j.w.finding(farms)limited

4.5

j.w.finding(farms)limited Company Information

Share J.W.FINDING(FARMS)LIMITED
Live 
MatureMicroDeclining

Company Number

00754613

Website

-

Registered Address

stag gates house, 63/64 the avenue, southampton, SO17 1XS

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

 

Raising of dairy cattle

 
View All 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Nicholas Finding33 Years

Victoria Finding30 Years

Shareholders

nicholas anthony finding 95.6%

victoria elizabeth finding 2.7%

View All

j.w.finding(farms)limited Estimated Valuation

£196.5k

Pomanda estimates the enterprise value of J.W.FINDING(FARMS)LIMITED at £196.5k based on a Turnover of £400k and 0.49x industry multiple (adjusted for size and gross margin).

j.w.finding(farms)limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of J.W.FINDING(FARMS)LIMITED at £1.1m based on an EBITDA of £226.9k and a 4.78x industry multiple (adjusted for size and gross margin).

j.w.finding(farms)limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of J.W.FINDING(FARMS)LIMITED at £3.2m based on Net Assets of £2.1m and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J.w.finding(farms)limited Overview

J.w.finding(farms)limited is a live company located in southampton, SO17 1XS with a Companies House number of 00754613. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in March 1963, it's largest shareholder is nicholas anthony finding with a 95.6% stake. J.w.finding(farms)limited is a mature, micro sized company, Pomanda has estimated its turnover at £400k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J.w.finding(farms)limited Health Check

Pomanda's financial health check has awarded J.W.Finding(Farms)Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £400k, make it smaller than the average company (£15.7m)

£400k - J.w.finding(farms)limited

£15.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (7.9%)

-24% - J.w.finding(farms)limited

7.9% - Industry AVG

production

Production

with a gross margin of 31.1%, this company has a comparable cost of product (31.1%)

31.1% - J.w.finding(farms)limited

31.1% - Industry AVG

profitability

Profitability

an operating margin of 51.4% make it more profitable than the average company (9.5%)

51.4% - J.w.finding(farms)limited

9.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (49)

4 - J.w.finding(farms)limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)

£36.2k - J.w.finding(farms)limited

£36.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100k, this is less efficient (£235.2k)

£100k - J.w.finding(farms)limited

£235.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (29 days)

2 days - J.w.finding(farms)limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is quicker than average (41 days)

30 days - J.w.finding(farms)limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 715 days, this is more than average (198 days)

715 days - J.w.finding(farms)limited

198 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 82 weeks, this is more cash available to meet short term requirements (23 weeks)

82 weeks - J.w.finding(farms)limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.9%, this is a lower level of debt than the average (41.3%)

12.9% - J.w.finding(farms)limited

41.3% - Industry AVG

J.W.FINDING(FARMS)LIMITED financials

EXPORTms excel logo

J.W.Finding(Farms)Limited's latest turnover from September 2023 is estimated at £400 thousand and the company has net assets of £2.1 million. According to their latest financial statements, J.W.Finding(Farms)Limited has 4 employees and maintains cash reserves of £309.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover399,983543,652479,364893,632666,110706,182590,663934,8122,118,9742,025,5673,196,4281,786,6951,769,5962,291,9650
Other Income Or Grants000000000000000
Cost Of Sales275,786367,301349,397583,467435,291542,183403,508667,4921,533,0031,342,8692,341,1031,217,4671,208,0511,569,2020
Gross Profit124,196176,352129,967310,165230,819163,998187,155267,320585,971682,699855,325569,228561,545722,7630
Admin Expenses-81,285-471,87193,184375,76635,111-42,984156,818363,158615,673645,444539,976394,559392,483775,359-526,197
Operating Profit205,481648,22336,783-65,601195,708206,98230,337-95,838-29,70237,255315,349174,669169,062-52,596526,197
Interest Payable0000003,5733,573000008,6978,697
Interest Receivable32,61014,2862332631,7171,37835821591997959821409797
Pre-Tax Profit238,091662,50937,016-65,338197,426208,35927,122-99,195-28,78338,234315,947174,883169,062-61,196517,597
Tax-59,523-125,877-7,0330-37,511-39,588-5,15300-8,029-72,668-41,972-43,9560-144,927
Profit After Tax178,568536,63229,983-65,338159,915168,77121,969-99,195-28,78330,205243,279132,911125,106-61,196372,670
Dividends Paid000000000000000
Retained Profit178,568536,63229,983-65,338159,915168,77121,969-99,195-28,78330,205243,279132,911125,106-61,196372,670
Employee Costs144,609178,076177,554148,499237,900262,530186,326198,899433,270424,891690,750470,929556,655635,0880
Number Of Employees455588771516281821260
EBITDA*226,912671,76164,988-33,377223,957234,07661,136-71,146-4,75259,120341,200201,580200,406-20,037553,909

