histon football club holdings limitedEstimated Valuation
£27.2k
Pomanda estimates the enterprise value of HISTON FOOTBALL CLUB HOLDINGS LIMITED at £27.2k based on a Turnover of £11.3k and 2.41x industry multiple (adjusted for size and gross margin).
histon football club holdings limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of HISTON FOOTBALL CLUB HOLDINGS LIMITED at £0 based on an EBITDA of £-186 and a 4.72x industry multiple (adjusted for size and gross margin).
histon football club holdings limitedEstimated Valuation
£34.7k
Pomanda estimates the enterprise value of HISTON FOOTBALL CLUB HOLDINGS LIMITED at £34.7k based on Net Assets of £19.9k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Histon Football Club Holdings LimitedOverview
Histon Football Club Holdings Limited is a live company located in cambridge, CB24 9PH with a Companies House number of 00724684. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1962, it's largest shareholder is
mr r.j. hands
with a 11.1% stake. Histon Football Club Holdings Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£11.3k with
declining
growth in recent years.
Histon Football Club Holdings Limited Health Check
Pomanda's financial health check has awarded Histon Football Club Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £11.3k, make it smaller than the average company (£953.3k)
£11.3k - Histon Football Club Holdings Limited
£953.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -57%, show it is growing at a slower rate (5.6%)
-57% - Histon Football Club Holdings Limited
5.6% - Industry AVG
Production
with a gross margin of 31.4%, this company has a higher cost of product (73%)
31.4% - Histon Football Club Holdings Limited
73% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (28.7%)
-1.6% - Histon Football Club Holdings Limited
28.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Histon Football Club Holdings Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)
£33.6k - Histon Football Club Holdings Limited
£33.6k - Industry AVG
Efficiency
resulting in sales per employee of £11.3k, this is less efficient (£191.7k)
£11.3k - Histon Football Club Holdings Limited
£191.7k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (31 days)
60 days - Histon Football Club Holdings Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 615 days, this is slower than average (38 days)
615 days - Histon Football Club Holdings Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Histon Football Club Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Histon Football Club Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.1%, this is a lower level of debt than the average (69.5%)
43.1% - Histon Football Club Holdings Limited
69.5% - Industry AVG
HISTON FOOTBALL CLUB HOLDINGS LIMITED financials
EXPORT
Histon Football Club Holdings Limited's latest turnover from June 2024 is estimated at £11.3 thousand and the company has net assets of £19.9 thousand. According to their latest financial statements, we estimate that Histon Football Club Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
11,262
18,098
155,106
140,516
1,361
3,480
1,046
346
1,403
1,222
1,626
1,069
996
Other Income Or Grants
Cost Of Sales
7,723
12,661
109,926
101,399
958
2,453
720
247
1,019
908
1,185
776
696
Gross Profit
3,539
5,437
45,180
39,117
403
1,027
325
99
384
314
441
294
300
Admin Expenses
3,725
3,900
41,144
35,763
-7,224
-4,396
-3,231
-1,170
741
-38
333
326
958
-735
838
Operating Profit
-186
1,537
4,036
3,354
7,627
5,423
3,556
1,170
-741
137
51
-12
-517
1,029
-538
Interest Payable
366
405
Interest Receivable
1
28
21
4
3
3
2
1
3
2
Pre-Tax Profit
-186
1,537
4,036
3,354
7,262
5,046
3,577
1,174
-738
140
53
-11
-514
1,031
-538
Tax
-384
-767
-637
-1,380
-959
-680
-223
-28
-11
-268
Profit After Tax
-186
1,153
3,269
2,717
5,882
4,087
2,897
951
-738
112
42
-11
-514
763
-538
Dividends Paid
Retained Profit
-186
1,153
3,269
2,717
5,882
4,087
2,897
951
-738
112
42
-11
-514
763
-538
Employee Costs
33,617
31,195
243,021
221,257
28,144
28,228
26,810
26,356
25,141
24,176
24,296
23,530
24,399
Number Of Employees
1
1
8
8
1
1
1
1
1
1
1
1
1
EBITDA*
-186
1,537
4,036
3,354
7,627
5,423
3,556
1,170
-741
137
51
-12
-517
1,029
-538
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
33,034
33,034
33,034
33,034
33,034
33,034
10,034
10,034
10,034
10,034
10,034
10,034
10,034
10,034
10,034
