greens the signmakers limited Company Information
Company Number
00751380
Website
www.greens-signmakers.co.ukRegistered Address
brighton street, hull, HU3 4UW
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Telephone
01482327371
Next Accounts Due
August 2024
Group Structure
View All
Shareholders
christopher james green 60%
hilary green 30%
View Allgreens the signmakers limited Estimated Valuation
Pomanda estimates the enterprise value of GREENS THE SIGNMAKERS LIMITED at £2.5m based on a Turnover of £6.9m and 0.36x industry multiple (adjusted for size and gross margin).
greens the signmakers limited Estimated Valuation
Pomanda estimates the enterprise value of GREENS THE SIGNMAKERS LIMITED at £4.1m based on an EBITDA of £935.8k and a 4.36x industry multiple (adjusted for size and gross margin).
greens the signmakers limited Estimated Valuation
Pomanda estimates the enterprise value of GREENS THE SIGNMAKERS LIMITED at £4.2m based on Net Assets of £2.2m and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greens The Signmakers Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Greens The Signmakers Limited Overview
Greens The Signmakers Limited is a live company located in hull, HU3 4UW with a Companies House number of 00751380. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in February 1963, it's largest shareholder is christopher james green with a 60% stake. Greens The Signmakers Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Greens The Signmakers Limited Health Check
Pomanda's financial health check has awarded Greens The Signmakers Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
3 Weak
Size
annual sales of £6.9m, make it larger than the average company (£4.8m)
- Greens The Signmakers Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.6%)
- Greens The Signmakers Limited
3.6% - Industry AVG
Production
with a gross margin of 24.8%, this company has a comparable cost of product (24.8%)
- Greens The Signmakers Limited
24.8% - Industry AVG
Profitability
an operating margin of 10.6% make it more profitable than the average company (5.5%)
- Greens The Signmakers Limited
5.5% - Industry AVG
Employees
with 55 employees, this is above the industry average (26)
55 - Greens The Signmakers Limited
26 - Industry AVG
Pay Structure
on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)
- Greens The Signmakers Limited
£43.5k - Industry AVG
Efficiency
resulting in sales per employee of £125.5k, this is less efficient (£169.6k)
- Greens The Signmakers Limited
£169.6k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is later than average (57 days)
- Greens The Signmakers Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is close to average (40 days)
- Greens The Signmakers Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 14 days, this is in line with average (12 days)
- Greens The Signmakers Limited
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (20 weeks)
28 weeks - Greens The Signmakers Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.2%, this is a lower level of debt than the average (62.6%)
47.2% - Greens The Signmakers Limited
62.6% - Industry AVG
greens the signmakers limited Credit Report and Business Information
Greens The Signmakers Limited Competitor Analysis
Perform a competitor analysis for greens the signmakers limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
greens the signmakers limited Ownership
GREENS THE SIGNMAKERS LIMITED group structure
Greens The Signmakers Limited has no subsidiary companies.
Ultimate parent company
GREENS THE SIGNMAKERS LIMITED
00751380
greens the signmakers limited directors
Greens The Signmakers Limited currently has 4 directors. The longest serving directors include Mrs Hilary Green (Aug 1991) and Mr Christopher Green (Aug 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Hilary Green | England | 66 years | Aug 1991 | - | Director |
Mr Christopher Green | England | 68 years | Aug 1991 | - | Director |
Mr Lawrence Green | England | 38 years | Nov 2013 | - | Director |
Mrs Helen Green | 37 years | Sep 2022 | - | Director |
GREENS THE SIGNMAKERS LIMITED financials
Greens The Signmakers Limited's latest turnover from November 2022 is estimated at £6.9 million and the company has net assets of £2.2 million. According to their latest financial statements, Greens The Signmakers Limited has 55 employees and maintains cash reserves of £800.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 55 | 50 | 51 | 48 | 51 | 64 | 55 | 50 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,766,417 | 1,529,904 | 1,230,550 | 1,271,464 | 1,305,482 | 1,519,585 | 1,572,321 | 1,213,587 | 1,034,570 | 1,010,880 | 933,692 | 915,303 | 961,751 | 956,107 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,766,417 | 1,529,904 | 1,230,550 | 1,271,464 | 1,305,482 | 1,519,585 | 1,572,321 | 1,213,587 | 1,034,570 | 1,010,880 | 933,692 | 915,303 | 961,751 | 956,107 |
Stock & work in progress | 201,550 | 279,519 | 246,392 | 231,415 | 220,017 | 202,233 | 211,988 | 201,055 | 176,811 | 309,758 | 359,744 | 218,597 | 224,524 | 133,799 |
