cambridge harriers and glenhurst tennis club limited

cambridge harriers and glenhurst tennis club limited Company Information

Share CAMBRIDGE HARRIERS AND GLENHURST TENNIS CLUB LIMITED
Dissolved 

Company Number

00759887

Industry

Operation of sports facilities

 

Shareholders

stanley gilder evans

mark cross

Group Structure

View All

Contact

Registered Address

glenhurst avenue,, bexley,, kent, DA5 3QW

Website

-

cambridge harriers and glenhurst tennis club limited Estimated Valuation

£22.3k

Pomanda estimates the enterprise value of CAMBRIDGE HARRIERS AND GLENHURST TENNIS CLUB LIMITED at £22.3k based on a Turnover of £32.7k and 0.68x industry multiple (adjusted for size and gross margin).

cambridge harriers and glenhurst tennis club limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAMBRIDGE HARRIERS AND GLENHURST TENNIS CLUB LIMITED at £0 based on an EBITDA of £-1.5k and a 3.24x industry multiple (adjusted for size and gross margin).

cambridge harriers and glenhurst tennis club limited Estimated Valuation

£23.5k

Pomanda estimates the enterprise value of CAMBRIDGE HARRIERS AND GLENHURST TENNIS CLUB LIMITED at £23.5k based on Net Assets of £10.8k and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cambridge Harriers And Glenhurst Tennis Club Limited Overview

Cambridge Harriers And Glenhurst Tennis Club Limited is a dissolved company that was located in kent, DA5 3QW with a Companies House number of 00759887. It operated in the operation of sports facilities sector, SIC Code 93110. Founded in May 1963, it's largest shareholder was stanley gilder evans with a 50% stake. The last turnover for Cambridge Harriers And Glenhurst Tennis Club Limited was estimated at £32.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cambridge Harriers And Glenhurst Tennis Club Limited Health Check

Pomanda's financial health check has awarded Cambridge Harriers And Glenhurst Tennis Club Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £32.7k, make it smaller than the average company (£709.1k)

£32.7k - Cambridge Harriers And Glenhurst Tennis Club Limited

£709.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cambridge Harriers And Glenhurst Tennis Club Limited

- - Industry AVG

production

Production

with a gross margin of 33.8%, this company has a higher cost of product (59.4%)

33.8% - Cambridge Harriers And Glenhurst Tennis Club Limited

59.4% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (2.2%)

-4.7% - Cambridge Harriers And Glenhurst Tennis Club Limited

2.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Cambridge Harriers And Glenhurst Tennis Club Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £16k, the company has an equivalent pay structure (£16k)

£16k - Cambridge Harriers And Glenhurst Tennis Club Limited

£16k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.7k, this is equally as efficient (£37.8k)

£32.7k - Cambridge Harriers And Glenhurst Tennis Club Limited

£37.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is later than average (9 days)

27 days - Cambridge Harriers And Glenhurst Tennis Club Limited

9 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cambridge Harriers And Glenhurst Tennis Club Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cambridge Harriers And Glenhurst Tennis Club Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cambridge Harriers And Glenhurst Tennis Club Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Cambridge Harriers And Glenhurst Tennis Club Limited

- - Industry AVG

CAMBRIDGE HARRIERS AND GLENHURST TENNIS CLUB LIMITED financials

EXPORTms excel logo

Cambridge Harriers And Glenhurst Tennis Club Limited's latest turnover from September 2019 is estimated at £32.7 thousand and the company has net assets of £10.8 thousand. According to their latest financial statements, we estimate that Cambridge Harriers And Glenhurst Tennis Club Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover32,71484,015000000000
Other Income Or Grants00000000000
Cost Of Sales21,65454,004000000000
Gross Profit11,05930,012000000000
Admin Expenses12,59430,641-15,95292024245,9083,684-3,156-10,052
Operating Profit-1,535-62915,952-9-20-24-24-5,908-3,6843,15610,052
Interest Payable00000000000
Interest Receivable02613920242422283213
Pre-Tax Profit-1,535-60315,9650000-5,886-3,6563,18810,065
Tax00-3,033000000-892-2,818
Profit After Tax-1,535-60312,9320000-5,886-3,6562,2957,247
Dividends Paid00000000000
Retained Profit-1,535-60312,9320000-5,886-3,6562,2957,247
Employee Costs15,99631,169000000000
Number Of Employees12000000000
EBITDA*-1,535-62915,952-9-20-24-24-5,908-3,6843,15610,052