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
33,034
33,034
33,034
33,034
33,034
33,034
10,034
10,034
10,034
10,034
10,034
10,034
10,034
10,034
10,034
Stock & work in progress
Trade Debtors
1,882
4,129
3,445
981
122
5
252
229
344
199
198
Group Debtors
Misc Debtors
509
8
190
Cash
1,884
5,492
2,730
509
810
430
284
120
955
32
misc current assets
total current assets
1,882
4,129
3,445
981
122
1,884
6,001
2,738
699
815
682
513
464
1,154
230
total assets
34,916
37,163
36,479
34,015
33,156
34,918
16,035
12,772
10,733
10,849
10,716
10,547
10,498
11,188
10,264
Bank overdraft
Bank loan
Trade Creditors
13,030
13,091
11,560
2,637
2,495
2,959
1,153
956
935
808
748
924
763
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
680
53
total current liabilities
13,030
13,091
11,560
2,637
2,495
2,959
1,833
53
956
935
808
748
924
763
loans
12,000
hp & lease commitments
Accruals and Deferred Income
1,452
1,452
2,865
1,195
2,610
1,578
other liabilities
2,000
4,000
6,000
8,000
10,000
provisions
6,276
6,276
1,906
1,906
1,906
2,007
total long term liabilities
2,000
4,000
6,000
15,728
17,728
16,771
3,101
4,516
3,585
total liabilities
15,030
17,091
17,560
18,365
20,223
19,730
4,934
4,569
3,585
956
935
808
748
924
763
net assets
19,886
20,072
18,919
15,650
12,933
15,188
11,101
8,203
7,148
9,893
9,781
9,739
9,750
10,264
9,501
total shareholders funds
19,886
20,072
18,919
15,650
12,933
15,188
11,101
8,203
7,148
9,893
9,781
9,739
9,750
10,264
9,501
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
-186
1,537
4,036
3,354
7,627
5,423
3,556
1,170
-741
137
51
-12
-517
1,029
-538
Depreciation
Amortisation
Tax
-384
-767
-637
-1,380
-959
-680
-223
-28
-11
-268
Stock
Debtors
-2,247
684
2,464
859
122
-509
501
-182
185
-247
23
-115
145
1
198
Creditors
-61
1,531
8,923
142
-464
1,806
1,153
-956
21
127
60
-176
161
763
Accruals and Deferred Income
-1,452
-1,413
990
-788
1,085
1,578
Deferred Taxes & Provisions
-6,276
4,370
-101
2,007
Cash flow from operations
2,000
2,000
2,000
2,000
8,618
7,769
2,740
2,113
1,703
377
144
163
-838
921
27
Investing Activities
capital expenditure
-23,000
-10,034
Change in Investments
cash flow from investments
-23,000
-10,034
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-12,000
12,000
Hire Purchase and Lease Commitments
other long term liabilities
-2,000
-2,000
-2,000
-2,000
10,000
share issue
-8,137
1
104
-2,007
10,039
interest
-365
-377
21
4
3
3
2
1
3
2
cash flow from financing
-2,000
-2,000
-2,000
-2,000
-10,502
11,623
22
108
-2,004
3
2
1
3
2
10,039
cash and cash equivalents
cash
-1,884
-3,608
2,762
2,221
-301
380
146
164
-835
923
32
overdraft
change in cash
-1,884
-3,608
2,762
2,221
-301
380
146
164
-835
923
32
histon football club holdings limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for histon football club holdings limited. Get real-time insights into histon football club holdings limited's credit score, group structure and payment trends.
Histon Football Club Holdings Limited Competitor Analysis
Perform a competitor analysis for histon football club holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CB24 area or any other competitors across 12 key performance metrics.
histon football club holdings limited Ownership
HISTON FOOTBALL CLUB HOLDINGS LIMITED group structure
Histon Football Club Holdings Limited has no subsidiary companies.
Ultimate parent company
HISTON FOOTBALL CLUB HOLDINGS LIMITED
00724684
HISTON FOOTBALL CLUB HOLDINGS LIMITED Shareholders
The largest shareholders in Histon Football Club Holdings Limited include Mr R.J. Hands and Jeremy Downes.
mr r.j. hands
11.11%
jeremy downes
11.11%
james stocker
11.11%
joy mansfield
11.11%
colin pettit
11.11%
anthony evan palmer
11.11%
mr r.a. downes
11.11%
mr p.a. flack
11.11%
mr g.p. muncey
11.11%
histon football club holdings limited directors
Histon Football Club Holdings Limited currently has 8 directors.
The longest serving directors include
Mr Russell Hands (Sep 1991) and
Mr Paul Flack (Sep 1991).
histon football club holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to histon football club holdings limited. Currently there are 0 open charges and 2 have been satisfied in the past.
histon football club holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HISTON FOOTBALL CLUB HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
histon football club holdings limitedCompanies House Filings - See Documents
