j.w.finding(farms)limited Company Information
Company Number
00754613
Website
-Registered Address
stag gates house, 63/64 the avenue, southampton, SO17 1XS
Industry
Growing of cereals (except rice), leguminous crops and oil seeds
Raising of dairy cattle
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
nicholas anthony finding 95.6%
victoria elizabeth finding 2.7%
View Allj.w.finding(farms)limited Estimated Valuation
Pomanda estimates the enterprise value of J.W.FINDING(FARMS)LIMITED at £196.5k based on a Turnover of £400k and 0.49x industry multiple (adjusted for size and gross margin).
j.w.finding(farms)limited Estimated Valuation
Pomanda estimates the enterprise value of J.W.FINDING(FARMS)LIMITED at £1.1m based on an EBITDA of £226.9k and a 4.78x industry multiple (adjusted for size and gross margin).
j.w.finding(farms)limited Estimated Valuation
Pomanda estimates the enterprise value of J.W.FINDING(FARMS)LIMITED at £3.2m based on Net Assets of £2.1m and 1.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J.w.finding(farms)limited Overview
J.w.finding(farms)limited is a live company located in southampton, SO17 1XS with a Companies House number of 00754613. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in March 1963, it's largest shareholder is nicholas anthony finding with a 95.6% stake. J.w.finding(farms)limited is a mature, micro sized company, Pomanda has estimated its turnover at £400k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
J.w.finding(farms)limited Health Check
Pomanda's financial health check has awarded J.W.Finding(Farms)Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £400k, make it smaller than the average company (£15.7m)
- J.w.finding(farms)limited
£15.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (7.9%)
- J.w.finding(farms)limited
7.9% - Industry AVG
Production
with a gross margin of 31.1%, this company has a comparable cost of product (31.1%)
- J.w.finding(farms)limited
31.1% - Industry AVG
Profitability
an operating margin of 51.4% make it more profitable than the average company (9.5%)
- J.w.finding(farms)limited
9.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (49)
4 - J.w.finding(farms)limited
49 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
- J.w.finding(farms)limited
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £100k, this is less efficient (£235.2k)
- J.w.finding(farms)limited
£235.2k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (29 days)
- J.w.finding(farms)limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 30 days, this is quicker than average (41 days)
- J.w.finding(farms)limited
41 days - Industry AVG
Stock Days
it holds stock equivalent to 715 days, this is more than average (198 days)
- J.w.finding(farms)limited
198 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 82 weeks, this is more cash available to meet short term requirements (23 weeks)
82 weeks - J.w.finding(farms)limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.9%, this is a lower level of debt than the average (41.3%)
12.9% - J.w.finding(farms)limited
41.3% - Industry AVG
J.W.FINDING(FARMS)LIMITED financials
J.W.Finding(Farms)Limited's latest turnover from September 2023 is estimated at £400 thousand and the company has net assets of £2.1 million. According to their latest financial statements, J.W.Finding(Farms)Limited has 4 employees and maintains cash reserves of £309.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 4 | 5 | 5 | 5 | 8 | 8 | 7 | 7 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 154,322 | 88,254 | 144,798 | 168,750 | 184,123 | 158,958 | 165,888 | 185,385 | 157,911 | 146,277 | 167,462 | 157,910 | 166,519 | 477,185 | 506,638 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 613,415 | 160,162 | 160,162 | 319,795 | 276,455 | 259,545 | 246,970 | 240,848 | 542,607 | 478,830 | 478,018 | 464,656 | 450,456 | 30,000 | 30,000 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 767,737 | 248,416 | 304,960 | 488,545 | 460,578 | 418,503 | 412,858 | 426,233 | 700,518 | 625,107 | 645,480 | 622,566 | 616,975 | 507,185 | 536,638 |
