j.p.cox limited
j.p.cox limited Estimated Valuation
Pomanda estimates the enterprise value of J.P.COX LIMITED at £1.8m based on a Turnover of £585k and 3x industry multiple (adjusted for size and gross margin).
j.p.cox limited Estimated Valuation
Pomanda estimates the enterprise value of J.P.COX LIMITED at £151.3k based on an EBITDA of £23.5k and a 6.43x industry multiple (adjusted for size and gross margin).
j.p.cox limited Estimated Valuation
Pomanda estimates the enterprise value of J.P.COX LIMITED at £596.6k based on Net Assets of £378.8k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J.p.cox Limited Overview
J.p.cox Limited is a live company located in manchester, M3 7BG with a Companies House number of 00765485. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 1963, it's largest shareholder is j.h. cox with a 100% stake. J.p.cox Limited is a mature, small sized company, Pomanda has estimated its turnover at £585k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
J.p.cox Limited Health Check
Pomanda's financial health check has awarded J.P.Cox Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £585k, make it smaller than the average company (£813.6k)
- J.p.cox Limited
£813.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (3.1%)
- J.p.cox Limited
3.1% - Industry AVG
Production
with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)
- J.p.cox Limited
67.5% - Industry AVG
Profitability
an operating margin of 4% make it less profitable than the average company (26.4%)
- J.p.cox Limited
26.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - J.p.cox Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
- J.p.cox Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £195k, this is equally as efficient (£195k)
- J.p.cox Limited
£195k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- J.p.cox Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- J.p.cox Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- J.p.cox Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 168 weeks, this is more cash available to meet short term requirements (7 weeks)
168 weeks - J.p.cox Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (63.4%)
0.7% - J.p.cox Limited
63.4% - Industry AVG
J.P.COX LIMITED financials
J.P.Cox Limited's latest turnover from March 2024 is estimated at £585 thousand and the company has net assets of £378.8 thousand. According to their latest financial statements, J.P.Cox Limited has 3 employees and maintains cash reserves of £8.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 2 | 2 | 2 | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 332 | 532 | 732 | 37 | 49 | 66 | 88 | 117 | 833,646 | 833,698 | 833,767 | 833,823 | 833,934 | 834,084 | |
| Intangible Assets | |||||||||||||||
| Investments & Other | 854,334 | 980,000 | 770,000 | 770,000 | 770,000 | 710,000 | 710,000 | 761,490 | |||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 854,666 | 980,532 | 770,732 | 770,037 | 770,049 | 710,066 | 710,088 | 761,607 | 833,646 | 833,698 | 833,767 | 833,823 | 833,934 | 834,084 | |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 1,758 | 866 | 1,575 | 1,575 | 1,575 | 1,575 | 950 | 300 | 1,735 | 5,785 | 5,730 | 5,915 | |||
| Group Debtors | |||||||||||||||
| Misc Debtors | 372,913 | ||||||||||||||
| Cash | 8,551 | 19,138 | 21,797 | 28,533 | 31,344 | 23,920 | 24,359 | 27,570 | 36,776 | 31,216 | 23,873 | 13,399 | 22,752 | 5,751 | 9,881 |
| misc current assets | |||||||||||||||
| total current assets | 381,464 | 20,896 | 22,663 | 30,108 | 32,919 | 25,495 | 25,934 | 27,570 | 36,776 | 32,166 | 24,173 | 15,134 | 28,537 | 11,481 | 15,796 |
| total assets | 381,464 | 875,562 | 1,003,195 | 800,840 | 802,956 | 795,544 | 736,000 | 737,658 | 798,383 | 865,812 | 857,871 | 848,901 | 862,360 | 845,415 | 849,880 |
| Bank overdraft | 461,815 | 3,840 | 3,840 | 3,840 | |||||||||||
| Bank loan | 2,880 | 3,840 | 3,840 | 3,840 | |||||||||||
| Trade Creditors | 96,353 | 582,959 | 107,485 | 132,813 | 128,101 | 138,782 | |||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 2,640 | 179,362 | 8,665 | 8,877 | 9,026 | 7,282 | 7,265 | 6,393 | 9,845 | ||||||
