cambridge harriers and glenhurst tennis club limited Company Information
Company Number
00759887
Next Accounts
Dec 2024
Industry
Operation of sports facilities
Shareholders
stanley gilder evans
mark cross
Group Structure
View All
Contact
Registered Address
glenhurst avenue,, bexley,, kent, DA5 3QW
Website
-cambridge harriers and glenhurst tennis club limited Estimated Valuation
Pomanda estimates the enterprise value of CAMBRIDGE HARRIERS AND GLENHURST TENNIS CLUB LIMITED at £22.3k based on a Turnover of £32.7k and 0.68x industry multiple (adjusted for size and gross margin).
cambridge harriers and glenhurst tennis club limited Estimated Valuation
Pomanda estimates the enterprise value of CAMBRIDGE HARRIERS AND GLENHURST TENNIS CLUB LIMITED at £0 based on an EBITDA of £-1.5k and a 3.24x industry multiple (adjusted for size and gross margin).
cambridge harriers and glenhurst tennis club limited Estimated Valuation
Pomanda estimates the enterprise value of CAMBRIDGE HARRIERS AND GLENHURST TENNIS CLUB LIMITED at £23.5k based on Net Assets of £10.8k and 2.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cambridge Harriers And Glenhurst Tennis Club Limited Overview
Cambridge Harriers And Glenhurst Tennis Club Limited is a dissolved company that was located in kent, DA5 3QW with a Companies House number of 00759887. It operated in the operation of sports facilities sector, SIC Code 93110. Founded in May 1963, it's largest shareholder was stanley gilder evans with a 50% stake. The last turnover for Cambridge Harriers And Glenhurst Tennis Club Limited was estimated at £32.7k.
Upgrade for unlimited company reports & a free credit check
Cambridge Harriers And Glenhurst Tennis Club Limited Health Check
Pomanda's financial health check has awarded Cambridge Harriers And Glenhurst Tennis Club Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
5 Weak
Size
annual sales of £32.7k, make it smaller than the average company (£709.1k)
- Cambridge Harriers And Glenhurst Tennis Club Limited
£709.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Cambridge Harriers And Glenhurst Tennis Club Limited
- - Industry AVG
Production
with a gross margin of 33.8%, this company has a higher cost of product (59.4%)
- Cambridge Harriers And Glenhurst Tennis Club Limited
59.4% - Industry AVG
Profitability
an operating margin of -4.7% make it less profitable than the average company (2.2%)
- Cambridge Harriers And Glenhurst Tennis Club Limited
2.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
- Cambridge Harriers And Glenhurst Tennis Club Limited
27 - Industry AVG
Pay Structure
on an average salary of £16k, the company has an equivalent pay structure (£16k)
- Cambridge Harriers And Glenhurst Tennis Club Limited
£16k - Industry AVG
Efficiency
resulting in sales per employee of £32.7k, this is equally as efficient (£37.8k)
- Cambridge Harriers And Glenhurst Tennis Club Limited
£37.8k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is later than average (9 days)
- Cambridge Harriers And Glenhurst Tennis Club Limited
9 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Cambridge Harriers And Glenhurst Tennis Club Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cambridge Harriers And Glenhurst Tennis Club Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cambridge Harriers And Glenhurst Tennis Club Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Cambridge Harriers And Glenhurst Tennis Club Limited
- - Industry AVG
CAMBRIDGE HARRIERS AND GLENHURST TENNIS CLUB LIMITED financials
Cambridge Harriers And Glenhurst Tennis Club Limited's latest turnover from September 2019 is estimated at £32.7 thousand and the company has net assets of £10.8 thousand. According to their latest financial statements, we estimate that Cambridge Harriers And Glenhurst Tennis Club Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,344 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 8,344 | 8,344 | 8,344 | 8,344 | 8,344 | 8,344 | 8,444 | 8,444 | 8,444 | 8,444 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 8,344 | 8,344 | 8,344 | 8,344 | 8,344 | 8,344 | 8,444 | 8,444 | 8,444 | 8,444 | 8,344 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 2,450 | 6,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 7,005 | 3,554 | 3,291 | 4,698 | 4,852 | 4,852 | 3,859 | 7,515 | 5,220 |
misc current assets | 0 | 0 | 0 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 100 |
total current assets | 2,450 | 6,402 | 7,005 | 3,654 | 3,391 | 4,798 | 4,852 | 4,852 | 3,859 | 7,515 | 5,320 |
total assets | 10,794 | 14,746 | 15,349 | 11,998 | 11,735 | 13,142 | 13,296 | 13,296 | 12,303 | 15,959 | 13,664 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 |
total long term liabilities | 0 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 |
total liabilities | 0 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 |
net assets | 10,794 | 12,329 | 12,932 | 9,581 | 9,318 | 10,725 | 10,879 | 10,879 | 9,886 | 13,542 | 11,247 |
total shareholders funds | 10,794 | 12,329 | 12,932 | 9,581 | 9,318 | 10,725 | 10,879 | 10,879 | 9,886 | 13,542 | 11,247 |
Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -3,952 | 6,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -2,417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,417 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 8,444 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | -7,005 | 3,451 | 263 | -1,407 | -154 | 0 | 993 | -3,656 | 2,295 | 5,220 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -7,005 | 3,451 | 263 | -1,407 | -154 | 0 | 993 | -3,656 | 2,295 | 5,220 |
cambridge harriers and glenhurst tennis club limited Credit Report and Business Information
Cambridge Harriers And Glenhurst Tennis Club Limited Competitor Analysis
Perform a competitor analysis for cambridge harriers and glenhurst tennis club limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in DA5 area or any other competitors across 12 key performance metrics.
cambridge harriers and glenhurst tennis club limited Ownership
CAMBRIDGE HARRIERS AND GLENHURST TENNIS CLUB LIMITED group structure
Cambridge Harriers And Glenhurst Tennis Club Limited has no subsidiary companies.
Ultimate parent company
CAMBRIDGE HARRIERS AND GLENHURST TENNIS CLUB LIMITED
00759887
cambridge harriers and glenhurst tennis club limited directors
Cambridge Harriers And Glenhurst Tennis Club Limited currently has 2 directors. The longest serving directors include Mr Mark Cross (Jun 2017) and Mr Michael Ellsmore (Apr 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Cross | England | 66 years | Jun 2017 | - | Director |
Mr Michael Ellsmore | 72 years | Apr 2020 | - | Director |
P&L
September 2019turnover
32.7k
-61%
operating profit
-1.5k
0%
gross margin
33.9%
-5.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2019net assets
10.8k
-0.12%
total assets
10.8k
-0.27%
cash
0
0%
net assets
Total assets minus all liabilities
cambridge harriers and glenhurst tennis club limited company details
company number
00759887
Type
Private limited with Share Capital
industry
93110 - Operation of sports facilities
incorporation date
May 1963
age
61
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2019
previous names
N/A
accountant
-
auditor
-
address
glenhurst avenue,, bexley,, kent, DA5 3QW
Bank
-
Legal Advisor
-
cambridge harriers and glenhurst tennis club limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cambridge harriers and glenhurst tennis club limited.
cambridge harriers and glenhurst tennis club limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CAMBRIDGE HARRIERS AND GLENHURST TENNIS CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.
cambridge harriers and glenhurst tennis club limited Companies House Filings - See Documents
date | description | view/download |
---|