winchester automatics limited

Live MatureSmallRapid

winchester automatics limited Company Information

Share WINCHESTER AUTOMATICS LIMITED

Company Number

00723154

Shareholders

john leonard taylor

Group Structure

View All

Industry

Gambling and betting activities

 

Registered Address

south building upper farm, wootton st. lawrence, basingstoke, hampshire, RG23 8PE

winchester automatics limited Estimated Valuation

£885.4k

Pomanda estimates the enterprise value of WINCHESTER AUTOMATICS LIMITED at £885.4k based on a Turnover of £788.3k and 1.12x industry multiple (adjusted for size and gross margin).

winchester automatics limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WINCHESTER AUTOMATICS LIMITED at £0 based on an EBITDA of £-13.1k and a 4.01x industry multiple (adjusted for size and gross margin).

winchester automatics limited Estimated Valuation

£957.2k

Pomanda estimates the enterprise value of WINCHESTER AUTOMATICS LIMITED at £957.2k based on Net Assets of £277k and 3.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Winchester Automatics Limited Overview

Winchester Automatics Limited is a live company located in basingstoke, RG23 8PE with a Companies House number of 00723154. It operates in the gambling and betting activities sector, SIC Code 92000. Founded in May 1962, it's largest shareholder is john leonard taylor with a 100% stake. Winchester Automatics Limited is a mature, small sized company, Pomanda has estimated its turnover at £788.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Winchester Automatics Limited Health Check

Pomanda's financial health check has awarded Winchester Automatics Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £788.3k, make it smaller than the average company (£11.7m)

£788.3k - Winchester Automatics Limited

£11.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (16.2%)

34% - Winchester Automatics Limited

16.2% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Winchester Automatics Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of -3.6% make it less profitable than the average company (9.7%)

-3.6% - Winchester Automatics Limited

9.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (90)

4 - Winchester Automatics Limited

90 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.6k, the company has an equivalent pay structure (£29.6k)

£29.6k - Winchester Automatics Limited

£29.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £197.1k, this is more efficient (£121.6k)

£197.1k - Winchester Automatics Limited

£121.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is later than average (2 days)

7 days - Winchester Automatics Limited

2 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Winchester Automatics Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Winchester Automatics Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1856 weeks, this is more cash available to meet short term requirements (38 weeks)

1856 weeks - Winchester Automatics Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.9%, this is a lower level of debt than the average (55.4%)

1.9% - Winchester Automatics Limited

55.4% - Industry AVG

WINCHESTER AUTOMATICS LIMITED financials

EXPORTms excel logo

Winchester Automatics Limited's latest turnover from May 2024 is estimated at £788.3 thousand and the company has net assets of £277 thousand. According to their latest financial statements, Winchester Automatics Limited has 4 employees and maintains cash reserves of £190.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover788,298695,408382,494324,766553,2251,062,247891,491552,9492,563,5432,168,9171,429,1091,510,5982,401,6553,129,0553,234,345
Other Income Or Grants000000000000000
Cost Of Sales230,182193,488108,71880,658144,426303,726249,036153,785691,262612,824444,165492,5381,037,6121,363,6291,546,088
Gross Profit558,116501,921273,776244,108408,799758,522642,455399,1641,872,2811,556,094984,9441,018,0601,364,0431,765,4261,688,257
Admin Expenses586,143570,556282,097292,725437,473748,288621,843386,1121,843,5161,517,006940,390994,1081,305,9401,763,7841,383,957
Operating Profit-28,027-68,635-8,321-48,617-28,67410,23420,61213,05228,76539,08844,55423,95258,1031,642304,300
Interest Payable000000000000000
Interest Receivable10,77811,6613,0543283542,7181,7418161,5301,4111,2671,144959800388
Pre-Tax Profit-17,249-56,974-5,267-48,289-28,32012,95222,35313,86830,29540,49945,82225,09659,0622,442304,689
Tax00000-2,461-4,247-2,635-6,059-8,100-9,623-5,772-14,175-635-85,313
Profit After Tax-17,249-56,974-5,267-48,289-28,32010,49118,10611,23324,23632,39936,19919,32444,8871,807219,376
Dividends Paid000000000000000
Retained Profit-17,249-56,974-5,267-48,289-28,32010,49118,10611,23324,23632,39936,19919,32444,8871,807219,376
Employee Costs118,205142,630116,858117,517141,563169,590160,46466,927683,406536,400388,550437,881660,882806,058831,579
Number Of Employees4555677332251921354445
EBITDA*-13,064-53,4493,120-41,811-19,01220,58334,17425,98644,07155,46368,39344,79384,12231,349337,612