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets154,32288,254144,798168,750184,123158,958165,888185,385157,911146,277167,462157,910166,519477,185506,638
Intangible Assets000000000000000
Investments & Other613,415160,162160,162319,795276,455259,545246,970240,848542,607478,830478,018464,656450,45630,00030,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets767,737248,416304,960488,545460,578418,503412,858426,233700,518625,107645,480622,566616,975507,185536,638
Stock & work in progress540,979340,248687,066633,577655,474835,449682,961748,535415,103481,884357,710447,736539,732508,095552,544
Trade Debtors2,43260,3002,654136,59476,3431,63615,999128,966293,841312,853523,290254,050194,658258,935259,028
Group Debtors000000000000000
Misc Debtors764,269502,027352,673213,458239,785260,832207,872221,1810000000
Cash309,092995,299274,547192,290334,511123,472243,92442,376129,721238,074153,54785,5440038,714
misc current assets000000000000000
total current assets1,616,7721,897,8741,316,9401,175,9191,306,1131,221,3891,150,7561,141,058838,6651,032,8111,034,547787,330734,390767,030850,286
total assets2,384,5092,146,2901,621,9001,664,4641,766,6911,639,8921,563,6141,567,2911,539,1831,657,9181,680,0271,409,8961,351,3651,274,2151,386,924
Bank overdraft000000000000000
Bank loan00000000000000267,592
Trade Creditors 23,02312,57916,46956,68319,34021,84256,69033,325305,656417,732462,978397,936483,021586,869375,407
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments4,7462,0816,03911,66714,2819,20712,58212,5820000006,673
other current liabilities167,125132,103118,269174,774292,630310,514353,908296,8180000000
total current liabilities194,894146,763140,777243,124326,251341,563423,180342,725305,656417,732462,978397,936483,021586,869649,672
loans0000000114,3210000000
hp & lease commitments6,70002,0813,88915,5562,61511,82224,4040009,88920,56331,23722,243
Accruals and Deferred Income0000055,47755,47652,4140000000
other liabilities00000000188,711169,548172,783206,538185,159114,321114,321
provisions105,034100,214116,36184,75361,95351,25663,36450,58329,18226,22130,05424,60024,60028,87226,576
total long term liabilities111,734100,214118,44288,64277,509109,348130,662241,722217,893195,769202,837241,027230,322174,430163,140
total liabilities306,628246,977259,219331,766403,760450,911553,842584,447523,549613,501665,815638,963713,343761,299812,812
net assets2,077,8811,899,3131,362,6811,332,6981,362,9311,188,9811,009,772982,8441,015,6341,044,4171,014,212770,933638,022512,916574,112
total shareholders funds2,077,8811,899,3131,362,6811,332,6981,362,9311,188,9811,009,772982,8441,015,6341,044,4171,014,212770,933638,022512,916574,112
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit205,481648,22336,783-65,601195,708206,98230,337-95,838-29,70237,255315,349174,669169,062-52,596526,197
Depreciation21,43123,53828,20532,22428,24927,09430,79924,69224,95021,86525,85126,91131,34432,55927,712
Amortisation000000000000000
Tax-59,523-125,877-7,0330-37,511-39,588-5,15300-8,029-72,668-41,972-43,9560-144,927
Stock200,731-346,81853,489-21,897-179,975152,488-65,574333,432-66,781124,174-90,026-91,99631,637-44,449552,544
Debtors204,374207,0005,27533,92453,66038,597-126,27656,306-19,012-210,437269,24059,392-64,277-93259,028
Creditors10,444-3,890-40,21437,343-2,502-34,84823,365-272,331-112,076-45,24665,042-85,085-103,848211,462375,407
Accruals and Deferred Income35,02213,834-56,505-117,856-73,361-43,39360,152349,2320000000
Deferred Taxes & Provisions4,820-16,14731,60822,80010,697-12,10812,78121,4012,961-3,8335,4540-4,2722,29626,576
Cash flow from operations-187,430679,499-65,920-103,117247,595-86,946344,131-362,582-28,07488,275159,814107,12780,970238,263-607
Investing Activities
capital expenditure-87,49933,006-4,253-16,851-53,414-20,164-11,302-52,166-36,584-680-35,403-18,302279,322-3,106-534,350
Change in Investments453,2530-159,63343,34016,91012,5756,122-301,75963,77781213,36214,200420,456030,000
cash flow from investments-540,75233,006155,380-60,191-70,324-32,739-17,424249,593-100,361-1,492-48,765-32,502-141,134-3,106-564,350
Financing Activities
Bank loans0000000000000-267,592267,592
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000-114,321114,3210000000
Hire Purchase and Lease Commitments9,365-6,039-7,436-14,28118,015-12,582-12,58236,98600-9,889-10,674-10,6742,32128,916
other long term liabilities0000000-188,71119,163-3,235-33,75521,37970,8380114,321
share issue00035,10514,03510,4384,95966,405000000201,442
interest32,61014,2862332631,7171,378-3,215-3,3589199795982140-8,600-8,600
cash flow from financing41,9758,247-7,20321,08733,767-766-125,15925,64320,082-2,256-43,04610,91960,164-273,871603,671
cash and cash equivalents
cash-686,207720,75282,257-142,221211,039-120,452201,548-87,345-108,35384,52768,00385,5440-38,71438,714
overdraft000000000000000
change in cash-686,207720,75282,257-142,221211,039-120,452201,548-87,345-108,35384,52768,00385,5440-38,71438,714