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets00000000008,344
Intangible Assets00000000000
Investments & Other8,3448,3448,3448,3448,3448,3448,4448,4448,4448,4440
Debtors (Due After 1 year)00000000000
Total Fixed Assets8,3448,3448,3448,3448,3448,3448,4448,4448,4448,4448,344
Stock & work in progress00000000000
Trade Debtors2,4506,402000000000
Group Debtors00000000000
Misc Debtors00000000000
Cash007,0053,5543,2914,6984,8524,8523,8597,5155,220
misc current assets0001001001000000100
total current assets2,4506,4027,0053,6543,3914,7984,8524,8523,8597,5155,320
total assets10,79414,74615,34911,99811,73513,14213,29613,29612,30315,95913,664
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 00000000000
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities00000000000
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions02,4172,4172,4172,4172,4172,4172,4172,4172,4172,417
total long term liabilities02,4172,4172,4172,4172,4172,4172,4172,4172,4172,417
total liabilities02,4172,4172,4172,4172,4172,4172,4172,4172,4172,417
net assets10,79412,32912,9329,5819,31810,72510,87910,8799,88613,54211,247
total shareholders funds10,79412,32912,9329,5819,31810,72510,87910,8799,88613,54211,247
Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-1,535-62915,952-9-20-24-24-5,908-3,6843,15610,052
Depreciation00000000000
Amortisation00000000000
Tax00-3,033000000-892-2,818
Stock00000000000
Debtors-3,9526,402000000000
Creditors00000000000
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions-2,4170000000002,417
Cash flow from operations0-7,03112,919-9-20-24-24-5,908-3,6842,2649,651
Investing Activities
capital expenditure0000000008,344-8,344
Change in Investments00000-1000008,4440
cash flow from investments00000100000-100-8,344
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00-9,581263-1,407-15406,879004,000
interest02613920242422283213
cash flow from financing026-9,568272-1,387-130246,90128324,013
cash and cash equivalents
cash0-7,0053,451263-1,407-1540993-3,6562,2955,220
overdraft00000000000
change in cash0-7,0053,451263-1,407-1540993-3,6562,2955,220

cambridge harriers and glenhurst tennis club limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cambridge harriers and glenhurst tennis club limited. Get real-time insights into cambridge harriers and glenhurst tennis club limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cambridge Harriers And Glenhurst Tennis Club Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cambridge harriers and glenhurst tennis club limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in DA5 area or any other competitors across 12 key performance metrics.

cambridge harriers and glenhurst tennis club limited Ownership

CAMBRIDGE HARRIERS AND GLENHURST TENNIS CLUB LIMITED group structure

Cambridge Harriers And Glenhurst Tennis Club Limited has no subsidiary companies.

Ultimate parent company

CAMBRIDGE HARRIERS AND GLENHURST TENNIS CLUB LIMITED

00759887

CAMBRIDGE HARRIERS AND GLENHURST TENNIS CLUB LIMITED Shareholders

stanley gilder evans 50%
mark cross 50%

cambridge harriers and glenhurst tennis club limited directors

Cambridge Harriers And Glenhurst Tennis Club Limited currently has 2 directors. The longest serving directors include Mr Mark Cross (Jun 2017) and Mr Michael Ellsmore (Apr 2020).

officercountryagestartendrole
Mr Mark CrossEngland66 years Jun 2017- Director
Mr Michael Ellsmore72 years Apr 2020- Director

P&L

September 2019

turnover

32.7k

-61%

operating profit

-1.5k

0%

gross margin

33.9%

-5.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2019

net assets

10.8k

-0.12%

total assets

10.8k

-0.27%

cash

0

0%

net assets

Total assets minus all liabilities

cambridge harriers and glenhurst tennis club limited company details

company number

00759887

Type

Private limited with Share Capital

industry

93110 - Operation of sports facilities

incorporation date

May 1963

age

61

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2019

previous names

N/A

accountant

-

auditor

-

address

glenhurst avenue,, bexley,, kent, DA5 3QW

Bank

-

Legal Advisor

-

cambridge harriers and glenhurst tennis club limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cambridge harriers and glenhurst tennis club limited.

cambridge harriers and glenhurst tennis club limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAMBRIDGE HARRIERS AND GLENHURST TENNIS CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.

cambridge harriers and glenhurst tennis club limited Companies House Filings - See Documents

datedescriptionview/download