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets72,25772,92652,51547,78954,89757,70864,15765,70973,28275,35583,71290,254105,238116,490127,302
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets72,25772,92652,51547,78954,89757,70864,15765,70973,28275,35583,71290,254105,238116,490127,302
Stock & work in progress000000000000000
Trade Debtors15,53310,3089,6175,1966,45021,53622,70723,81134,20936,35832,54327,54430,68336,31039,114
Group Debtors000000000000000
Misc Debtors4,3123,8533,4113,7878,4754,2693,5354,1554,106000000
Cash190,196220,389297,892312,868343,744365,131359,651336,752315,795296,180268,271238,630219,094164,462155,386
misc current assets000000000000000
total current assets210,041234,550310,920321,851358,669390,936385,893364,718354,110332,538300,814266,174249,777200,772194,500
total assets282,298307,476363,435369,640413,566448,644450,050430,427427,392407,893384,526356,428355,015317,262321,802
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 001,0131462172443,1053,6294,89935,68944,52118,52524,43620,77023,317
Group/Directors Accounts0000000000034,19744,99755,79761,097
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities5,32713,25611,22810,6905,12911,71120,35919,67926,053000000
total current liabilities5,32713,25612,24110,8365,34611,95523,46423,30830,95235,68944,52152,72269,43376,56784,414
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions0002,3433,4703,6194,0072,6463,2003,2003,4003,3004,5004,5003,000
total long term liabilities0002,3433,4703,6194,0072,6463,2003,2003,4003,3004,5004,5003,000
total liabilities5,32713,25612,24113,1798,81615,57427,47125,95434,15238,88947,92156,02273,93381,06787,414
net assets276,971294,220351,194356,461404,750433,070422,579404,473393,240369,004336,605300,406281,082236,195234,388
total shareholders funds276,971294,220351,194356,461404,750433,070422,579404,473393,240369,004336,605300,406281,082236,195234,388
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-28,027-68,635-8,321-48,617-28,67410,23420,61213,05228,76539,08844,55423,95258,1031,642304,300
Depreciation14,96315,18611,4416,8069,66210,34913,56212,93415,30616,37523,83920,84126,01929,70733,312
Amortisation000000000000000
Tax00000-2,461-4,247-2,635-6,059-8,100-9,623-5,772-14,175-635-85,313
Stock000000000000000
Debtors5,6841,1334,045-5,942-10,880-437-1,724-10,3491,9573,8154,999-3,139-5,627-2,80439,114
Creditors0-1,013867-71-27-2,861-524-1,270-30,790-8,83225,996-5,9113,666-2,54723,317
Accruals and Deferred Income-7,9292,0285385,561-6,582-8,648680-6,37426,053000000
Deferred Taxes & Provisions00-2,343-1,127-149-3881,361-5540-200100-1,20001,5003,000
Cash flow from operations-26,677-53,567-1,863-31,506-14,8906,66233,16825,50231,31834,51679,86735,04979,24032,471239,502
Investing Activities
capital expenditure-14,294-35,597-16,167302-6,851-3,900-12,010-5,361-13,233-8,018-17,297-5,857-14,767-18,895-160,614
Change in Investments000000000000000
cash flow from investments-14,294-35,597-16,167302-6,851-3,900-12,010-5,361-13,233-8,018-17,297-5,857-14,767-18,895-160,614
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000-34,197-10,800-10,800-5,30061,097
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000000015,012
interest10,77811,6613,0543283542,7181,7418161,5301,4111,2671,144959800388
cash flow from financing10,77811,6613,0543283542,7181,7418161,5301,411-32,930-9,656-9,841-4,50076,497
cash and cash equivalents
cash-30,193-77,503-14,976-30,876-21,3875,48022,89920,95719,61527,90929,64119,53654,6329,076155,386
overdraft000000000000000
change in cash-30,193-77,503-14,976-30,876-21,3875,48022,89920,95719,61527,90929,64119,53654,6329,076155,386

winchester automatics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for winchester automatics limited. Get real-time insights into winchester automatics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Winchester Automatics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for winchester automatics limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in RG23 area or any other competitors across 12 key performance metrics.

winchester automatics limited Ownership

WINCHESTER AUTOMATICS LIMITED group structure

Winchester Automatics Limited has no subsidiary companies.

Ultimate parent company

WINCHESTER AUTOMATICS LIMITED

00723154

WINCHESTER AUTOMATICS LIMITED Shareholders

john leonard taylor 100%

winchester automatics limited directors

Winchester Automatics Limited currently has 2 directors. The longest serving directors include Mr John Taylor (Mar 1991) and Mr David Baldwin (Dec 2024).

officercountryagestartendrole
Mr John Taylor67 years Mar 1991- Director
Mr David BaldwinEngland53 years Dec 2024- Director

P&L

May 2024

turnover

788.3k

+13%

operating profit

-28k

0%

gross margin

70.9%

-1.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

277k

-0.06%

total assets

282.3k

-0.08%

cash

190.2k

-0.14%

net assets

Total assets minus all liabilities

winchester automatics limited company details

company number

00723154

Type

Private limited with Share Capital

industry

92000 - Gambling and betting activities

incorporation date

May 1962

age

63

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

WELLER MACKRILL

auditor

-

address

south building upper farm, wootton st. lawrence, basingstoke, hampshire, RG23 8PE

Bank

-

Legal Advisor

-

winchester automatics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to winchester automatics limited. Currently there are 0 open charges and 1 have been satisfied in the past.

winchester automatics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WINCHESTER AUTOMATICS LIMITED. This can take several minutes, an email will notify you when this has completed.

winchester automatics limited Companies House Filings - See Documents

datedescriptionview/download