daymar estates (paul st) limited

Live MatureMicroHigh

daymar estates (paul st) limited Company Information

Share DAYMAR ESTATES (PAUL ST) LIMITED

Company Number

00772048

Shareholders

marc graham engel

corinne engel

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

5 spring villa road, edwgare, middlesex, HA8 7EB

Website

-

daymar estates (paul st) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of DAYMAR ESTATES (PAUL ST) LIMITED at £1.1m based on a Turnover of £438k and 2.45x industry multiple (adjusted for size and gross margin).

daymar estates (paul st) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DAYMAR ESTATES (PAUL ST) LIMITED at £0 based on an EBITDA of £-6k and a 4.78x industry multiple (adjusted for size and gross margin).

daymar estates (paul st) limited Estimated Valuation

£313.7k

Pomanda estimates the enterprise value of DAYMAR ESTATES (PAUL ST) LIMITED at £313.7k based on Net Assets of £179.7k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Daymar Estates (paul St) Limited Overview

Daymar Estates (paul St) Limited is a live company located in middlesex, HA8 7EB with a Companies House number of 00772048. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1963, it's largest shareholder is marc graham engel with a 24.3% stake. Daymar Estates (paul St) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £438k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Daymar Estates (paul St) Limited Health Check

Pomanda's financial health check has awarded Daymar Estates (Paul St) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £438k, make it smaller than the average company (£917k)

£438k - Daymar Estates (paul St) Limited

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (5.4%)

25% - Daymar Estates (paul St) Limited

5.4% - Industry AVG

production

Production

with a gross margin of 31.7%, this company has a higher cost of product (72.8%)

31.7% - Daymar Estates (paul St) Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (27.8%)

-1.4% - Daymar Estates (paul St) Limited

27.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Daymar Estates (paul St) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Daymar Estates (paul St) Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £219k, this is more efficient (£187k)

£219k - Daymar Estates (paul St) Limited

£187k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 111 days, this is later than average (32 days)

111 days - Daymar Estates (paul St) Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 140 days, this is slower than average (37 days)

140 days - Daymar Estates (paul St) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Daymar Estates (paul St) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Daymar Estates (paul St) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.8%, this is a similar level of debt than the average (69.8%)

74.8% - Daymar Estates (paul St) Limited

69.8% - Industry AVG

DAYMAR ESTATES (PAUL ST) LIMITED financials

EXPORTms excel logo

Daymar Estates (Paul St) Limited's latest turnover from April 2024 is estimated at £438 thousand and the company has net assets of £179.7 thousand. According to their latest financial statements, Daymar Estates (Paul St) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover438,002544,351318,967224,345134,247207,305204,791206,925339,100406,007196,963203,616167,211126,123115,188
Other Income Or Grants
Cost Of Sales298,998381,169227,549161,88694,667145,999141,678139,629230,883293,231143,048150,877122,07491,89979,981
Gross Profit139,004163,18291,41762,45939,58161,30663,11367,296108,217112,77653,91552,73945,13734,22435,207
Admin Expenses145,04638,63756,42144,61011,75635,48758,05665,569109,434121,69848,54046,73244,73436,21031,144
Operating Profit-6,042124,54534,99617,84927,82525,8195,0571,727-1,217-8,9225,3756,007403-1,9864,063
Interest Payable
Interest Receivable521153382156159642
Pre-Tax Profit-6,042124,54534,99617,84927,82525,8195,0571,779-1,102-8,8895,4576,164562-1,9224,065
Tax-31,136-6,649-3,391-5,287-4,906-961-338-1,146-1,418-135-1,138
Profit After Tax-6,04293,40928,34714,45822,53820,9134,0961,441-1,102-8,8894,3114,746427-1,9222,927
Dividends Paid
Retained Profit-6,04293,40928,34714,45822,53820,9134,0961,441-1,102-8,8894,3114,746427-1,9222,927
Employee Costs67,20362,00060,32554,35155,82227,66626,59025,88726,29552,71125,14124,17624,12223,47624,516
Number Of Employees222221111211111
EBITDA*-6,042124,54534,99617,84927,82525,8195,0571,727-1,051-8,7165,6346,330807-1,6354,502

