Pomanda estimates the enterprise value of L.DOBLE LIMITED at £2.3k based on a Turnover of £738 and 3.11x industry multiple (adjusted for size and gross margin).
l.doble limitedEstimated Valuation
£193.9k
Pomanda estimates the enterprise value of L.DOBLE LIMITED at £193.9k based on an EBITDA of £32k and a 6.06x industry multiple (adjusted for size and gross margin).
l.doble limitedEstimated Valuation
£973.2k
Pomanda estimates the enterprise value of L.DOBLE LIMITED at £973.2k based on Net Assets of £578.2k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
L.doble LimitedOverview
L.doble Limited is a live company located in plymouth, PL1 3RP with a Companies House number of 00743616. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1962, it's largest shareholder is
trustee of the i doble discretionary settlement
with a 34.2% stake. L.doble Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£738.4 with
declining
growth in recent years.
Pomanda's financial health check has awarded L.Doble Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £738.4, make it smaller than the average company (£1.1m)
£738.4 - L.doble Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -82%, show it is growing at a slower rate (3.7%)
-82% - L.doble Limited
3.7% - Industry AVG
Production
with a gross margin of 71%, this company has a comparable cost of product (71%)
71% - L.doble Limited
71% - Industry AVG
Profitability
an operating margin of 4036.8% make it more profitable than the average company (21.5%)
4036.8% - L.doble Limited
21.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - L.doble Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)
£33.2k - L.doble Limited
£33.2k - Industry AVG
Efficiency
resulting in sales per employee of £738.4, this is less efficient (£202.7k)
£738.4 - L.doble Limited
£202.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - L.doble Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 411 days, this is slower than average (34 days)
411 days - L.doble Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - L.doble Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - L.doble Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.6%, this is a lower level of debt than the average (71.6%)
42.6% - L.doble Limited
71.6% - Industry AVG
L.DOBLE LIMITED financials
EXPORT
L.Doble Limited's latest turnover from December 2023 is estimated at £738 and the company has net assets of £578.2 thousand. According to their latest financial statements, we estimate that L.Doble Limited has 1 employee and maintains cash reserves of £2.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
738
1,036
28,478
134,561
141,768
14,365
20,194
27,145
4,992,167
5,601,030
4,193,990
4,414,529
3,985,722
3,632,564
3,809,545
Other Income Or Grants
Cost Of Sales
214
303
8,907
41,909
46,699
4,503
5,883
7,535
1,648,734
2,074,187
1,546,171
3,319,430
3,002,019
2,689,066
2,818,883
Gross Profit
524
733
19,571
92,653
95,069
9,862
14,312
19,610
3,343,433
3,526,843
2,647,818
1,095,099
983,703
943,498
990,662
Admin Expenses
-29,283
-19,241
31,577
97,991
63,514
-23,235
69,321
57,416
3,359,838
3,331,081
2,133,228
1,074,485
954,822
922,308
847,922
Operating Profit
29,807
19,974
-12,006
-5,338
31,555
33,097
-55,009
-37,806
-16,405
195,762
514,590
20,614
28,881
21,190
142,740
Interest Payable
11,878
11,705
9,809
9,560
11,759
Interest Receivable
116
153
12
77
676
271
106
9
23
80
76
51
Pre-Tax Profit
29,923
20,127
-11,994
-5,261
32,231
33,368
-54,903
-37,797
-16,382
195,842
502,787
8,960
19,072
11,630
137,374
Tax
-7,481
-3,824
-6,124
-6,340
-41,127
-115,641
-2,926
-5,938
-995
-31,707
Profit After Tax
22,442
16,303
-11,994
-5,261
26,107
27,028
-54,903
-37,797
-16,382
154,715
387,146
6,034
13,134
10,635
105,667
Dividends Paid
52,113
111,315
30,455
77,725
Retained Profit
22,442
16,303
-11,994
-5,261
26,107
27,028
-54,903
-37,797
-16,382
154,715
387,146
-46,079
-98,181
-19,820
27,942
Employee Costs
33,165
31,487
30,188
85,356
87,853
28,121
26,848
26,676
773,558
822,041
588,000
629,037
186,915
193,215
214,060
Number Of Employees
1
1
1
3
3
1
1
1
29
32
24
26
24
24
EBITDA*
31,995
22,267
-9,423
-1,892
35,401
39,536
-55,009
-37,806
-16,405
195,762
548,850
52,282
68,591
64,024
184,018
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
6,846
7,355
7,748
10,331
11,540
14,053
22,000
22,000
22,000
22,000
279,776
371,636
377,299
360,113
325,713
Intangible Assets
Investments & Other
997,326
993,627
981,799
751,211
603,213
599,336
1
1
1
1
2,000
2,000
2,000
2,000
Debtors (Due After 1 year)
Total Fixed Assets
1,004,172
1,000,982
989,547
761,542
614,753
613,389
22,001
22,001
22,001
22,001
279,776
373,636
379,299
362,113
327,713
Stock & work in progress
101,298
234,630
199,337
190,626
209,093
Trade Debtors
525
1,125
1,725
2,325
2,925
575,064
627,224
476,906
283,598
238,500
226,623
212,196
Group Debtors
23,687
23,687
23,687
8,687
504,687
Misc Debtors
1,166
874
1,056
63,864
76,921
414,894
431,876
33,662
24,438
14,506
40,365
9,098
Cash
2,156
2,253
6,485
3,066
149,969