Stock & work in progress | 540,979 | 340,248 | 687,066 | 633,577 | 655,474 | 835,449 | 682,961 | 748,535 | 415,103 | 481,884 | 357,710 | 447,736 | 539,732 | 508,095 | 552,544 |
Trade Debtors | 2,432 | 60,300 | 2,654 | 136,594 | 76,343 | 1,636 | 15,999 | 128,966 | 293,841 | 312,853 | 523,290 | 254,050 | 194,658 | 258,935 | 259,028 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 764,269 | 502,027 | 352,673 | 213,458 | 239,785 | 260,832 | 207,872 | 221,181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 309,092 | 995,299 | 274,547 | 192,290 | 334,511 | 123,472 | 243,924 | 42,376 | 129,721 | 238,074 | 153,547 | 85,544 | 0 | 0 | 38,714 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,616,772 | 1,897,874 | 1,316,940 | 1,175,919 | 1,306,113 | 1,221,389 | 1,150,756 | 1,141,058 | 838,665 | 1,032,811 | 1,034,547 | 787,330 | 734,390 | 767,030 | 850,286 |
total assets | 2,384,509 | 2,146,290 | 1,621,900 | 1,664,464 | 1,766,691 | 1,639,892 | 1,563,614 | 1,567,291 | 1,539,183 | 1,657,918 | 1,680,027 | 1,409,896 | 1,351,365 | 1,274,215 | 1,386,924 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 267,592 |
Trade Creditors | 23,023 | 12,579 | 16,469 | 56,683 | 19,340 | 21,842 | 56,690 | 33,325 | 305,656 | 417,732 | 462,978 | 397,936 | 483,021 | 586,869 | 375,407 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 4,746 | 2,081 | 6,039 | 11,667 | 14,281 | 9,207 | 12,582 | 12,582 | 0 | 0 | 0 | 0 | 0 | 0 | 6,673 |
other current liabilities | 167,125 | 132,103 | 118,269 | 174,774 | 292,630 | 310,514 | 353,908 | 296,818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 194,894 | 146,763 | 140,777 | 243,124 | 326,251 | 341,563 | 423,180 | 342,725 | 305,656 | 417,732 | 462,978 | 397,936 | 483,021 | 586,869 | 649,672 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 6,700 | 0 | 2,081 | 3,889 | 15,556 | 2,615 | 11,822 | 24,404 | 0 | 0 | 0 | 9,889 | 20,563 | 31,237 | 22,243 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 55,477 | 55,476 | 52,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188,711 | 169,548 | 172,783 | 206,538 | 185,159 | 114,321 | 114,321 |
provisions | 105,034 | 100,214 | 116,361 | 84,753 | 61,953 | 51,256 | 63,364 | 50,583 | 29,182 | 26,221 | 30,054 | 24,600 | 24,600 | 28,872 | 26,576 |
total long term liabilities | 111,734 | 100,214 | 118,442 | 88,642 | 77,509 | 109,348 | 130,662 | 241,722 | 217,893 | 195,769 | 202,837 | 241,027 | 230,322 | 174,430 | 163,140 |
total liabilities | 306,628 | 246,977 | 259,219 | 331,766 | 403,760 | 450,911 | 553,842 | 584,447 | 523,549 | 613,501 | 665,815 | 638,963 | 713,343 | 761,299 | 812,812 |
net assets | 2,077,881 | 1,899,313 | 1,362,681 | 1,332,698 | 1,362,931 | 1,188,981 | 1,009,772 | 982,844 | 1,015,634 | 1,044,417 | 1,014,212 | 770,933 | 638,022 | 512,916 | 574,112 |
total shareholders funds | 2,077,881 | 1,899,313 | 1,362,681 | 1,332,698 | 1,362,931 | 1,188,981 | 1,009,772 | 982,844 | 1,015,634 | 1,044,417 | 1,014,212 | 770,933 | 638,022 | 512,916 | 574,112 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 21,431 | 23,538 | 28,205 | 32,224 | 28,249 | 27,094 | 30,799 | 24,692 | 24,950 | 21,865 | 25,851 | 26,911 | 31,344 | 32,559 | 27,712 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | 200,731 | -346,818 | 53,489 | -21,897 | -179,975 | 152,488 | -65,574 | 333,432 | -66,781 | 124,174 | -90,026 | -91,996 | 31,637 | -44,449 | 552,544 |