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets578,742578,550578,292577,762577,816577,884577,969578,0751,700,6631,700,8291,701,0351,701,2941,701,6171,701,4031,701,754
Intangible Assets
Investments & Other341,485341,485341,485341,485341,485341,485341,485
Debtors (Due After 1 year)
Total Fixed Assets578,742578,550578,292577,762577,816577,884577,969578,0752,042,1482,042,3142,042,5202,042,7792,043,1022,042,8882,043,239
Stock & work in progress
Trade Debtors133,827192,045102,34061,64619,47246,81240,49441,62538,71741,10636,39437,96129,91521,24021,772
Group Debtors
Misc Debtors
Cash41,9294,0948,97323,94138,64324,943724
misc current assets
total current assets133,827192,045102,34061,64619,47246,81240,49441,62580,64645,20045,36761,90268,55846,18322,496
total assets712,569770,595680,632639,408597,288624,696618,463619,7002,122,7942,087,5142,087,8872,104,6812,111,6602,089,0712,065,735
Bank overdraft
Bank loan
Trade Creditors 115,411147,395140,841168,624165,921190,825180,464160,756657,356620,974112,458133,563145,288123,12697,868
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities115,411147,395140,841168,624165,921190,825180,464160,756657,356620,974112,458133,563145,288123,12697,868
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities417,500437,500447,500406,840381,881406,923431,964457,005500,000500,000500,000500,000500,000
provisions
total long term liabilities417,500437,500447,500406,840381,881406,923431,964457,005500,000500,000500,000500,000500,000
total liabilities532,911584,895588,341575,464547,802597,748612,428617,761657,356620,974612,458633,563645,288623,126597,868
net assets179,658185,70092,29163,94449,48626,9486,0351,9391,465,4381,466,5401,475,4291,471,1181,466,3721,465,9451,467,867
total shareholders funds179,658185,70092,29163,94449,48626,9486,0351,9391,465,4381,466,5401,475,4291,471,1181,466,3721,465,9451,467,867
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-6,042124,54534,99617,84927,82525,8195,0571,727-1,217-8,9225,3756,007403-1,9864,063
Depreciation166206259323404351439
Amortisation
Tax-31,136-6,649-3,391-5,287-4,906-961-338-1,146-1,418-135-1,138
Stock
Debtors-58,21889,70540,69442,174-27,3406,318-1,1312,908-2,3894,712-1,5678,0468,675-53221,772
Creditors-31,9846,554-27,7832,703-24,90410,36119,708-496,60036,382508,516-21,105-11,72522,16225,25897,868
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations20,19210,258-40,130-25,01324,97424,95624,935-498,11937,720495,088-15,050-14,85914,15924,15579,460
Investing Activities
capital expenditure-192-258-5305468851061,122,588-618-1,702,193
Change in Investments-341,485341,485
cash flow from investments-192-258-5305468851061,464,073-618-2,043,678
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-20,000-10,00040,66024,959-25,042-25,041-25,041457,005-500,000500,000
share issue-1,464,9401,464,940
interest521153382156159642
cash flow from financing-20,000-10,00040,66024,959-25,042-25,041-25,041-1,007,883115-499,96782156159641,964,942
cash and cash equivalents
cash-41,92937,835-4,879-14,968-14,70213,70024,219724
overdraft
change in cash-41,92937,835-4,879-14,968-14,70213,70024,219724

daymar estates (paul st) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for daymar estates (paul st) limited. Get real-time insights into daymar estates (paul st) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Daymar Estates (paul St) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for daymar estates (paul st) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA8 area or any other competitors across 12 key performance metrics.

daymar estates (paul st) limited Ownership

DAYMAR ESTATES (PAUL ST) LIMITED group structure

Daymar Estates (Paul St) Limited has no subsidiary companies.

Ultimate parent company

DAYMAR ESTATES (PAUL ST) LIMITED

00772048

DAYMAR ESTATES (PAUL ST) LIMITED Shareholders

marc graham engel 24.3%
corinne engel 24.3%
allan david engel 24.3%
caroline denise gefen 24.3%
lily engel 2.8%

daymar estates (paul st) limited directors

Daymar Estates (Paul St) Limited currently has 2 directors. The longest serving directors include Mrs Lily Engel (Oct 1991) and Mr Marc Engel (Aug 1995).

officercountryagestartendrole
Mrs Lily EngelUnited Kingdom94 years Oct 1991- Director
Mr Marc Engel61 years Aug 1995- Director

P&L

April 2024

turnover

438k

-20%

operating profit

-6k

0%

gross margin

31.8%

+5.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

179.7k

-0.03%

total assets

712.6k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

daymar estates (paul st) limited company details

company number

00772048

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 1963

age

62

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

5 spring villa road, edwgare, middlesex, HA8 7EB

Bank

BARCLAYS BANK PLC

Legal Advisor

-

daymar estates (paul st) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to daymar estates (paul st) limited. Currently there are 1 open charges and 9 have been satisfied in the past.

daymar estates (paul st) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAYMAR ESTATES (PAUL ST) LIMITED. This can take several minutes, an email will notify you when this has completed.

daymar estates (paul st) limited Companies House Filings - See Documents

datedescriptionview/download