| total current liabilities | 2,640 | 182,242 | 12,505 | 12,717 | 12,866 | 469,097 | 11,105 | 10,233 | 13,685 | 96,353 | 582,959 | 107,485 | 132,813 | 128,101 | 138,782 |
| loans | 318,957 | 611,654 | 615,494 | 619,339 | 165,377 | 627,192 | 631,002 | 634,886 | 165,401 | 165,419 | 165,464 | 165,454 | 165,463 | 165,480 | |
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 473,335 | 479,735 | 479,735 | 479,736 | 479,735 | ||||||||||
| provisions | 3,956 | ||||||||||||||
| total long term liabilities | 318,957 | 615,610 | 615,494 | 619,339 | 165,377 | 627,192 | 631,002 | 634,886 | 638,736 | 165,419 | 645,199 | 645,189 | 645,199 | 645,215 | |
| total liabilities | 2,640 | 501,199 | 628,115 | 628,211 | 632,205 | 634,474 | 638,297 | 641,235 | 648,571 | 735,089 | 748,378 | 752,684 | 778,002 | 773,300 | 783,997 |
| net assets | 378,824 | 374,363 | 375,080 | 172,629 | 170,751 | 161,070 | 97,703 | 96,423 | 149,812 | 130,723 | 109,493 | 96,217 | 84,358 | 72,115 | 65,883 |
| total shareholders funds | 378,824 | 374,363 | 375,080 | 172,629 | 170,751 | 161,070 | 97,703 | 96,423 | 149,812 | 130,723 | 109,493 | 96,217 | 84,358 | 72,115 | 65,883 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 199 | 200 | 200 | 104 | 12 | 17 | 22 | 29 | 39 | 52 | 69 | 56 | 111 | 148 | 198 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 371,155 | 892 | -709 | 1,575 | -950 | 650 | -1,435 | -4,050 | 55 | -185 | 5,915 | ||||
| Creditors | -96,353 | -486,606 | 475,474 | -25,328 | 4,712 | -10,681 | 138,782 | ||||||||
| Accruals and Deferred Income | -176,722 | 170,697 | -212 | -149 | 1,744 | 17 | 872 | -3,452 | 9,845 | ||||||
| Deferred Taxes & Provisions | -3,956 | 3,956 | |||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -854,334 | -125,666 | 210,000 | 60,000 | -51,490 | 761,490 | |||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -2,880 | -960 | 3,840 | ||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -318,957 | -292,697 | -3,840 | -3,845 | 453,962 | -461,815 | -3,810 | -3,884 | 469,485 | -18 | -45 | 10 | -9 | -17 | 165,480 |
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -473,335 | 473,335 | -479,735 | -1 | 1 | 479,735 | |||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -10,587 | -2,659 | -6,736 | -2,811 | 7,424 | -439 | -3,211 | -9,206 | 5,560 | 7,343 | 10,474 | -9,353 | 17,001 | -4,130 | 9,881 |
| overdraft | -461,815 | 457,975 | 3,840 | ||||||||||||
| change in cash | -10,587 | -2,659 | -6,736 | -2,811 | 469,239 | -458,414 | -3,211 | -9,206 | 1,720 | 7,343 | 10,474 | -9,353 | 17,001 | -4,130 | 9,881 |
j.p.cox limited Credit Report and Business Information
J.p.cox Limited Competitor Analysis
Perform a competitor analysis for j.p.cox limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.
j.p.cox limited Ownership
J.P.COX LIMITED group structure
J.P.Cox Limited has no subsidiary companies.
Ultimate parent company
J.P.COX LIMITED
00765485
j.p.cox limited directors
J.P.Cox Limited currently has 2 directors. The longest serving directors include Mr John Cox (Feb 1992) and Mr Paul Cox (Mar 1993).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Cox | England | 94 years | Feb 1992 | - | Director |
| Mr Paul Cox | England | 58 years | Mar 1993 | - | Director |
P&L
March 2024turnover
585k
+285%
operating profit
23.3k
0%
gross margin
67.5%
+1.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
378.8k
+0.01%
total assets
381.5k
-0.56%
cash
8.6k
-0.55%
net assets
Total assets minus all liabilities
j.p.cox limited company details
company number
00765485
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 1963
age
62
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
the copper room, deva city office park, manchester, M3 7BG
Bank
-
Legal Advisor
-
j.p.cox limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to j.p.cox limited. Currently there are 0 open charges and 5 have been satisfied in the past.
j.p.cox limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J.P.COX LIMITED. This can take several minutes, an email will notify you when this has completed.
j.p.cox limited Companies House Filings - See Documents
| date | description | view/download |
|---|