Debtors | 204,374 | 207,000 | 5,275 | 33,924 | 53,660 | 38,597 | -126,276 | 56,306 | -19,012 | -210,437 | 269,240 | 59,392 | -64,277 | -93 | 259,028 |
Creditors | 10,444 | -3,890 | -40,214 | 37,343 | -2,502 | -34,848 | 23,365 | -272,331 | -112,076 | -45,246 | 65,042 | -85,085 | -103,848 | 211,462 | 375,407 |
Accruals and Deferred Income | 35,022 | 13,834 | -56,505 | -117,856 | -73,361 | -43,393 | 60,152 | 349,232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 4,820 | -16,147 | 31,608 | 22,800 | 10,697 | -12,108 | 12,781 | 21,401 | 2,961 | -3,833 | 5,454 | 0 | -4,272 | 2,296 | 26,576 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 453,253 | 0 | -159,633 | 43,340 | 16,910 | 12,575 | 6,122 | -301,759 | 63,777 | 812 | 13,362 | 14,200 | 420,456 | 0 | 30,000 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -267,592 | 267,592 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -114,321 | 114,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 9,365 | -6,039 | -7,436 | -14,281 | 18,015 | -12,582 | -12,582 | 36,986 | 0 | 0 | -9,889 | -10,674 | -10,674 | 2,321 | 28,916 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -188,711 | 19,163 | -3,235 | -33,755 | 21,379 | 70,838 | 0 | 114,321 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -686,207 | 720,752 | 82,257 | -142,221 | 211,039 | -120,452 | 201,548 | -87,345 | -108,353 | 84,527 | 68,003 | 85,544 | 0 | -38,714 | 38,714 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -686,207 | 720,752 | 82,257 | -142,221 | 211,039 | -120,452 | 201,548 | -87,345 | -108,353 | 84,527 | 68,003 | 85,544 | 0 | -38,714 | 38,714 |
j.w.finding(farms)limited Credit Report and Business Information
J.w.finding(farms)limited Competitor Analysis
Perform a competitor analysis for j.w.finding(farms)limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in SO17 area or any other competitors across 12 key performance metrics.
j.w.finding(farms)limited Ownership
J.W.FINDING(FARMS)LIMITED group structure
J.W.Finding(Farms)Limited has 1 subsidiary company.
Ultimate parent company
J.W.FINDING(FARMS)LIMITED
00754613
1 subsidiary
j.w.finding(farms)limited directors
J.W.Finding(Farms)Limited currently has 2 directors. The longest serving directors include Mr Nicholas Finding (May 1991) and Ms Victoria Finding (Jun 1994).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Finding | United Kingdom | 67 years | May 1991 | - | Director |
Ms Victoria Finding | 65 years | Jun 1994 | - | Director |
P&L
September 2023turnover
400k
-26%
operating profit
205.5k
0%
gross margin
31.1%
-4.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
2.1m
+0.09%
total assets
2.4m
+0.11%
cash
309.1k
-0.69%
net assets
Total assets minus all liabilities
j.w.finding(farms)limited company details
company number
00754613
Type
Private limited with Share Capital
industry
01110 - Growing of cereals (except rice), leguminous crops and oil seeds
01410 - Raising of dairy cattle
10511 - Liquid milk and cream production
incorporation date
March 1963
age
61
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
stag gates house, 63/64 the avenue, southampton, SO17 1XS
Bank
-
Legal Advisor
-
j.w.finding(farms)limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to j.w.finding(farms)limited. Currently there are 2 open charges and 0 have been satisfied in the past.
j.w.finding(farms)limited Companies House Filings - See Documents
date | description | view/download |
---|