j.w.finding(farms)limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j.w.finding(farms)limited. Get real-time insights into j.w.finding(farms)limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J.w.finding(farms)limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j.w.finding(farms)limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in SO17 area or any other competitors across 12 key performance metrics.

j.w.finding(farms)limited Ownership

J.W.FINDING(FARMS)LIMITED group structure

J.W.Finding(Farms)Limited has 1 subsidiary company.

Ultimate parent company

J.W.FINDING(FARMS)LIMITED

00754613

1 subsidiary

J.W.FINDING(FARMS)LIMITED Shareholders

nicholas anthony finding 95.61%
victoria elizabeth finding 2.66%
michael david finding 1.73%

j.w.finding(farms)limited directors

J.W.Finding(Farms)Limited currently has 2 directors. The longest serving directors include Mr Nicholas Finding (May 1991) and Ms Victoria Finding (Jun 1994).

officercountryagestartendrole
Mr Nicholas FindingUnited Kingdom67 years May 1991- Director
Ms Victoria Finding65 years Jun 1994- Director

P&L

September 2023

turnover

400k

-26%

operating profit

205.5k

0%

gross margin

31.1%

-4.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.1m

+0.09%

total assets

2.4m

+0.11%

cash

309.1k

-0.69%

net assets

Total assets minus all liabilities

j.w.finding(farms)limited company details

company number

00754613

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

01410 - Raising of dairy cattle

10511 - Liquid milk and cream production

incorporation date

March 1963

age

61

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

stag gates house, 63/64 the avenue, southampton, SO17 1XS

Bank

-

Legal Advisor

-

j.w.finding(farms)limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to j.w.finding(farms)limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

j.w.finding(farms)limited Companies House Filings - See Documents

datedescriptionview/download