Trade Debtors | 1,324,908 | 2,753,957 | 801,197 | 1,703,260 | 1,408,727 | 1,834,608 | 2,129,075 | 1,848,123 | 1,797,590 | 1,451,680 | 1,196,930 | 1,830,575 | 1,609,674 | 1,032,481 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 32,335 | 40,967 | 77,398 | 118,371 | 30,280 | 35,148 | 72,464 | 361,529 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 800,270 | 386,640 | 853,823 | 337,811 | 1,159,552 | 76,371 | 434,731 | 102,385 | 6,024 | 4,729 | 36,453 | 15,186 | 15,765 | 76,318 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,359,063 | 3,461,083 | 1,978,810 | 2,390,857 | 2,818,576 | 2,148,360 | 2,848,258 | 2,513,092 | 1,980,425 | 1,766,167 | 1,593,127 | 2,064,358 | 1,849,963 | 1,242,598 |
total assets | 4,125,480 | 4,990,987 | 3,209,360 | 3,662,321 | 4,124,058 | 3,667,945 | 4,420,579 | 3,726,679 | 3,014,995 | 2,777,047 | 2,526,819 | 2,979,661 | 2,811,714 | 2,198,705 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 577,528 | 1,271,263 | 407,615 | 710,782 | 1,166,839 | 752,976 | 852,240 | 818,930 | 1,444,504 | 1,275,145 | 1,033,689 | 1,488,358 | 1,270,763 | 730,940 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 41,004 | 24,202 | 0 | 0 | 0 | 0 | 3,510 | 6,730 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 832,549 | 903,758 | 489,990 | 613,870 | 631,582 | 568,234 | 1,207,260 | 1,053,150 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,451,081 | 2,449,223 | 897,605 | 1,324,652 | 1,798,421 | 1,321,210 | 2,063,010 | 1,878,810 | 1,444,504 | 1,275,145 | 1,033,689 | 1,488,358 | 1,270,763 | 730,940 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 67,402 | 94,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,510 | 10,240 | 0 | 0 | 0 | 0 | 0 |
provisions | 160,229 | 112,318 | 49,725 | 51,867 | 56,584 | 73,906 | 89,097 | 83,741 | 197,600 | 20,850 | 12,056 | 2,903 | 5,852 | 3,650 |
total long term liabilities | 495,631 | 960,616 | 765,725 | 272,867 | 307,584 | 284,906 | 277,097 | 112,051 | 243,907 | 152,050 | 164,056 | 321,303 | 248,382 | 336,240 |
total liabilities | 1,946,712 | 3,409,839 | 1,663,330 | 1,597,519 | 2,106,005 | 1,606,116 | 2,340,107 | 1,990,861 | 1,688,411 | 1,427,195 | 1,197,745 | 1,809,661 | 1,519,145 | 1,067,180 |
net assets | 2,178,768 | 1,581,148 | 1,546,030 | 2,064,802 | 2,018,053 | 2,061,829 | 2,080,472 | 1,735,818 | 1,326,584 | 1,349,852 | 1,329,074 | 1,170,000 | 1,292,569 | 1,131,525 |
total shareholders funds | 2,178,768 | 1,581,148 | 1,546,030 | 2,064,802 | 2,018,053 | 2,061,829 | 2,080,472 | 1,735,818 | 1,326,584 | 1,349,852 | 1,329,074 | 1,170,000 | 1,292,569 | 1,131,525 |
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 204,563 | 100,241 | 106,145 | 124,950 | 154,254 | 212,484 | 167,049 | 105,540 | 89,167 | 94,855 | 64,172 | 77,026 | 97,690 | 89,370 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -77,969 | 33,127 | 14,977 | 11,398 | 17,784 | -9,755 | 10,933 | 24,244 | -132,947 | -49,986 | 141,147 | -5,927 | 90,725 | 133,799 |
Debtors | -1,437,681 | 1,916,329 | -943,036 | 382,624 | -430,749 | -331,783 | -8,113 | 412,062 | 345,910 | 254,750 | -633,645 | 220,901 | 577,193 | 1,032,481 |
Creditors | -693,735 | 863,648 | -303,167 | -456,057 | 413,863 | -99,264 | 33,310 | -625,574 | 169,359 | 241,456 | -454,669 | 217,595 | 539,823 | 730,940 |
Accruals and Deferred Income | -71,209 | 413,768 | -123,880 | -17,712 | 63,348 | -639,026 | 154,110 | 1,053,150 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 47,911 | 62,593 | -2,142 | -4,717 | -17,322 | -15,191 | 5,356 | -113,859 | 176,750 | 8,794 | 9,153 | -2,949 | 2,202 | 3,650 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | -250,000 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -10,094 | 118,500 | 0 | 0 | 0 | -3,510 | -3,220 | 6,730 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -3,510 | -6,730 | 10,240 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 413,630 | -467,183 | 516,012 | -821,741 | 1,083,181 | -358,360 | 332,346 | 96,361 | 1,295 | -31,724 | 21,267 | -579 | -60,553 | 76,318 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 413,630 | -467,183 | 516,012 | -821,741 | 1,083,181 | -358,360 | 332,346 | 96,361 | 1,295 | -31,724 | 21,267 | -579 | -60,553 | 76,318 |
P&L
November 2022turnover
6.9m
-38%
operating profit
731.2k
0%
gross margin
24.8%
+6.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
2.2m
+0.38%
total assets
4.1m
-0.17%
cash
800.3k
+1.07%
net assets
Total assets minus all liabilities
greens the signmakers limited company details
company number
00751380
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
February 1963
age
61
accounts
Total Exemption Full
ultimate parent company
previous names
greens the sign makers limited (September 2001)
incorporated
UK
address
brighton street, hull, HU3 4UW
last accounts submitted
November 2022
greens the signmakers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to greens the signmakers limited. Currently there are 7 open charges and 0 have been satisfied in the past.
greens the signmakers limited Companies House Filings - See Documents
date | description | view/download |
---|