Pomanda estimates the enterprise value of ADVERTISING STANDARDS AUTHORITY LIMITED(THE) at £5m based on a Turnover of £7.1m and 0.7x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ADVERTISING STANDARDS AUTHORITY LIMITED(THE) at £916.1k based on an EBITDA of £181.1k and a 5.06x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ADVERTISING STANDARDS AUTHORITY LIMITED(THE) at £877.5k based on Net Assets of £382.3k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Advertising Standards Authority Limited(the) is a live company located in london, EC2A 4LS with a Companies House number of 00733214. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in August 1962, it's largest shareholder is
unknown.
Advertising Standards Authority Limited(the) is a mature,
mid sized company, Pomanda has estimated its turnover at
£7.1m with
healthy
growth in recent years.
Advertising Standards Authority Limited(the) Health Check
Pomanda's financial health check has awarded Advertising Standards Authority Limited(The) a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
6 Strong
1 Regular
4 Weak
Size
annual sales of £7.1m, make it larger than the average company (£2.9m)
Advertising Standards Authority Limited(The)'s latest turnover from December 2023 is £7.1 million and the company has net assets of £382.3 thousand. According to their latest financial statements, Advertising Standards Authority Limited(The) has 138 employees and maintains cash reserves of £553.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
7,072,810
6,151,622
5,398,207
4,979,409
6,381,971
6,008,137
5,801,267
5,497,153
5,007,302
5,190,860
5,394,494
4,898,923
5,079,500
4,213,075
4,610,000
Other Income Or Grants
Cost Of Sales
3,904,422
3,503,800
3,123,720
2,816,776
3,604,363
3,407,365
3,218,855
2,911,708
2,665,882
2,774,395
2,861,766
2,591,312
2,679,135
2,124,434
Gross Profit
3,168,388
2,647,822
2,274,487
2,162,633
2,777,608
2,600,772
2,582,412
2,585,445
2,341,420
2,416,465
2,532,728
2,307,611
2,400,365
2,088,641
Admin Expenses
3,050,577
2,860,075
2,185,203
2,213,354
2,755,409
2,595,780
2,552,571
2,507,605
2,329,980
2,408,264
2,545,283
2,459,543
2,399,451
2,250,697
83,845
Operating Profit
117,811
-212,253
89,284
-50,721
22,199
4,992
29,841
77,840
11,440
8,201
-12,555
-151,932
914
-162,056
-83,845
Interest Payable
180
194
5,549
1,000
7,000
12,000
Interest Receivable
84,401
11,031
1,124
3,806
12,675
10,718
5,257
10,726
12,139
6,541
4,796
5,754
9,010
7,219
9,772
Pre-Tax Profit
202,032
-201,416
84,859
-46,915
34,874
15,710
35,098
88,566
130,281
97,490
69,760
-65,616
114,448
-97,583
-57,984
Tax
-45,817
34,705
-9,098
1,458
-9,885
-1,905
3,073
-17,227
-5,548
-17,294
-1,893
-5,148
-24,649
16,481
10,257
Profit After Tax
156,215
-166,711
75,761
-45,457
24,989
13,805
38,171
71,339
124,733
80,196
67,867
-70,764
89,799
-81,102
-47,727
Dividends Paid
Retained Profit
156,215
-166,711
75,761
-45,457
24,989
13,805
38,171
71,339
124,733
80,196
67,867
-70,764
89,799
-81,102
-47,727
Employee Costs
4,775,508
3,677,315
3,652,898
3,683,553
3,911,355
3,846,167
3,514,433
3,308,395
3,147,397
3,193,045
3,644,380
3,403,859
3,188,533
2,860,566
3,082,758
Number Of Employees
138
132
127
126
125
128
121
47
42
44
48
118
112
100
102
EBITDA*
181,062
-128,752
172,043
39,974
110,160
72,154
96,005
127,363
60,353
69,881
113,899
-16,772
138,172
-28,655
39,770
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
63,018
103,403
171,492
228,957
300,433
74,498
97,378
111,724
76,580
97,147
88,826
180,812
187,154
282,424
391,397
Intangible Assets
8,845
13,266
1,201
3,385
17,686
35,020
49,071
63,120
7,345
Investments & Other
80,000
Debtors (Due After 1 year)
6,514
12,685
16,531
24,923
7,695
13,049
19,413
Total Fixed Assets
71,863
116,669
172,693
238,856
330,804
126,049
171,372
182,539
96,974
116,560
88,826
180,812
187,154
282,424
471,397
Stock & work in progress
Trade Debtors
32,136
54,177
6,818
14,486
8,485
6,695
10,045
6,613
17,011
108,732
47,152
11,352
12,978
Group Debtors
58,085
73,330
14,679
21,173
71,876
109,923
26,889
21,178
48,220
385,837
Misc Debtors
528,975
533,011
457,789
459,280
486,703
550,556
237,567
219,680
387,869
283,887
391,621
378,322
471,527
449,281
388,441
Cash
553,639
678,590
531,268
311,179
602,607
307,141
613,997
638,113
664,786
241,731
686,282
1,848
16,395
misc current assets
total current assets
1,114,750
1,265,778
1,053,960
858,275
1,112,474
885,565
933,485
974,329
1,096,555
655,528
1,125,055
391,522
532,725
465,676
774,278
total assets
1,186,613
1,382,447
1,226,653
1,097,131
1,443,278
1,011,614
1,104,857
1,156,868
1,193,529
772,088
1,213,881
572,334
719,879
748,100
1,245,675
Bank overdraft
100,146
714,080
Bank loan
Trade Creditors
72,919
89,124
144,392
72,608
181,659
119,997
143,294
164,093
133,326
