J.p.cox Limited

POWER SEARCH PRICING

SOLUTIONS

j.p.cox limited Company Information

Live

MatureSmallRapid

Company Number

00765485

Website

Registered Address

the copper room, deva city office park, manchester, M3 7BG

Industry

Buying and selling of own real estate

Telephone

Next Accounts Due

December 2025

Group Structure

View All

Directors

John Cox32 Years

Paul Cox31 Years

Shareholders

j.h. cox 100%

j.p.cox limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of J.P.COX LIMITED at £1.4m based on a Turnover of £604.9k and 2.38x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

J.p.cox Limited is a live company located in manchester, M3 7BG with a Companies House number of 00765485. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 1963, it's largest shareholder is j.h. cox with a 100% stake. J.p.cox Limited is a mature, small sized company, Pomanda has estimated its turnover at £604.9k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J.P.Cox Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

3 Regular

3 Weak

Size

annual sales of £604.9k, make it smaller than the average company (£850k)

Growth

3 year (CAGR) sales growth of 60%, show it is growing at a faster rate (2.8%)

EXPORT

J.P.Cox Limited's latest turnover from March 2024 is estimated at £604.9 thousand and the company has net assets of £378.8 thousand. According to their latest financial statements, J.P.Cox Limited has 3 employees and maintains cash reserves of £8.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	604,870	153,931	146,315	147,805	175,707	160,643	26,086	0	0	119,105	764,291	135,988	195,346	175,462	189,685
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	185,263	51,423	49,761	47,865	55,220	49,177	8,355	0	0	44,242	311,241	51,372	70,016	61,697	69,812
Gross Profit	419,607	102,508	96,554	99,940	120,487	111,466	17,731	0	0	74,863	453,050	84,616	125,330	113,765	119,873
Admin Expenses	396,650	56,057	-194,872	59,755	70,426	-9,049	-24,860	13,670	-49,825	37,376	425,148	58,348	98,102	94,393	29,960
Operating Profit	22,957	46,451	291,426	40,185	50,061	120,515	42,591	-13,670	49,825	37,487	27,902	26,268	27,228	19,372	89,913
Interest Payable	17,701	48,038	41,675	37,897	38,136	42,465	41,141	39,799	26,134	10,752	10,754	10,755	10,755	10,756	5,378
Interest Receivable	692	870	189	30	28	181	130	80	170	138	93	90	71	39	25
Pre-Tax Profit	5,948	-717	249,940	2,319	11,952	78,231	1,580	-53,389	23,861	26,873	17,242	15,604	16,545	8,656	84,560
Tax	-1,487	0	-47,489	-441	-2,271	-14,864	-300	0	-4,772	-5,643	-3,966	-3,745	-4,302	-2,424	-23,677
Profit After Tax	4,461	-717	202,451	1,878	9,681	63,367	1,280	-53,389	19,089	21,230	13,276	11,859	12,243	6,232	60,883
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	4,461	-717	202,451	1,878	9,681	63,367	1,280	-53,389	19,089	21,230	13,276	11,859	12,243	6,232	60,883
Employee Costs	124,137	73,478	73,341	71,861	77,650	77,394	35,108	0	0	35,092	142,689	32,725	32,768	33,672	65,939
Number Of Employees	3	2	2	2	2	2	1	0	0	1	4	1	1	1	2
EBITDA*	23,156	46,651	291,626	40,289	50,073	120,532	42,613	-13,641	49,864	37,539	27,971	26,324	27,339	19,520	90,111

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	332	532	732	37	49	66	88	117	833,646	833,698	833,767	833,823	833,934	834,084
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	854,334	980,000	770,000	770,000	770,000	710,000	710,000	761,490	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	854,666	980,532	770,732	770,037	770,049	710,066	710,088	761,607	833,646	833,698	833,767	833,823	833,934	834,084
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	1,758	866	1,575	1,575	1,575	1,575	0	0	950	300	1,735	5,785	5,730	5,915
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	372,913	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	8,551	19,138	21,797	28,533	31,344	23,920	24,359	27,570	36,776	31,216	23,873	13,399	22,752	5,751	9,881
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	381,464	20,896	22,663	30,108	32,919	25,495	25,934	27,570	36,776	32,166	24,173	15,134	28,537	11,481	15,796
total assets	381,464	875,562	1,003,195	800,840	802,956	795,544	736,000	737,658	798,383	865,812	857,871	848,901	862,360	845,415	849,880
Bank overdraft	0	0	0	0	0	461,815	3,840	3,840	3,840	0	0	0	0	0	0
Bank loan	0	2,880	3,840	3,840	3,840	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	96,353	582,959	107,485	132,813	128,101	138,782
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	2,640	179,362	8,665	8,877	9,026	7,282	7,265	6,393	9,845	0	0	0	0	0	0
total current liabilities	2,640	182,242	12,505	12,717	12,866	469,097	11,105	10,233	13,685	96,353	582,959	107,485	132,813	128,101	138,782
loans	0	318,957	611,654	615,494	619,339	165,377	627,192	631,002	634,886	165,401	165,419	165,464	165,454	165,463	165,480
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	473,335	0	479,735	479,735	479,736	479,735
provisions	0	0	3,956	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	318,957	615,610	615,494	619,339	165,377	627,192	631,002	634,886	638,736	165,419	645,199	645,189	645,199	645,215
total liabilities	2,640	501,199	628,115	628,211	632,205	634,474	638,297	641,235	648,571	735,089	748,378	752,684	778,002	773,300	783,997
net assets	378,824	374,363	375,080	172,629	170,751	161,070	97,703	96,423	149,812	130,723	109,493	96,217	84,358	72,115	65,883
total shareholders funds	378,824	374,363	375,080	172,629	170,751	161,070	97,703	96,423	149,812	130,723	109,493	96,217	84,358	72,115	65,883