30,202
42,079
250
7,122
2,116
29,798
500
500
500
misc current assets
total current assets
3,322
3,127
7,541
91,142
251,702
470,508
484,967
541,524
582,186
629,340
608,002
543,166
452,843
458,114
430,387
total assets
1,007,494
1,004,109
997,088
852,684
866,455
1,083,897
506,968
563,525
604,187
651,341
887,778
916,802
832,142
820,227
758,100
Bank overdraft
365,487
267,875
334,949
197,114
Bank loan
Trade Creditors
241
332
9,917
8,672
67
48
82
328
7,886
38,658
399,836
259,388
144,148
138,852
205,889
Group/Directors Accounts
77,039
152,580
other short term finances
hp & lease commitments
38,652
24,191
22,024
8,948
other current liabilities
412,522
439,735
444,949
290,575
307,690
551,297
3,285
4,693
40,028
37,019
21,279
67,009
total current liabilities
412,763
440,067
454,866
299,247
307,757
551,345
3,367
5,021
7,886
38,658
399,836
780,594
625,813
517,104
478,960
loans
hp & lease commitments
20,783
46,119
44,694
4,779
Accruals and Deferred Income
other liabilities
provisions
16,505
8,258
2,741
1,962
1,962
1,923
4,140
18,207
16,913
16,951
12,000
total long term liabilities
16,505
8,258
2,741
1,962
1,962
1,923
4,140
38,990
63,032
61,645
16,779
total liabilities
429,268
448,325
457,607
301,209
309,719
553,268
3,367
5,021
7,886
38,658
403,976
819,584
688,845
578,749
495,739
net assets
578,226
555,784
539,481
551,475
556,736
530,629
503,601
558,504
596,301
612,683
483,802
97,218
143,297
241,478
262,361
total shareholders funds
578,226
555,784
539,481
551,475
556,736
530,629
503,601
558,504
596,301
612,683
483,802
97,218
143,297
241,478
262,361
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
29,807
19,974
-12,006
-5,338
31,555
33,097
-55,009
-37,806
-16,405
195,762
514,590
20,614
28,881
21,190
142,740
Depreciation
2,188
2,293
2,583
3,446
3,846
6,439
34,260
31,668
39,710
42,834
41,278
Amortisation
Tax
-7,481
-3,824
-6,124
-6,340
-41,127
-115,641
-2,926
-5,938
-995
-31,707
Stock
-101,298
-133,332
35,293
8,711
-18,467
209,093
Debtors
292
-182
-87,020
-13,657
-338,573
-2,582
-98,386
-33,790
-52,160
150,318
168,870
55,030
-13,982
45,694
221,294
Creditors
-91
-9,585
1,245
8,605
19
-34
-246
-7,558
-30,772
-361,178
140,448
115,240
5,296
-67,037
205,889
Accruals and Deferred Income
-27,213
-5,214
154,374
-17,115
-243,607
548,012
-1,408
4,693
-40,028
3,009
15,740
-45,730
67,009
Deferred Taxes & Provisions
8,247
5,517
779
39
1,923
-4,140
-14,067
1,294
-38
4,951
12,000
Cash flow from operations
5,165
9,343
233,995
3,255
124,301
585,679
41,723
-6,881
4,983
-259,703
484,024
78,576
88,922
-72,014
6,822
Investing Activities
capital expenditure
-1,679
-1,900
-2,237
-1,333
1,508
257,776
57,600
-26,005
-56,896
-77,234
-366,991
Change in Investments
3,699
11,828
230,588
147,998
3,877
599,335
1
-2,000
2,000
cash flow from investments
-5,378
-13,728
-230,588
-150,235
-5,210
-597,827
257,775
59,600
-26,005
-56,896
-77,234
-368,991
Financing Activities
Bank loans
Group/Directors Accounts
-77,039
-75,541
152,580
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
-59,435
-10,875
3,592
52,991
13,727
other long term liabilities
share issue
-25,834
-562
-1,063
234,419
interest
116
153
12
77
676
271
106
9
23
80
-11,802
-11,654
-9,809
-9,560
-11,759
cash flow from financing
116
153
12
77
676
271
106
9
23
-25,754
-148,838
-98,070
146,363
42,368
236,387
cash and cash equivalents
cash
-97
-4,232
3,419
-146,903
119,767
-11,877
41,829
-6,872
5,006
-27,682
29,298
500
overdraft
-365,487
97,612
-67,074
137,835
197,114
change in cash
-97
-4,232
3,419
-146,903
119,767
-11,877
41,829
-6,872
5,006
-27,682
394,785
-97,612
67,074
-137,335
-197,114
l.doble limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for l.doble limited. Get real-time insights into l.doble limited's credit score, group structure and payment trends.
Perform a competitor analysis for l.doble limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PL1 area or any other competitors across 12 key performance metrics.
The largest shareholders in L.Doble Limited include Trustee Of The I Doble Discretionary Settlement and Trustee Of The J Doble Discretionary Settlement.
trustee of the i doble discretionary settlement
34.21%
trustee of the j doble discretionary settlement
34.21%
hugh doble
5.26%
lian thomas
5.26%
helen doble
5.26%
william mawgan luke doble
5.26%
paul david thomas
5.26%
sophie louise doble
5.26%
l.doble limited directors
L.Doble Limited currently has 3 directors.
The longest serving directors include
Mr Ian Doble (Mar 1991) and
Dr Jennifer Doble (Aug 1994).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 1962
age
63
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
c/o francis clark llp, melville building east, plymouth, devon, PL1 3RP
Bank
-
Legal Advisor
-
l.doble limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to l.doble limited.
l.doble limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for L.DOBLE LIMITED. This can take several minutes, an email will notify you when this has completed.
l.doble limitedCompanies House Filings - See Documents