79,830
219,582
65,899
216,577
111,029
1,717
Group/Directors Accounts
48,840
286,821
501,262
216,586
263,664
other short term finances
hp & lease commitments
65,123
64,278
15,274
15,844
18,150
25,442
26,738
other current liabilities
563,260
598,398
453,355
337,501
463,405
510,876
580,688
576,296
507,095
303,622
443,586
308,266
350,809
354,956
304,445
total current liabilities
685,019
974,343
597,747
475,232
709,342
646,147
739,826
758,539
665,863
410,190
1,164,430
590,751
667,532
729,649
1,020,242
loans
hp & lease commitments
188,305
253,427
25,432
40,706
16,729
28,366
42,201
Accruals and Deferred Income
13,657
68,283
123,181
other liabilities
95,024
285,075
190,050
provisions
105,600
113,699
112,892
116,522
117,980
2,495
590
1,012
56,700
124,700
total long term liabilities
119,257
181,982
236,073
304,827
371,407
27,927
41,296
112,765
313,441
232,251
56,700
124,700
total liabilities
804,276
1,156,325
833,820
780,059
1,080,749
674,074
781,122
871,304
979,304
642,441
1,164,430
590,751
667,532
786,349
1,144,942
net assets
382,337
226,122
392,833
317,072
362,529
337,540
323,735
285,564
214,225
129,647
49,451
-18,417
52,347
-38,249
100,733
total shareholders funds
382,337
226,122
392,833
317,072
362,529
337,540
323,735
285,564
214,225
129,647
49,451
-18,417
52,347
-38,249
100,733
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
117,811
-212,253
89,284
-50,721
22,199
4,992
29,841
77,840
11,440
8,201
-12,555
-151,932
914
-162,056
-83,845
Depreciation
58,830
78,381
80,575
76,394
69,379
48,795
48,617
41,402
48,913
61,680
126,454
135,160
137,258
133,401
123,615
Amortisation
4,421
5,120
2,184
14,301
18,582
18,367
17,547
8,121
Tax
-45,817
34,705
-9,098
1,458
-9,885
-1,905
3,073
-17,227
-5,548
-17,294
-1,893
-5,148
-24,649
16,481
10,257
Stock
Debtors
-26,077
64,496
-30,918
31,058
-72,403
250,544
500
-100,907
11,608
-5,563
49,099
-143,051
83,444
-324,997
774,278
Creditors
-16,205
-55,268
71,784
-109,051
61,662
-23,297
-20,799
30,767
53,496
-139,752
153,683
-150,678
105,548
109,312
1,717
Accruals and Deferred Income
-89,764
90,145
239,035
-125,904
-47,471
-69,812
4,392
69,201
203,473
-139,964
135,320
-42,543
-4,147
50,511
304,445
Deferred Taxes & Provisions
-8,099
807
-3,630
-1,458
115,485
1,905
-422
1,012
-56,700
-68,000
124,700
Cash flow from operations
47,254
-122,859
501,052
-226,039
302,354
-271,499
81,749
312,023
300,166
-221,566
351,910
-72,090
74,780
404,646
-293,389
Investing Activities
capital expenditure
-18,445
-27,477
-23,110
-4,918
-296,562
-30,231
-37,769
-140,442
-35,691
-70,001
-34,468
-128,818
-41,988
-24,428
-53,233
Change in Investments
-80,000
80,000
cash flow from investments
-18,445
-27,477
-23,110
-4,918
-296,562
-30,231
-37,769
-140,442
-35,691
-70,001
-34,468
-128,818
-41,988
55,572
-133,233
Financing Activities
Bank loans
Group/Directors Accounts
-237,981
286,821
-501,262
284,676
216,586
-263,664
263,664
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
-253,428
-64,277
276,999
-15,844
21,671
-18,929
-15,131
68,939
other long term liabilities
-95,024
-190,051
95,025
190,050
share issue
-40,155
1
797
-57,880
148,460
interest
84,221
10,837
-4,425
3,806
12,675
10,718
5,257
10,726
12,139
6,541
4,796
5,754
8,010
219
-2,228
cash flow from financing
-153,760
297,658
-257,853
-60,471
289,674
-5,126
-68,096
-198,254
51,878
-235,732
289,473
222,340
-254,857
206,003
146,232
cash and cash equivalents
cash
-124,951
147,322
220,089
-291,428
295,466
-306,856
-24,116
-26,673
423,055
-444,551
684,434
1,848
-16,395
16,395
overdraft
-100,146
100,146
-714,080
714,080
change in cash
-124,951
147,322
220,089
-291,428
295,466
-306,856
-24,116
-26,673
423,055
-444,551
684,434
101,994
-116,541
730,475
-714,080
advertising standards authority limited(the) Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advertising standards authority limited(the). Get real-time insights into advertising standards authority limited(the)'s credit score, group structure and payment trends.
Perform a competitor analysis for advertising standards authority limited(the) by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in EC2A area or any other competitors across 12 key performance metrics.
Advertising Standards Authority Limited(The) currently has 13 directors.
The longest serving directors include
Mrs Kirsten Miller (Apr 2019) and
Dr Rebecca Rumbul (Apr 2020).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to advertising standards authority limited(the).
advertising standards authority limited(the) Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ADVERTISING STANDARDS AUTHORITY LIMITED(THE). This can take several minutes, an email will notify you when this has completed.
advertising standards authority limited(the)Companies House Filings - See Documents