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	22,957	46,451	291,426	40,185	50,061	120,515	42,591	-13,670	49,825	37,487	27,902	26,268	27,228	19,372	89,913
Depreciation	199	200	200	104	12	17	22	29	39	52	69	56	111	148	198
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,487	0	-47,489	-441	-2,271	-14,864	-300	0	-4,772	-5,643	-3,966	-3,745	-4,302	-2,424	-23,677
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	371,155	892	-709	0	0	0	1,575	0	-950	650	-1,435	-4,050	55	-185	5,915
Creditors	0	0	0	0	0	0	0	0	-96,353	-486,606	475,474	-25,328	4,712	-10,681	138,782
Accruals and Deferred Income	-176,722	170,697	-212	-149	1,744	17	872	-3,452	9,845	0	0	0	0	0	0
Deferred Taxes & Provisions	0	-3,956	3,956	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-526,208	212,500	248,590	39,699	49,546	105,685	41,610	-17,093	-40,466	-455,360	500,914	1,301	27,694	6,600	199,301
Investing Activities
capital expenditure	133	0	0	-799	0	0	0	0	833,490	0	0	0	0	2	-834,282
Change in Investments	-854,334	-125,666	210,000	0	0	60,000	0	-51,490	761,490	0	0	0	0	0	0
cash flow from investments	854,467	125,666	-210,000	-799	0	-60,000	0	51,490	72,000	0	0	0	0	2	-834,282
Financing Activities
Bank loans	-2,880	-960	0	0	3,840	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-318,957	-292,697	-3,840	-3,845	453,962	-461,815	-3,810	-3,884	469,485	-18	-45	10	-9	-17	165,480
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-473,335	473,335	-479,735	0	-1	1	479,735
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5,000
interest	-17,009	-47,168	-41,486	-37,867	-38,108	-42,284	-41,011	-39,719	-25,964	-10,614	-10,661	-10,665	-10,684	-10,717	-5,353
cash flow from financing	-338,846	-340,825	-45,326	-41,712	419,694	-504,099	-44,821	-43,603	-29,814	462,703	-490,441	-10,655	-10,694	-10,733	644,862
cash and cash equivalents
cash	-10,587	-2,659	-6,736	-2,811	7,424	-439	-3,211	-9,206	5,560	7,343	10,474	-9,353	17,001	-4,130	9,881
overdraft	0	0	0	0	-461,815	457,975	0	0	3,840	0	0	0	0	0	0
change in cash	-10,587	-2,659	-6,736	-2,811	469,239	-458,414	-3,211	-9,206	1,720	7,343	10,474	-9,353	17,001	-4,130	9,881

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j.p.cox limited. Get real-time insights into j.p.cox limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j.p.cox limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.

J.P.COX LIMITED group structure

J.P.Cox Limited has no subsidiary companies.

Ultimate parent company

J.P.COX LIMITED

00765485

J.P.COX LIMITED Shareholders

j.h. cox

100%

J.P.Cox Limited currently has 2 directors. The longest serving directors include Mr John Cox (Feb 1992) and Mr Paul Cox (Mar 1993).

officer	country	age	start	end	role
Mr John Cox	England	94 years	Feb 1992	-	Director
Mr Paul Cox		57 years	Mar 1993	-	Director

P&L

March 2024

turnover

604.9k

+293%

operating profit

23k

gross margin

69.4%

+4.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

378.8k

+0.01%

total assets

381.5k

-0.56%

cash

8.6k

-0.55%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

hollins freud limited

3.5

grasmere assets essex limited

nadeem & co. (knitwear) limited

barrowford properties ltd

d.h.h. property investments limited

3.5

company number

00765485

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 1963

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2024

address

the copper room, deva city office park, manchester, M3 7BG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to j.p.cox limited. Currently there are 0 open charges and 5 have been satisfied in the past.

j.p.cox limited Company Information

j.p.cox limited Estimated Valuation

j.p.cox limited Estimated Valuation

j.p.cox limited Estimated Valuation

J.p.cox Limited Overview

J.p.cox Limited Health Check

J.P.COX LIMITED financials

j.p.cox limited Credit Report and Business Information

J.p.cox Limited Competitor Analysis

j.p.cox limited Ownership

j.p.cox limited directors

j.p.cox limited company details

j.p.cox limited Charges & Mortgages

j.p.cox limited Companies House Filings - See Documents