1912,7392,9982,5182,0312,4124,878
cash and cash equivalents
cash5,988204,098176,76671,91196,65523,867-69,454-104,785-213,303-5,711-97,957289,797-94,730-57,823511,323
overdraft000000000000000
change in cash5,988204,098176,76671,91196,65523,867-69,454-104,785-213,303-5,711-97,957289,797-94,730-57,823511,323

c. norris (spring specialists) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c. norris (spring specialists) limited. Get real-time insights into c. norris (spring specialists) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C. Norris (spring Specialists) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c. norris (spring specialists) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in OL16 area or any other competitors across 12 key performance metrics.

c. norris (spring specialists) limited Ownership

C. NORRIS (SPRING SPECIALISTS) LIMITED group structure

C. Norris (Spring Specialists) Limited has no subsidiary companies.

Ultimate parent company

C. NORRIS (SPRING SPECIALISTS) LIMITED

00722551

C. NORRIS (SPRING SPECIALISTS) LIMITED Shareholders

andrew stuart ward 60%
christopher armstead 20%
karen norris 20%

c. norris (spring specialists) limited directors

C. Norris (Spring Specialists) Limited currently has 2 directors. The longest serving directors include Mr Andrew Ward (Jun 1999) and Mr Christopher Armstead (Apr 2018).

officercountryagestartendrole
Mr Andrew WardEngland57 years Jun 1999- Director
Mr Christopher ArmsteadUnited Kingdom38 years Apr 2018- Director

P&L

April 2024

turnover

1.7m

-13%

operating profit

49k

0%

gross margin

30.6%

+0.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.2m

+0.06%

total assets

1.5m

-0.02%

cash

736.6k

+0.01%

net assets

Total assets minus all liabilities

c. norris (spring specialists) limited company details

company number

00722551

Type

Private limited with Share Capital

industry

25930 - Manufacture of wire products, chain and springs

incorporation date

April 1962

age

63

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

April 2024

previous names

N/A

accountant

XEINADIN AUDIT LIMITED

auditor

-

address

lady house spring works, newhey road, milnrow rochdale, lancashire, OL16 4JD

Bank

BARCLAYS BANK PLC

Legal Advisor

-

c. norris (spring specialists) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c. norris (spring specialists) limited.

c. norris (spring specialists) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C. NORRIS (SPRING SPECIALISTS) LIMITED. This can take several minutes, an email will notify you when this has completed.

c. norris (spring specialists) limited Companies House Filings - See Documents

datedescriptionview/download